{"text_format":"1","workbook":"xlsx","n_sheets":19,"sheets":["Start","main","vd","vd_24h_FOCUS","sed","cum-eff","check_single_applic","drift_only","drift_red_no","drift_red_50","drift_red_75","drift_red_90","drift_cum-effect","drift_data","vd_data","applic_data","report_table_data","revision_table","list_names"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":0,"defined_names":533,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Start","index":0,"n_rows":54,"n_cols":2,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Show/hide data tables (for information only) - macros must be activated"]

{"sheet":"main","index":1,"n_rows":67,"n_cols":12,"rows_kept":67,"cut":false,"hidden":false,"merged":[[31,2,31,6],[26,2,26,6],[27,2,27,6],[28,2,28,6],[29,2,29,6],[30,2,30,6]]}
[]
[]
[null,"intended use parameters"]
[null,"active substance/product","examplamine",null,null,null,null,"rate unit","g/ha",{"$f":"IF(OR(applic_rate_unit=\"L/ha\",applic_rate_unit=\"mL/m²\"),\"d (L/kg)\",\"\")","v":""},1]
[null,"intended use","00-001"]
[]
[null,"# applications",3,null,"%-ile selection","fixed"]
[]
[null,"application rate",100]
[null,"drift scenario","arable crops"]
[null,"interval (d)",10]
[]
[null,"compartment"]
[null,"aquatic environment - water",{"$f":"IF(AND(LEFT(compartment,4)=\"aqua\",MID(compartment,23,3)=\"sed\"),\n\"→ enter sediment exposure parameters on worksheet 'sed'\",\n\"\")","v":""}]
[]
[null,"mult. application assessment"]
[null,"residue dynamics",{"$f":"IF(LEFT(mult_applic,3)=\"eff\",\"currently not applied in regulation\",\"\")","v":""}]
[]
[null,"DT50/MAF selection",null,null,{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(MID(compartment,23,3)=\"wat\",\"DisT50 wat\",\nIF(MID(compartment,23,3)=\"sed\",\"DegT50 ws\",\"DT50\")),\n\"DT50\")","v":"DisT50 wat"},{"$f":"IF(LEFT(compartment,4)=\"terr\",\"MAFplant\",\"\")","v":""},{"$f":"IF(LEFT(compartment,4)=\"terr\",\"MAFsoil\",\"\")","v":""}]
[null,"DisT50 wat",{"$f":"IF(ISERROR(MATCH(dt50_type,INDIRECT(\"dt50_select_\"&LEFT(compartment,4)),0)),\n1,\nHLOOKUP(dt50_type,INDIRECT(\"dt50_value_\"&LEFT(compartment,4)),2,FALSE))","v":10},"←  DT50",10,{"$f":"IF(LEFT(compartment,4)=\"terr\",\nIF(MIN(interval_applic1:INDEX(interval_applic,no_applic-1)),\n2.3*(MIN(interval_applic1:INDEX(interval_applic,no_applic-1))),\n2.3),\n\"\")","v":""},{"$f":"IF(LEFT(compartment,4)=\"terr\",\nIF(MIN(interval_applic1:INDEX(interval_applic,no_applic-1)),\n6*(MIN(interval_applic1:INDEX(interval_applic,no_applic-1))),\n6),\n\"\")","v":""},null,{"$f":"IF(\nOR(AND(no_applic>1,peak_single_crit,NOT(parameter=\"PECtwa\")),AND(no_applic>1,twa_single_crit,parameter=\"PECtwa\")),\n\"small ratio DT50/applic. int.  →  consider fewer applications around applic. #\"&single_applic_crit,\nIF(\nAND(LEFT(compartment,4)=\"aqua\",MID(compartment,23,3)=\"sed\",f_accu_plat>0),\n\"accumulation in sediment by f-accu = \"&ROUND(f_accu_plat+1,2)&\" is considered in PECsed value\",\n\"\"))","v":""}]
[null,"k",{"$f":"LN(2)/dt50_value","v":6.9314718055994526E-2},{"$f":"IF(LEFT(compartment,4)=\"terr\",\"MAF\",\"\")","v":""},{"$f":"IF(AND(LEFT(compartment,4)=\"terr\",LEFT(dt50_type,3)<>\"MAF\"),\nIF(MIN(interval_applic1:INDEX(interval_applic,no_applic-1)),\nROUND((1-EXP(-no_applic*LN(2)/INDEX(dt50_value_aqua,2)*(MIN(interval_applic1:INDEX(interval_applic,no_applic-1)))))\n/(1-EXP(-LN(2)/INDEX(dt50_value_aqua,2)*(MIN(interval_applic1:INDEX(interval_applic,no_applic-1))))),1),\n1),\n\"\")","v":""},{"$f":"IF(LEFT(compartment,4)=\"terr\",ROUND((1-EXP(-no_applic*LN(2)/2.3))/(1-EXP(-LN(2)/2.3)),1),\"\")","v":""},{"$f":"IF(LEFT(compartment,4)=\"terr\",ROUND((1-EXP(-no_applic*LN(2)/6))/(1-EXP(-LN(2)/6)),1),\"\")","v":""},null,{"$f":"IF(SUM(vd_rate_final),\nIF(AND(dt50_value<1,LEFT(vd!vd_rate_select,4)=\"calc\"),\n\"DT50 of \"&ROUND(dt50_value*24,1)&\" h is < 1 d\"\n&\"  →  v/d reduced to max. 24-h amount of \"&TEXT(dt50_act_red,\"0 %\"),\n\"\"),\n\"\")","v":""}]
[]
[null,{"$f":"IF(LEFT(compartment,4)=\"aqua\",\"exposure type\",IF(compartment=\"terrestrial arthropods\",\"vdf (2D/3D correction)\",IF(compartment=\"terrestrial plants\",\"interception (off-crop)\",\"\")))","v":"exposure type"}]
[null,"PECini/PECact",null,{"$f":"IF(parameter=\"PECtwa\",\"twa int. (d)\",\"\")","v":""},21,null,null,"PEC unit","µg/L","factor",{"$f":"IF(ISERROR(MATCH(PEC_unit,INDIRECT(\"select_PEC_\"&LEFT(compartment,4)&\"_\"&MID(compartment,23,3)),0)),\n1,\nVLOOKUP(applic_rate_unit,INDIRECT(\"matrix_rate_PEC_\"&LEFT(compartment,4)&\"_\"&MID(compartment,23,3)),\nMATCH(PEC_unit,OFFSET(INDIRECT(\"matrix_rate_PEC_\"&LEFT(compartment,4)&\"_\"&MID(compartment,23,3)),,,1),FALSE),FALSE))\n*IF(N(parameter)=0,\n1,\nIF(LEFT(select_parameter,3)=\"vdf\",1/parameter,1-parameter))","v":0.33333333333333331}]
[]
[null,"report data"]
[null,{"$f":"HLOOKUP(compartment,report_table_content,ROW()-MATCH(\"report data\",B:B,0)+1,FALSE)","v":"active substance/product:"},{"$f":"IF(active_substance_product<>\"\",active_substance_product,\"\")","v":"examplamine"},null,null,null,null,"report"]
[null,"intended use:",{"$f":"IF(intended_use<>\"\",intended_use,\"\")","v":"00-001"},null,null,null,null,"document","NA"]
[null,"application parameters:",{"$f":"no_applic&\" × \"\n&IF(MIN(applic_rate1:INDEX(applic_rate,,no_applic))<MAX(applic_rate1:INDEX(applic_rate,,no_applic)),\nMIN(applic_rate1:INDEX(applic_rate,,no_applic))&\"-\"&MAX(applic_rate1:INDEX(applic_rate,,no_applic)),\nMIN(applic_rate1:INDEX(applic_rate,,no_applic)))\n&\" \"&applic_rate_unit\n&IF(no_applic>1,\n\", \"&\"interval \"\n&IF(MIN(interval_applic1:INDEX(interval_applic,,no_applic))<MAX(interval_applic1:INDEX(interval_applic,,no_applic)),\nMIN(interval_applic1:INDEX(interval_applic,,no_applic))&\"-\"&MAX(interval_applic1:INDEX(interval_applic,,no_applic)),\nMIN(interval_applic1:INDEX(interval_applic,,no_applic)))&\" d\",\n\"\")\n&IF(SUM(vd_rate_final),\"; v/d considered for applic. #\"&vd_applic_crit,\"\")","v":"3 × 100 g/ha, interval 10 d"}]
[null,"DisT50 water phase (SFO):",{"$f":"IF(LEFT(mult_applic,3)=\"eff\",\n\"cumulation of effects (based on \"&select_fitting_approach&\"-fitted dose-response curve)\",\nIF(ISERROR(MATCH(dt50_type,INDIRECT(\"dt50_select_\"&LEFT(compartment,4)),0)),\n\"\",\nHLOOKUP(dt50_type,INDIRECT(\"dt50_value_\"&LEFT(compartment,4)),2+(LEFT(compartment,4)=\"terr\"),FALSE)\n&IF(AND(no_applic>1,LEFT(compartment,4)=\"terr\"),\n\" (PEC calculations actually based on \"\n&IF(LEFT(dt50_type,3)=\"MAF\",\n\"assumed DT50 of \"&IF(MID(dt50_type,4,5)=\"plant\",2.3,6)&\" × \"\n&IF(MIN(interval_applic1:INDEX(interval_applic,no_applic-1)),(MIN(interval_applic1:INDEX(interval_applic,no_applic-1))),1)&\" d = \",\n\"DT50 of \")\n&HLOOKUP(dt50_type,INDIRECT(\"dt50_value_\"&LEFT(compartment,4)),2,FALSE)&\" d)\",\nIF(LEFT(compartment,4)=\"aqua\",\n\" d\",\n\"\"))))","v":"10 d"}]
[null,"scenario, drift percentile:",{"$f":"IF(ISTEXT(INDEX(factor,,1))*(no_applic>=1),INDEX(factor,,1),\"\")\n&IF(ISTEXT(INDEX(factor,,2))*(no_applic>=2),\", \"&INDEX(factor,,2),\"\")\n&IF(ISTEXT(INDEX(factor,,3))*(no_applic>=3),\", \"&INDEX(factor,,3),\"\")\n&IF(ISTEXT(INDEX(factor,,4))*(no_applic>=4),\", \"&INDEX(factor,,4),\"\")\n&IF(ISTEXT(INDEX(factor,,5))*(no_applic>=5),\", \"&INDEX(factor,,5),\"\")\n&IF(ISTEXT(INDEX(factor,,6))*(no_applic>=6),\", \"&INDEX(factor,,6),\"\")\n&IF(ISTEXT(INDEX(factor,,7))*(no_applic>=7),\", \"&INDEX(factor,,7),\"\")\n&IF(ISTEXT(INDEX(factor,,8))*(no_applic>=8),\", \"&INDEX(factor,,8),\"\")\n&IF(ISTEXT(INDEX(factor,,9))*(no_applic>=9),\", \"&INDEX(factor,,9),\"\")\n&IF(ISTEXT(INDEX(factor,,10))*(no_applic>=10),\", \"&INDEX(factor,,10),\"\")\n&IF(ISTEXT(INDEX(factor,,11))*(no_applic>=11),\", \"&INDEX(factor,,11),\"\")\n&IF(ISTEXT(INDEX(factor,,12))*(no_applic>=12),\", \"&INDEX(factor,,12),\"\")\n&IF(ISNUMBER(FIND(\"no drift\",factor)),\"\",\", \"&INDEX(drift_percentile,,IF(select_perc_type=\"MAF-crit\",13,no_applic)))\n&IF(select_perc_type=\"MAF-crit\",\" (reflecting residue dynamics)\",\"\")","v":"arable crops, 77 %-ile"}]
[null,"PEC type:",{"$f":"IF(ISERROR(MATCH(parameter,INDIRECT(\"select_\"&LEFT(select_parameter,3)),0)),\n\"\",\nIF(parameter=\"PECtwa\",\nparameter&\", twa interval \"&twa_int_value&\" d\",\nparameter))","v":"PECini/PECact"}]
[]
[null,{"$f":"\"PEC calculation (\"&PEC_unit&\")\"","v":"PEC calculation (µg/L)"}]
[null,null,"dist. (m)","(final)\ndrift-%","drift only","(critical)\nv/d-%","v/d only","no drift reduction","50% drift reduction","75% drift reduction","90% drift reduction"]
[null,null,{"$f":"VLOOKUP(INDEX(factor,MAX(((factor1:INDEX(factor,no_applic))<>\"\")*(COLUMN(factor1:INDEX(factor,no_applic))-2))),drift_percent_01m,COLUMN()-1,FALSE)","v":1},{"$f":"IF(\nVLOOKUP(INDEX(factor,MAX(((factor1:INDEX(factor,no_applic))<>\"\")*(COLUMN(factor1:INDEX(factor,no_applic))-2))),drift_percent_01m,\nIF(select_perc_type=\"MAF-crit\",13,no_applic)+2,FALSE),\nVLOOKUP(INDEX(factor,MAX(((factor1:INDEX(factor,no_applic))<>\"\")*(COLUMN(factor1:INDEX(factor,no_applic))-2))),drift_percent_01m,\nIF(select_perc_type=\"MAF-crit\",13,no_applic)+2,FALSE),\n\"-/-\")","v":2.01E-2},{"$f":"IF(IF(parameter=\"PECtwa\",drift_only!twa_max_01m,drift_only!peak_max_01m),\nIF(parameter=\"PECtwa\",drift_only!twa_max_01m,drift_only!peak_max_01m)*scenario_factor,\n\"-/-\")","v":1.1724999999999999},{"$f":"IF(vd_perc_final_01m<>0,vd_perc_final_01m,\"-/-\")","v":"-/-"},{"$f":"IF(vd_rate_final_01m<>0,vd_rate_final_01m*scenario_factor,\"-/-\")","v":"-/-"},{"$f":"IF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_00p_01m,\nIF(parameter=\"PECtwa\",drift_red_no!twa_max_01m,drift_red_no!peak_max_01m)*scenario_factor)","v":1.1724999999999999},{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\n\"\",\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_50p_01m,\nIF(parameter=\"PECtwa\",drift_red_50!twa_max_01m,drift_red_50!peak_max_01m)*scenario_factor))","v":0.58624999999999994},{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\n\"\",\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_75p_01m,\nIF(parameter=\"PECtwa\",drift_red_75!twa_max_01m,drift_red_75!peak_max_01m)*scenario_factor))","v":0.29312499999999997},{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\n\"\",\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_90p_01m,\nIF(parameter=\"PECtwa\",drift_red_90!twa_max_01m,drift_red_90!peak_max_01m)*scenario_factor))","v":0.11724999999999997},{"$f":"IF(AND(LEFT(compartment,4)=\"aqua\",water_solubility_20<>\"\"),\nIF(LEN(vd_limit_wat_sol),\"←  v/d  limited by water solubility!\",\"\"),\n\"\")","v":""}]
[null,null,{"$f":"VLOOKUP(INDEX(factor,MAX(((factor1:INDEX(factor,no_applic))<>\"\")*(COLUMN(factor1:INDEX(factor,no_applic))-2))),drift_percent_05m,COLUMN()-1,FALSE)","v":5},{"$f":"IF(\nVLOOKUP(INDEX(factor,MAX(((factor1:INDEX(factor,no_applic))<>\"\")*(COLUMN(factor1:INDEX(factor,no_applic))-2))),drift_percent_05m,\nIF(select_perc_type=\"MAF-crit\",13,no_applic)+2,FALSE),\nVLOOKUP(INDEX(factor,MAX(((factor1:INDEX(factor,no_applic))<>\"\")*(COLUMN(factor1:INDEX(factor,no_applic))-2))),drift_percent_05m,\nIF(select_perc_type=\"MAF-crit\",13,no_applic)+2,FALSE),\n\"-/-\")","v":4.0999999999999995E-3},{"$f":"IF(IF(parameter=\"PECtwa\",drift_only!twa_max_05m,drift_only!peak_max_05m),\nIF(parameter=\"PECtwa\",drift_only!twa_max_05m,drift_only!peak_max_05m)*scenario_factor,\n\"-/-\")","v":0.23916666666666658},{"$f":"IF(vd_perc_final_05m<>0,vd_perc_final_05m,\"-/-\")","v":"-/-"},{"$f":"IF(vd_rate_final_05m<>0,vd_rate_final_05m*scenario_factor,\"-/-\")","v":"-/-"},{"$f":"IF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_00p_05m,\nIF(parameter=\"PECtwa\",drift_red_no!twa_max_05m,drift_red_no!peak_max_05m)*scenario_factor)","v":0.23916666666666658},{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\n\"\",\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_50p_05m,\nIF(parameter=\"PECtwa\",drift_red_50!twa_max_05m,drift_red_50!peak_max_05m)*scenario_factor))","v":0.11958333333333329},{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\n\"\",\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_75p_05m,\nIF(parameter=\"PECtwa\",drift_red_75!twa_max_05m,drift_red_75!peak_max_05m)*scenario_factor))","v":5.9791666666666646E-2},{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\n\"\",\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_90p_05m,\nIF(parameter=\"PECtwa\",drift_red_90!twa_max_05m,drift_red_90!peak_max_05m)*scenario_factor))","v":2.3916666666666656E-2},""]
[null,null,{"$f":"IF(OR(LEFT(compartment,4)=\"aqua\",report_doc=\"CA\"),\nVLOOKUP(INDEX(factor,MAX(((factor1:INDEX(factor,no_applic))<>\"\")*(COLUMN(factor1:INDEX(factor,no_applic))-2))),drift_percent_10m,COLUMN()-1,FALSE),\n\"\")","v":10},{"$f":"IF(OR(LEFT(compartment,4)=\"aqua\",report_doc=\"CA\"),\nIF(\nVLOOKUP(INDEX(factor,MAX(((factor1:INDEX(factor,no_applic))<>\"\")*(COLUMN(factor1:INDEX(factor,no_applic))-2))),drift_percent_10m,\nIF(select_perc_type=\"MAF-crit\",13,no_applic)+2,FALSE),\nVLOOKUP(INDEX(factor,MAX(((factor1:INDEX(factor,no_applic))<>\"\")*(COLUMN(factor1:INDEX(factor,no_applic))-2))),drift_percent_10m,\nIF(select_perc_type=\"MAF-crit\",13,no_applic)+2,FALSE),\n\"-/-\"),\n\"\")","v":2E-3},{"$f":"IF(OR(LEFT(compartment,4)=\"aqua\",report_doc=\"CA\"),\nIF(IF(parameter=\"PECtwa\",drift_only!twa_max_10m,drift_only!peak_max_10m)*scenario_factor,\nIF(parameter=\"PECtwa\",drift_only!twa_max_10m,drift_only!peak_max_10m)*scenario_factor,\n\"-/-\"),\n\"\")","v":0.11666666666666667},{"$f":"IF(OR(LEFT(compartment,4)=\"aqua\",report_doc=\"CA\"),\nIF(vd_perc_final_10m<>0,vd_perc_final_10m,\"-/-\"),\n\"\")","v":"-/-"},{"$f":"IF(OR(LEFT(compartment,4)=\"aqua\",report_doc=\"CA\"),\nIF(vd_rate_final_10m<>0,vd_rate_final_10m*scenario_factor,\"-/-\"),\n\"\")","v":"-/-"},{"$f":"IF(OR(LEFT(compartment,4)=\"aqua\",report_doc=\"CA\"),\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_00p_10m,\nIF(parameter=\"PECtwa\",drift_red_no!twa_max_10m,drift_red_no!peak_max_10m)*scenario_factor),\n\"\")","v":0.11666666666666667},{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\n\"\",\nIF(OR(LEFT(compartment,4)=\"aqua\",report_doc=\"CA\"),\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_50p_10m,\nIF(parameter=\"PECtwa\",drift_red_50!twa_max_10m,drift_red_50!peak_max_10m)*scenario_factor),\n\"\"))","v":5.8333333333333334E-2},{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\n\"\",\nIF(OR(LEFT(compartment,4)=\"aqua\",report_doc=\"CA\"),\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_75p_10m,\nIF(parameter=\"PECtwa\",drift_red_75!twa_max_10m,drift_red_75!peak_max_10m)*scenario_factor),\n\"\"))","v":2.9166666666666667E-2},{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\n\"\",\nIF(OR(LEFT(compartment,4)=\"aqua\",report_doc=\"CA\"),\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_90p_10m,\nIF(parameter=\"PECtwa\",drift_red_90!twa_max_10m,drift_red_90!peak_max_10m)*scenario_factor),\n\"\"))","v":1.1666666666666665E-2},""]
[null,null,{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nVLOOKUP(INDEX(factor,MAX(((factor1:INDEX(factor,no_applic))<>\"\")*(COLUMN(factor1:INDEX(factor,no_applic))-2))),drift_percent_15m,COLUMN()-1,FALSE),\n\"\")","v":15},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(\nVLOOKUP(INDEX(factor,MAX(((factor1:INDEX(factor,no_applic))<>\"\")*(COLUMN(factor1:INDEX(factor,no_applic))-2))),drift_percent_15m,\nIF(select_perc_type=\"MAF-crit\",13,no_applic)+2,FALSE),\nVLOOKUP(INDEX(factor,MAX(((factor1:INDEX(factor,no_applic))<>\"\")*(COLUMN(factor1:INDEX(factor,no_applic))-2))),drift_percent_15m,\nIF(select_perc_type=\"MAF-crit\",13,no_applic)+2,FALSE),\n\"-/-\"),\n\"\")","v":1.4000000000000002E-3},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(IF(parameter=\"PECtwa\",drift_only!twa_max_15m,drift_only!peak_max_15m)*scenario_factor,\nIF(parameter=\"PECtwa\",drift_only!twa_max_15m,drift_only!peak_max_15m)*scenario_factor,\n\"-/-\"),\n\"\")","v":8.1666666666666665E-2},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(vd_perc_final_15m<>0,vd_perc_final_15m,\"-/-\"),\n\"\")","v":"-/-"},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(vd_rate_final_15m<>0,vd_rate_final_15m*scenario_factor,\"-/-\"),\n\"\")","v":"-/-"},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_00p_15m,\nIF(parameter=\"PECtwa\",drift_red_no!twa_max_15m,drift_red_no!peak_max_15m)*scenario_factor),\n\"\")","v":8.1666666666666665E-2},{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\n\"\",\nIF(LEFT(compartment,4)=\"aqua\",\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_50p_15m,\nIF(parameter=\"PECtwa\",drift_red_50!twa_max_15m,drift_red_50!peak_max_15m)*scenario_factor),\n\"\"))","v":4.0833333333333333E-2},{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\n\"\",\nIF(LEFT(compartment,4)=\"aqua\",\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_75p_15m,\nIF(parameter=\"PECtwa\",drift_red_75!twa_max_15m,drift_red_75!peak_max_15m)*scenario_factor),\n\"\"))","v":2.0416666666666666E-2},{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\n\"\",\nIF(LEFT(compartment,4)=\"aqua\",\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_90p_15m,\nIF(parameter=\"PECtwa\",drift_red_90!twa_max_15m,drift_red_90!peak_max_15m)*scenario_factor),\n\"\"))","v":8.1666666666666658E-3},""]
[null,null,{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nVLOOKUP(INDEX(factor,MAX(((factor1:INDEX(factor,no_applic))<>\"\")*(COLUMN(factor1:INDEX(factor,no_applic))-2))),drift_percent_20m,COLUMN()-1,FALSE),\n\"\")","v":20},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(\nVLOOKUP(INDEX(factor,MAX(((factor1:INDEX(factor,no_applic))<>\"\")*(COLUMN(factor1:INDEX(factor,no_applic))-2))),drift_percent_20m,\nIF(select_perc_type=\"MAF-crit\",13,no_applic)+2,FALSE),\nVLOOKUP(INDEX(factor,MAX(((factor1:INDEX(factor,no_applic))<>\"\")*(COLUMN(factor1:INDEX(factor,no_applic))-2))),drift_percent_20m,\nIF(select_perc_type=\"MAF-crit\",13,no_applic)+2,FALSE),\n\"-/-\"),\n\"\")","v":1E-3},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(IF(parameter=\"PECtwa\",drift_only!twa_max_20m,drift_only!peak_max_20m)*scenario_factor,\nIF(parameter=\"PECtwa\",drift_only!twa_max_20m,drift_only!peak_max_20m)*scenario_factor,\n\"-/-\"),\n\"\")","v":5.8333333333333334E-2},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(vd_perc_final_20m<>0,vd_perc_final_20m,\"-/-\"),\n\"\")","v":"-/-"},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(vd_rate_final_20m<>0,vd_rate_final_20m*scenario_factor,\"-/-\"),\n\"\")","v":"-/-"},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_00p_20m,\nIF(parameter=\"PECtwa\",drift_red_no!twa_max_20m,drift_red_no!peak_max_20m)*scenario_factor),\n\"\")","v":5.8333333333333334E-2},{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\n\"\",\nIF(LEFT(compartment,4)=\"aqua\",\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_50p_20m,\nIF(parameter=\"PECtwa\",drift_red_50!twa_max_20m,drift_red_50!peak_max_20m)*scenario_factor),\n\"\"))","v":2.9166666666666667E-2},{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\n\"\",\nIF(LEFT(compartment,4)=\"aqua\",\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_75p_20m,\nIF(parameter=\"PECtwa\",drift_red_75!twa_max_20m,drift_red_75!peak_max_20m)*scenario_factor),\n\"\"))","v":1.4583333333333334E-2},{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\n\"\",\nIF(LEFT(compartment,4)=\"aqua\",\nIF(LEFT(mult_applic,3)=\"eff\",\n'drift_cum-effect'!peak_max_90p_20m,\nIF(parameter=\"PECtwa\",drift_red_90!twa_max_20m,drift_red_90!peak_max_20m)*scenario_factor),\n\"\"))","v":5.8333333333333327E-3},""]
[]
[null,"ecotoxicity data"]
[null,"test species","Daphnia magna",null,"endpt. type","EC50",{"$f":"IF(LEFT(mult_applic,3)=\"eff\",\"→ enter dose-response information on worksheet 'cum-eff'\",\"\")","v":""}]
[]
[null,"relevant effect value",25,{"$f":"PEC_unit","v":"µg/L"},{"$f":"IF(risk_desc_type=\"PEC/RAC\",\"RAC\",\"\")","v":""},{"$f":"IF(risk_desc_type=\"PEC/RAC\",rel_effect_value/rel_TER_criterion,\"\")","v":""},{"$f":"IF(risk_desc_type=\"PEC/RAC\",PEC_unit,\"\")","v":""}]
[null,{"$f":"\"relevant \"&IF(risk_desc_type=\"TER\",\"TER criterion\",IF(risk_desc_type=\"PEC/RAC\",\"assessment factor\",\"correction factor\"))","v":"relevant TER criterion"},100,null,{"$f":"IF(risk_desc_type=\"HQ (arthrop.)\",\"HQ crit.\",\"\")","v":""},2]
[]
[null,"risk descriptor type","TER",{"$f":"IF(AND(LEFT(compartment,4)<>\"aqua\",risk_desc_type=\"PEC/RAC\"),\"→ PEC/RAC approach only applicable for aquatic systems\",\nIF(AND(compartment<>\"terrestrial arthropods\",risk_desc_type=\"HQ (arthrop.)\"),\"→ HQ approach only applicable for terrestrial arthropods\",\n\"\"))","v":""}]
[]
[null,{"$f":"IF(risk_desc_type=\"TER\",\"TER\",IF(risk_desc_type=\"PEC/RAC\",\"PEC/RAC\",\"HQ\"))&\" calculation\"","v":"TER calculation"}]
[null,null,"dist. (m)",null,null,null,null,"no drift reduction","50% drift reduction","75% drift reduction","90% drift reduction"]
[null,null,{"$f":"dist_matrix_final","v":1},null,null,null,null,{"$f":"IF((ISNUMBER(PEC_matrix_final)*(PEC_matrix_final<>0)),\nIF(risk_desc_type=\"TER\",ROUND(IF(ISNUMBER(rel_effect_value),rel_effect_value,0)/PEC_matrix_final,1),\nIF(risk_desc_type=\"PEC/RAC\",ROUND(IF(ISNUMBER(rel_effect_value),PEC_matrix_final/reg_accept_conc,0),3),\nIF(risk_desc_type=\"HQ (arthrop.)\",ROUND(IF(ISNUMBER(rel_effect_value),PEC_matrix_final*rel_TER_criterion/rel_effect_value,0),3),\"\"))),\n\"\")","v":21.3},42.6,85.3,213.2]
[null,null,5,null,null,null,null,104.5,209.1,418.1,1045.3]
[null,null,10,null,null,null,null,214.3,428.6,857.1,2142.9]
[null,null,15,null,null,null,null,306.10000000000002,612.20000000000005,1224.5,3061.2]
[null,null,20,null,null,null,null,428.6,857.1,1714.3,4285.7]
[]
[null,"risk mitigation measures"]
[null,null,"dist. (m)","drift\nred. index","req'd drift reduction",null,null,{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1),\"For applications with knapsack sprayers:\",\nIF(SUM(ISNUMBER(FIND(\"gardening\",factor))*1),\"For applications in home gardening:\",\nIF(SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"For applications in greenhouses:\",\n\"\")))","v":""}]
[null,null,{"$f":"dist_matrix_final","v":1},{"$f":"IF(risk_desc_type=\"TER\",IF(ISNUMBER(TER_final_01m),4-SUM((TER_final_01m>=rel_TER_criterion)*1),\"\"),\nIF(risk_desc_type=\"PEC/RAC\",IF(ISNUMBER(TER_final_01m),4-SUM((TER_final_01m<=1)*1),\"\"),\nIF(risk_desc_type=\"HQ (arthrop.)\",IF(ISNUMBER(TER_final_01m),4-SUM((TER_final_01m<=rel_HQ_criterion)*1),\"\"),\n\"\")))","v":3},{"$f":"IF(ISNUMBER(D60),CHOOSE(D60+1,\"none\",\"50%\",\"75%\",\"90%\",\"insufficient\"),\"\")","v":"90%"},null,null,{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\n\"- drift reduction cannot be considered for risk mitigation\",\n\"\")","v":""}]
[null,null,5,{"$f":"IF(risk_desc_type=\"TER\",IF(ISNUMBER(TER_final_05m),4-SUM((TER_final_05m>=rel_TER_criterion)*1),\"\"),\nIF(risk_desc_type=\"PEC/RAC\",IF(ISNUMBER(TER_final_05m),4-SUM((TER_final_05m<=1)*1),\"\"),\nIF(risk_desc_type=\"HQ (arthrop.)\",IF(ISNUMBER(TER_final_05m),4-SUM((TER_final_05m<=rel_HQ_criterion)*1),\"\"),\n\"\")))","v":0},{"$f":"IF(ISNUMBER(D61),CHOOSE(D61+1,\"none\",\"50%\",\"75%\",\"90%\",\"insufficient\"),\"\")","v":"none"},null,null,{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1),\"- drift reduction and buffer zones not applicable for terrestrial habitats\",\nIF(SUM(ISNUMBER(FIND(\"gardening\",factor))*1),\"- buffer zones to terrestrial habitats cannot be considered for risk mitigation\",\nIF(SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"- buffer zone values provided for information only\",\n\"\")))","v":""}]
[null,null,10,{"$f":"IF(risk_desc_type=\"TER\",IF(ISNUMBER(TER_final_10m),4-SUM((TER_final_10m>=rel_TER_criterion)*1),\"\"),\nIF(risk_desc_type=\"PEC/RAC\",IF(ISNUMBER(TER_final_10m),4-SUM((TER_final_10m<=1)*1),\"\"),\nIF(risk_desc_type=\"HQ (arthrop.)\",IF(ISNUMBER(TER_final_10m),4-SUM((TER_final_10m<=rel_HQ_criterion)*1),\"\"),\n\"\")))","v":0},{"$f":"IF(ISNUMBER(D62),CHOOSE(D62+1,\"none\",\"50%\",\"75%\",\"90%\",\"insufficient\"),\"\")","v":"none"},null,null,{"$f":"IF(SUM(ISNUMBER(FIND(\"gardening\",factor))*1),\n\"- buffer zones > 10 m to water bodies cannot be considered for risk mitigation\",\n\"\")","v":""}]
[null,null,15,{"$f":"IF(risk_desc_type=\"TER\",IF(ISNUMBER(TER_final_15m),4-SUM((TER_final_15m>=rel_TER_criterion)*1),\"\"),\nIF(risk_desc_type=\"PEC/RAC\",IF(ISNUMBER(TER_final_15m),4-SUM((TER_final_15m<=1)*1),\"\"),\nIF(risk_desc_type=\"HQ (arthrop.)\",IF(ISNUMBER(TER_final_15m),4-SUM((TER_final_15m<=rel_HQ_criterion)*1),\"\"),\n\"\")))","v":0},{"$f":"IF(ISNUMBER(D63),CHOOSE(D63+1,\"none\",\"50%\",\"75%\",\"90%\",\"insufficient\"),\"\")","v":"none"}]
[null,null,20,{"$f":"IF(risk_desc_type=\"TER\",IF(ISNUMBER(TER_final_20m),4-SUM((TER_final_20m>=rel_TER_criterion)*1),\"\"),\nIF(risk_desc_type=\"PEC/RAC\",IF(ISNUMBER(TER_final_20m),4-SUM((TER_final_20m<=1)*1),\"\"),\nIF(risk_desc_type=\"HQ (arthrop.)\",IF(ISNUMBER(TER_final_20m),4-SUM((TER_final_20m<=rel_HQ_criterion)*1),\"\"),\n\"\")))","v":0},{"$f":"IF(ISNUMBER(D64),CHOOSE(D64+1,\"none\",\"50%\",\"75%\",\"90%\",\"insufficient\"),\"\")","v":"none"},null,"restriction",{"$f":"IF(report_doc=\"NA\",\nINDEX(matrix_restriction,MATCH(MIN(drift_red_index),INDEX(matrix_restriction,,1),0),MATCH(MAX(drift_red_index),INDEX(matrix_restriction,1,),0)),\n\"\")","v":"NW605/606"}]
[]
[null,null,null,null,null,null,null,"no drift reduction","50% drift reduction","75% drift reduction","90% drift reduction"]
[null,null,null,null,null,null,"req'd dist. (m)",{"$f":"IF(SUM(INDEX(TER_matrix_final,,COLUMN()-7)),\nIF(risk_desc_type=\"TER\",\nIF(SUM((INDEX(TER_matrix_final,,COLUMN()-7)>=rel_TER_criterion)*(INDEX(TER_matrix_final,,COLUMN()-7)<>\"\")),\nINDEX(dist_matrix_final,6-SUM((INDEX(TER_matrix_final,,COLUMN()-7)>=rel_TER_criterion)*1)),\n\"insufficient\"),\nIF(risk_desc_type=\"PEC/RAC\",\nIF(SUM((INDEX(TER_matrix_final,,COLUMN()-7)<=1)*(INDEX(TER_matrix_final,,COLUMN()-7)<>\"\")),\nINDEX(dist_matrix_final,COUNT(dist_matrix_final)+1-SUM((INDEX(TER_matrix_final,,COLUMN()-7)<=1)*1)),\n\"insufficient\"),\nIF(risk_desc_type=\"HQ (arthrop.)\",\nIF(SUM((INDEX(TER_matrix_final,,COLUMN()-7)<=rel_HQ_criterion)*(INDEX(TER_matrix_final,,COLUMN()-7)<>\"\")),\nINDEX(dist_matrix_final,COUNT(dist_matrix_final)+1-SUM((INDEX(TER_matrix_final,,COLUMN()-7)<=rel_HQ_criterion)*1)),\n\"insufficient\"),\n\"\"))),\n\"\")","v":5},5,5,1]

{"sheet":"vd","index":2,"n_rows":53,"n_cols":7,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"physico-chemical data"]
[null,"vapour pressure meas. (Pa)"]
[null,"   at temperature (°C or K)",null,{"$f":"IF(vapour_pressure_temp=\"\",\"\",\nIF(vapour_pressure_temp<=100,\"°C\",\"K\"))","v":""}]
[null,"vapour pressure, 20 °C (Pa)",{"$f":"IF(vapour_pressure_temp=\"\",\nvapour_pressure_meas,\nROUND(EXP(-((95000/8.3143)*((1/293.15)-(1/(vapour_pressure_temp+273.15*(vapour_pressure_temp<=100)))))+LN(vapour_pressure_meas)),15))","v":0},null,{"$f":"\"substance is \"&HLOOKUP(vapour_pressure_20,volatility_class_def,2)","v":"substance is nonvolatile"}]
[null,"water solubility meas. (mg/L)"]
[null,"   at temperature (°C or K)",null,{"$f":"IF(water_solubility_temp=\"\",\"\",\nIF(water_solubility_temp<=100,\"°C\",\"K\"))","v":""}]
[null,"water solubility, 20 °C (mg/L)",{"$f":"IF(water_solubility_meas=\"\",\n\"\",\nIF(water_solubility_temp=\"\",\nwater_solubility_meas,\nROUND(EXP(-((27000/8.3143)*((1/293.15)-(1/(water_solubility_temp+273.15*(water_solubility_temp<=100)))))+LN(water_solubility_meas)),15)))","v":""},null,{"$f":"IF(MID(compartment,23,3)=\"sed\",water_solubility_20*((300*perc_in_sed)/(10*sed_layer*sed_density)*(1+f_accu_plat)),\"\")","v":""},{"$f":"IF(MID(compartment,23,3)=\"sed\",\"mg/kg (expressed as sed. concentration)\",\"\")","v":""}]
[]
[null,"intended use parameters"]
[null,"active substance/product",{"$f":"IF(main!active_substance_product<>\"\",main!active_substance_product,\"\")","v":"examplamine"}]
[null,"intended use",{"$f":"IF(main!intended_use<>\"\",main!intended_use,\"\")","v":"00-001"}]
[]
[null,"select critical applic. for v/d","final application rate",null,{"$f":"IF(LEFT(mult_applic,3)=\"res\",\nIF(select_vd_applic_crit=\"final application rate\",\"worst case for equal application rates and intervals\",\nIF((RIGHT(select_vd_applic_crit,6)<>RIGHT(parameter,6))-(RIGHT(select_vd_applic_crit,4)=\"rate\"),\n\"exposure types for drift and v/d must match\",\n\"check overall PEC to select worst-case approach\")),\nIF(select_vd_applic_crit=\"max. application rate\",\"relevant when considering effect cumulation\",\"not relevant when considering effect cumulation\"))","v":"worst case for equal application rates and intervals"}]
[null,"critical application #",{"$f":"IF(select_vd_applic_crit=\"final application rate\",no_applic,\nIF(select_vd_applic_crit=\"max. application rate\",MAX((MAX(act_applic_rate)=act_applic_rate)*COLUMN(act_applic_rate)),\nIF(select_vd_applic_crit=\"max. drift PECact\",MATCH(drift_only!peak_max_01m,drift_only!peak_amount_01m,0),\nIF(select_vd_applic_crit=\"max. drift PECtwa\",MATCH(drift_only!twa_max_01m,drift_only!twa_sum_01m,0)))))","v":3},null,{"$f":"IF(LEFT(select_vd_applic_crit,3)=\"max\",\"currently not applied in regulation\",\"\")","v":""}]
[null,"critical application rate",{"$f":"INDEX(act_applic_rate,vd_applic_crit)","v":100},{"$f":"applic_rate_unit","v":"g/ha"}]
[null,"relevant applic. rate for v/d",{"$f":"ROUND(\nINDEX(act_applic_rate,vd_applic_crit)\n*(1-IF(vd_rate_select=\"measured data\",0,VLOOKUP(crit_drift_scenario,vd_percent_01m,2,FALSE))),\n3)","v":99.748000000000005},{"$f":"applic_rate_unit","v":"g/ha"},{"$f":"IF(\nOR(vd_rate_select=\"measured data\",VLOOKUP(crit_drift_scenario,vd_percent_01m,2,FALSE)=0),\n\"\",\n\"(reduced by drift loss of \"&ROUND(100*VLOOKUP(crit_drift_scenario,vd_percent_01m,2,FALSE),3)&\" %)\")","v":"(reduced by drift loss of 0,252 %)"}]
[]
[null,"critical drift scenario",{"$f":"INDEX(act_factor,vd_applic_crit)","v":"arable crops"}]
[]
[null,"field-related parameters"]
[null,"crop interception",1,null,{"$f":"IF(crop_interception=1,\"worst case\",\"select upper limit for critical application for v/d\")","v":"worst case"}]
[]
[null,"greenhouse-related parameters",null,"default","user input"]
[null,"greenhouse area (m²)",{"$f":"IF(grnhouse_area_user,grnhouse_area_user,grnhouse_area_default)","v":300},300]
[null,"greenhouse volume, VG (m³)",{"$f":"IF(grnhouse_vol_user,grnhouse_vol_user,grnhouse_vol_default)","v":1000},1000]
[null,"air exchange rate, XR (VG/h)",{"$f":"IF(grnhouse_exchange_user,grnhouse_exchange_user,grnhouse_exchange_default)","v":24.5},24.5]
[]
[null,"applied amount/greenhouse",{"$f":"grnhouse_area*applic_rate_vd\n/IF(RIGHT(applic_rate_unit,2)=\"ha\",10000,1)","v":2.9924400000000002},{"$f":"LEFT(applic_rate_unit,SEARCH(\"/\",applic_rate_unit)-1)","v":"g"}]
[]
[null,"deposition percentages"]
[null,"calculated values","dist. (m)","v/d (plants)","v/d (soil)","v/d (calc.)"]
[null,null,{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_01m,3,FALSE)","v":1},{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_01m,HLOOKUP(vapour_pressure_20,volatility_class_def,3,TRUE)+5,FALSE)","v":0},{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_01m,HLOOKUP(vapour_pressure_20,volatility_class_def,3,TRUE)+9,FALSE)","v":0},{"$f":"crop_interception*D34+(1-crop_interception)*E34","v":0}]
[null,null,{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_05m,3,FALSE)","v":5},{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_05m,HLOOKUP(vapour_pressure_20,volatility_class_def,3,TRUE)+5,FALSE)","v":0},{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_05m,HLOOKUP(vapour_pressure_20,volatility_class_def,3,TRUE)+9,FALSE)","v":0},{"$f":"crop_interception*D35+(1-crop_interception)*E35","v":0}]
[null,null,{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_10m,3,FALSE)","v":10},{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_10m,HLOOKUP(vapour_pressure_20,volatility_class_def,3,TRUE)+5,FALSE)","v":0},{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_10m,HLOOKUP(vapour_pressure_20,volatility_class_def,3,TRUE)+9,FALSE)","v":0},{"$f":"crop_interception*D36+(1-crop_interception)*E36","v":0}]
[null,null,{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_15m,3,FALSE)","v":15},{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_15m,HLOOKUP(vapour_pressure_20,volatility_class_def,3,TRUE)+5,FALSE)","v":0},{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_15m,HLOOKUP(vapour_pressure_20,volatility_class_def,3,TRUE)+9,FALSE)","v":0},{"$f":"crop_interception*D37+(1-crop_interception)*E37","v":0}]
[null,null,{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_20m,3,FALSE)","v":20},{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_20m,HLOOKUP(vapour_pressure_20,volatility_class_def,3,TRUE)+5,FALSE)","v":0},{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_20m,HLOOKUP(vapour_pressure_20,volatility_class_def,3,TRUE)+9,FALSE)","v":0},{"$f":"crop_interception*D38+(1-crop_interception)*E38","v":0}]
[]
[null,"measured data",null,null,"dist. (m)","v/d (meas.)"]
[null,"(where available)",null,null,{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_01m,3,FALSE)","v":1}]
[null,"crop interception in study",1,null,{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_05m,3,FALSE)","v":5}]
[null,"corr. factor for interception",{"$f":"(crop_interception*0.75+(1-crop_interception)*0.25)/(crop_interc_study*0.75+(1-crop_interc_study)*0.25)","v":1},null,{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_10m,3,FALSE)","v":10}]
[null,null,null,null,{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_15m,3,FALSE)","v":15}]
[null,null,null,null,{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_20m,3,FALSE)","v":20}]
[]
[null,"deposition rates"]
[null,"calculated values",null,"dist. (m)","v/d-%",{"$f":"\"v/d (\"&applic_rate_unit&\")\"","v":"v/d (g/ha)"}]
[null,null,null,{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_01m,3,FALSE)","v":1},{"$f":"IF(AND(LEFT(compartment,4)=\"aqua\",water_solubility_20<>\"\"),\nIF(\n(applic_rate_vd\n*INDIRECT(\"vd_percent_\"&LEFT(vd_rate_select,4))*IF(AND(dt50_value<1,LEFT(vd_rate_select,4)=\"calc\"),dt50_act_red,1)\n*IF(LEFT(vd_rate_select,4)=\"meas\",cf_interc_study,1)\n*(main!scenario_factor/(10^((LEFT(PEC_unit,1)=\"µ\")*3))))\n>IF(MID(compartment,23,3)=\"sed\",water_solubility_20_sed,water_solubility_20),\nIF(MID(compartment,23,3)=\"sed\",water_solubility_20_sed,water_solubility_20)*(10^((LEFT(PEC_unit,1)=\"µ\")*3))\n/(main!scenario_factor*applic_rate_vd),\nINDIRECT(\"vd_percent_\"&LEFT(vd_rate_select,4))*IF(AND(dt50_value<1,LEFT(vd_rate_select,4)=\"calc\"),dt50_act_red,1)\n*IF(LEFT(vd_rate_select,4)=\"meas\",cf_interc_study,1)),\nINDIRECT(\"vd_percent_\"&LEFT(vd_rate_select,4))*IF(AND(dt50_value<1,LEFT(vd_rate_select,4)=\"calc\"),dt50_act_red,1)\n*IF(LEFT(vd_rate_select,4)=\"meas\",cf_interc_study,1))","v":0},{"$f":"IF(AND(LEFT(compartment,4)=\"aqua\",water_solubility_20<>\"\"),\nIF(\n(applic_rate_vd\n*INDIRECT(\"vd_percent_\"&LEFT(vd_rate_select,4))*IF(AND(dt50_value<1,LEFT(vd_rate_select,4)=\"calc\"),dt50_act_red,1)\n*IF(LEFT(vd_rate_select,4)=\"meas\",cf_interc_study,1)\n*(main!scenario_factor/(10^((LEFT(PEC_unit,1)=\"µ\")*3))))\n>IF(MID(compartment,23,3)=\"sed\",water_solubility_20_sed,water_solubility_20),\nIF(MID(compartment,23,3)=\"sed\",water_solubility_20_sed,water_solubility_20)*(10^((LEFT(PEC_unit,1)=\"µ\")*3))\n/main!scenario_factor,\napplic_rate_vd\n*INDIRECT(\"vd_percent_\"&LEFT(vd_rate_select,4))*IF(AND(dt50_value<1,LEFT(vd_rate_select,4)=\"calc\"),dt50_act_red,1)\n*IF(LEFT(vd_rate_select,4)=\"meas\",cf_interc_study,1)),\napplic_rate_vd\n*INDIRECT(\"vd_percent_\"&LEFT(vd_rate_select,4))*IF(AND(dt50_value<1,LEFT(vd_rate_select,4)=\"calc\"),dt50_act_red,1)\n*IF(LEFT(vd_rate_select,4)=\"meas\",cf_interc_study,1))","v":0},{"$f":"IF(AND(LEFT(compartment,4)=\"aqua\",water_solubility_20<>\"\"),\nIF(\n(applic_rate_vd\n*INDIRECT(\"vd_percent_\"&LEFT(vd_rate_select,4))*IF(AND(dt50_value<1,LEFT(vd_rate_select,4)=\"calc\"),dt50_act_red,1)\n*IF(LEFT(vd_rate_select,4)=\"meas\",cf_interc_study,1)\n*(main!scenario_factor/(10^((LEFT(PEC_unit,1)=\"µ\")*3))))\n>IF(MID(compartment,23,3)=\"sed\",water_solubility_20_sed,water_solubility_20),\n\"←  limited by water solubility!\",\n\"\"),\n\"\")","v":""}]
[null,{"$f":"IF(AND(dt50_value<1,LEFT(vd!vd_rate_select,4)=\"calc\"),\n\"DT50 of \"&ROUND(dt50_value*24,1)&\" h is < 1 d\",\n\"\")","v":""},null,{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_05m,3,FALSE)","v":5},0,0,""]
[null,{"$f":"IF(AND(dt50_value<1,LEFT(vd!vd_rate_select,4)=\"calc\"),\n\"→  v/d reduced to max. 24-h amount of \"&TEXT(dt50_act_red,\"0 %\"),\n\"\")","v":""},null,{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_10m,3,FALSE)","v":10},0,0,""]
[null,null,null,{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_15m,3,FALSE)","v":15},0,0,""]
[null,null,null,{"$f":"VLOOKUP(crit_drift_scenario,vd_percent_20m,3,FALSE)","v":20},0,0,""]

{"sheet":"vd_24h_FOCUS","index":3,"n_rows":33,"n_cols":9,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,{"$f":"IF(vd!crit_drift_scenario=\"greenhouse (no drift)\",\"temp. resolution of v/d not supported\",\"\")","v":""},null,null,"rate unit",{"$f":"applic_rate_unit","v":"g/ha"}]
[null,{"$f":"IF(vd!crit_drift_scenario=\"greenhouse (no drift)\",\"by data for the greenhouse scenario\",\"\")","v":""}]
[null,null,null,null,"dep. unit","mg/m²",null,"factor",{"$f":"VLOOKUP(applic_rate_unit,matrix_rate_PEC_terr_,\nMATCH(dep_unit,OFFSET(matrix_rate_PEC_terr_,,,1),FALSE),FALSE)","v":0.1}]
[]
[null,null,null,"dist. (m)",{"$f":"VLOOKUP(vd!crit_drift_scenario,vd_percent_01m,3,FALSE)","v":1},{"$f":"VLOOKUP(vd!crit_drift_scenario,vd_percent_05m,3,FALSE)","v":5},{"$f":"VLOOKUP(vd!crit_drift_scenario,vd_percent_10m,3,FALSE)","v":10},{"$f":"VLOOKUP(vd!crit_drift_scenario,vd_percent_15m,3,FALSE)","v":15},{"$f":"VLOOKUP(vd!crit_drift_scenario,vd_percent_20m,3,FALSE)","v":20}]
[null,"time (h)",{"$f":"\"v/d per h\"&CHAR(10)&IF(VLOOKUP(vd!crit_drift_scenario,vd_percent_01m,4,FALSE)-1,\"high crop\",\"arable crop\")","v":"v/d per h\narable crop"},"v/d in 24 h\nno dissip.",{"$f":"TRANSPOSE(INDIRECT(\"vd!vd_percent_\"&LEFT(vd!vd_rate_select,4))\n*IF(LEFT(vd!vd_rate_select,4)=\"meas\",vd!cf_interc_study,1))","v":0},0,0,0,0]
[null,{"$f":"TRANSPOSE(OFFSET(vd_data!vd_dynamics_time,0,0,1,24))&\" - \"&TRANSPOSE(OFFSET(vd_data!vd_dynamics_time,0,1,1,24))","v":"0 - 1"},{"$f":"TRANSPOSE(OFFSET(\nIF(VLOOKUP(vd!crit_drift_scenario,vd_percent_01m,4,FALSE)-1,vd_data!vd_dynamics_high,vd_data!vd_dynamics_arable),\n0,1,1,24))","v":9.0909090909090912E-2},null,{"$f":"applic_rate_vd*(C9:C32)*(E8:I8)*rate_dep_factor","v":0},0,0,0,0]
[null,"1 - 2",9.0909090909090912E-2,null,0,0,0,0,0]
[null,"2 - 3",9.0909090909090912E-2,null,0,0,0,0,0]
[null,"3 - 4",9.0909090909090912E-2,null,0,0,0,0,0]
[null,"4 - 5",4.5454545454545456E-2,null,0,0,0,0,0]
[null,"5 - 6",4.5454545454545456E-2,null,0,0,0,0,0]
[null,"6 - 7",4.5454545454545456E-2,null,0,0,0,0,0]
[null,"7 - 8",4.5454545454545456E-2,null,0,0,0,0,0]
[null,"8 - 9",4.5454545454545456E-2,null,0,0,0,0,0]
[null,"9 - 10",4.5454545454545456E-2,null,0,0,0,0,0]
[null,"10 - 11",4.5454545454545456E-2,null,0,0,0,0,0]
[null,"11 - 12",4.5454545454545456E-2,null,0,0,0,0,0]
[null,"12 - 13",2.2727272727272728E-2,null,0,0,0,0,0]
[null,"13 - 14",2.2727272727272728E-2,null,0,0,0,0,0]
[null,"14 - 15",2.2727272727272728E-2,null,0,0,0,0,0]
[null,"15 - 16",2.2727272727272728E-2,null,0,0,0,0,0]
[null,"16 - 17",2.2727272727272728E-2,null,0,0,0,0,0]
[null,"17 - 18",2.2727272727272728E-2,null,0,0,0,0,0]
[null,"18 - 19",2.2727272727272728E-2,null,0,0,0,0,0]
[null,"19 - 20",2.2727272727272728E-2,null,0,0,0,0,0]
[null,"20 - 21",2.2727272727272728E-2,null,0,0,0,0,0]
[null,"21 - 22",2.2727272727272728E-2,null,0,0,0,0,0]
[null,"22 - 23",2.2727272727272728E-2,null,0,0,0,0,0]
[null,"23 - 24",2.2727272727272728E-2,null,0,0,0,0,0]
[null,"0 - 24",{"$f":"SUM(C9:C32)","v":0.99999999999999956},null,{"$f":"SUM(E9:E32)","v":0},0,0,0,0]

{"sheet":"sed","index":4,"n_rows":9,"n_cols":7,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"sediment exposure parameters"]
[null,"% in sediment (end of study)",1]
[null,"K(f)oc",5000,null,"sed. layer",{"$f":"IF(K_f_oc<500,2,1)","v":1},"cm"]
[]
[null,"PECsed related to","wet weight",null,"sed. density",{"$f":"IF(LEFT(sed_wet_dry,3)=\"wet\",1.3,2.5)","v":1.3},"g/cm³"]
[]
[null,"DegT50 wat.-sed. system (d)",{"$f":"IF(AND(LEFT(compartment,4)=\"aqua\",MID(compartment,23,3)=\"sed\"),dt50_value,\"\")","v":""},null,"f-accu-plat.",{"$f":"IF(select_accu=\"f-accu-plat.\",\nIF(ISNUMBER(dt50_sed_value),\nIF(dt50_sed_value<110,0,EXP(-LN(2)/dt50_sed_value*365)/(1-EXP(-LN(2)/dt50_sed_value*365))),\n0),\n0)","v":0}]

{"sheet":"cum-eff","index":5,"n_rows":16,"n_cols":10,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"dose-response information"]
[null,null,"effect level","dose level","probit",{"$f":"IF(LEN(probit_slope_user)+LEN(probit_intercept_user),\nIF(LEN(probit_slope_user)*LEN(probit_intercept_user),\"user\",\"calc./user\"),\n\"calculated\")","v":"calculated"},"user value","logit",{"$f":"IF(LEN(logit_slope_user)+LEN(logit_intercept_user),\nIF(LEN(logit_slope_user)*LEN(logit_intercept_user),\"user\",\"calc./user\"),\n\"calculated\")","v":"calculated"},"user value"]
[null,"lower dose and effect",0.25,10,"slope",{"$f":"IF(LEN(probit_slope_user),\nprobit_slope_user,\nIF(LEN(effect_lower)*LEN(dose_lower)*LEN(effect_higher)*LEN(dose_higher),\n(NORMINV(effect_lower,0,1)-NORMINV(effect_higher,0,1))/(LN(dose_lower)-LN(dose_higher)),\n\"\"))","v":0.73610888633185234},null,"slope",{"$f":"IF(LEN(logit_slope_user),\nlogit_slope_user,\nIF(LEN(effect_lower)*LEN(dose_lower)*LEN(effect_higher)*LEN(dose_higher),\n(LN(effect_lower/effect_higher)-LN((1-effect_lower)/(1-effect_higher)))/(LN(dose_lower)-LN(dose_higher)),\n\"\"))","v":1.1989778467157903}]
[null,"higher dose and effect",0.5,25,"intercept",{"$f":"IF(LEN(probit_intercept_user),\nprobit_intercept_user,\nIF(LEN(effect_lower)*LEN(dose_lower)*LEN(effect_higher)*LEN(dose_higher),\nNORMINV(effect_higher,0,1)-probit_slope*LN(dose_higher),\n\"\"))","v":-2.3694430986842536},null,"intercept",{"$f":"IF(LEN(logit_intercept_user),\nlogit_intercept_user,\nIF(LEN(effect_lower)*LEN(dose_lower)*LEN(effect_higher)*LEN(dose_higher),\nLN(effect_higher/(1-effect_higher))-logit_slope*LN(dose_higher),\n\"\"))","v":-3.8593608053459887}]
[]
[null,"dose-response fitting","probit"]
[]
[]
[null,"prediction"]
[null,null,null,"dose level",null,"effect level",null,null,"effect level"]
[null,"dose → effect",null,143,"probit",{"$f":"IF(ISNUMBER(dose_user)*(dose_user>0)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\n(NORMDIST(probit_slope*LN(dose_user)+probit_intercept,0,1,TRUE)),\n\"\")","v":0.90038544192379466},null,"logit",{"$f":"IF(ISNUMBER(dose_user)*(dose_user>0)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(dose_user)-logit_intercept)),\n\"\")","v":0.8900233828122287}]
[]
[null,null,"effect level",null,null,"dose level",null,null,"dose level"]
[null,"effect → dose",0.1,null,"probit",{"$f":"IF(ISNUMBER(effect_user)*(effect_user>0)*(effect_user<1)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nEXP((NORMINV(effect_user,0,1)-probit_intercept)/probit_slope),\n\"\")","v":4.3837076044039378},null,"logit",{"$f":"IF(ISNUMBER(effect_user)*(effect_user>0)*(effect_user<1)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\nEXP((LN(effect_user/(1-effect_user))-logit_intercept)/logit_slope),\n\"\")","v":4.0000000000000027}]

{"sheet":"check_single_applic","index":6,"n_rows":15,"n_cols":14,"rows_kept":15,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"drift reduction",0]
[]
[null,"single application\ndrift rate 1 m / 3 m (90. perc.)",{"$f":"IF(no_applic>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_01m,1+2,0)\n*(1-drift_reduction),\n\"\")","v":2.77},2.77,2.77,"","","","","","","","",""]
[]
[null,"v/d rate 1 m / 3 m",{"$f":"IF(no_applic>=(COLUMN()-2),vd_rate_final_01m,\"\")","v":0},0,0,"","","","","","","","",""]
[]
[null,"actual rate 1 m / 3 m",{"$f":"IF(no_applic>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_01m),drift_rate_01m,0)\n+IF(ISNUMBER(vd_rate_01m),vd_rate_01m,0),\n\"\")","v":2.77},2.77,2.77,"","","","","","","","",""]
[]
[null,"twa interval d",{"$f":"twa_int_value","v":21},null,null,"k",{"$f":"k_deg","v":6.9314718055994526E-2}]
[]
[null,"max. peak amount",{"$f":"MAX(actual_rate_01m)","v":2.77},"> mult. act",{"$f":"MAX(actual_rate_01m)>drift_red_no!peak_max_01m","v":false}]
[null,"max. twa(sum)",{"$f":"MAX(actual_rate_01m)*(1-EXP(-k_deg_copy*twa_int_copy))/(k_deg_copy*twa_int_copy)","v":1.4590968713682553},"> mult. twa",{"$f":"(MAX(actual_rate_01m)*(1-EXP(-k_deg_copy*twa_int_copy))/(k_deg_copy*twa_int_copy))>drift_red_no!twa_max_01m","v":false}]
[null,"for applic. #",{"$f":"MATCH(MAX(drift_rate_01m),drift_rate_01m,0)","v":1}]

{"sheet":"drift_only","index":7,"n_rows":81,"n_cols":14,"rows_kept":81,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"drift reduction",0]
[]
[null,"drift rate 1 m / 3 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_01m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":2.0099999999999998},2.0099999999999998,2.0099999999999998,"","","","","","","","",""]
[null,"drift rate 5 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_05m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":0.40999999999999992},0.40999999999999992,0.40999999999999992,"","","","","","","","",""]
[null,"drift rate 10 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_10m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":0.2},0.2,0.2,"","","","","","","","",""]
[null,"drift rate 15 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_15m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":0.14000000000000001},0.14000000000000001,0.14000000000000001,"","","","","","","","",""]
[null,"drift rate 20 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\n(INDEX(act_applic_rate,COLUMN()-2))\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_20m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":0.1},0.1,0.1,"","","","","","","","",""]
[null,"interval (d)",{"$f":"act_interval_applic","v":10},10,"","","","","","","","","",""]
[]
[null,"twa interval d",{"$f":"twa_int_value","v":21},"# applic.",{"$f":"no_applic","v":3},"k",{"$f":"k_deg","v":6.9314718055994526E-2}]
[]
[null,null,"1 m / 3 m","5 m","10 m","15 m","20 m"]
[null,"max. peak amount",{"$f":"MAX(peak_amount_01m)","v":3.5174999999999996},{"$f":"MAX(peak_amount_05m)","v":0.7174999999999998},{"$f":"MAX(peak_amount_10m)","v":0.35000000000000003},{"$f":"MAX(peak_amount_15m)","v":0.24500000000000002},{"$f":"MAX(peak_amount_20m)","v":0.17500000000000002}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_01m)","v":2.3248194000346287},{"$f":"MAX(twa_sum_05m)","v":0.47421689254437693},{"$f":"MAX(twa_sum_10m)","v":0.23132531343628154},{"$f":"MAX(twa_sum_15m)","v":0.16192771940539707},{"$f":"MAX(twa_sum_20m)","v":0.11566265671814077}]
[]
[]
[null,"1 m / 3 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(drift_rate_01m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(drift_rate_01m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(drift_rate_01m<>\"\",drift_rate_01m,\"\")","v":2.0099999999999998},{"$f":"IF(OFFSET(drift_rate_01m,,1)<>\"\",OFFSET(drift_rate_01m,,1)+final_amount_01m,\"\")","v":3.0149999999999997},3.5174999999999996,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(drift_rate_01m<>\"\",peak_amount_01m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":1.0049999999999999},1.5074999999999998,0.82048588693267988,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(drift_rate_01m<>\"\",int_applic_begin_01m&\"-\"&int_applic_begin_01m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(drift_rate_01m,,COLUMN()-2)<>\"\",\nSUM(C22:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((C20:INDEX(int_applic_begin_01m,,no_applic_copy)-C20)<twa_int_copy)*((C21:INDEX(int_applic_end_01m,,no_applic_copy)-C20)<=twa_int_copy),\n(C21:INDEX(int_applic_end_01m,,no_applic_copy)-C20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C21:INDEX(int_applic_end_01m,,no_applic_copy)-C20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(C21:INDEX(int_applic_end_01m,,no_applic_copy)-C20:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((C20:INDEX(int_applic_begin_01m,,no_applic_copy)-C20)<twa_int_copy)+((C21:INDEX(int_applic_end_01m,,no_applic_copy)-C20)<=twa_int_copy),\n(C20+twa_int_copy-C20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C20+twa_int_copy-C20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(C20+twa_int_copy-C20:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":1.8879082932246707},{"$f":"IF(INDEX(drift_rate_01m,,COLUMN()-2)<>\"\",\nSUM(D22:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((D20:INDEX(int_applic_begin_01m,,no_applic_copy)-D20)<twa_int_copy)*((D21:INDEX(int_applic_end_01m,,no_applic_copy)-D20)<=twa_int_copy),\n(D21:INDEX(int_applic_end_01m,,no_applic_copy)-D20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D21:INDEX(int_applic_end_01m,,no_applic_copy)-D20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(D21:INDEX(int_applic_end_01m,,no_applic_copy)-D20:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((D20:INDEX(int_applic_begin_01m,,no_applic_copy)-D20)<twa_int_copy)+((D21:INDEX(int_applic_end_01m,,no_applic_copy)-D20)<=twa_int_copy),\n(D20+twa_int_copy-D20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D20+twa_int_copy-D20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(D20+twa_int_copy-D20:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":2.3248194000346287},{"$f":"IF(INDEX(drift_rate_01m,,COLUMN()-2)<>\"\",\nSUM(E22:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((E20:INDEX(int_applic_begin_01m,,no_applic_copy)-E20)<twa_int_copy)*((E21:INDEX(int_applic_end_01m,,no_applic_copy)-E20)<=twa_int_copy),\n(E21:INDEX(int_applic_end_01m,,no_applic_copy)-E20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E21:INDEX(int_applic_end_01m,,no_applic_copy)-E20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(E21:INDEX(int_applic_end_01m,,no_applic_copy)-E20:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((E20:INDEX(int_applic_begin_01m,,no_applic_copy)-E20)<twa_int_copy)+((E21:INDEX(int_applic_end_01m,,no_applic_copy)-E20)<=twa_int_copy),\n(E20+twa_int_copy-E20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E20+twa_int_copy-E20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(E20+twa_int_copy-E20:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":1.8528423267284611},{"$f":"IF(INDEX(drift_rate_01m,,COLUMN()-2)<>\"\",\nSUM(F22:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((F20:INDEX(int_applic_begin_01m,,no_applic_copy)-F20)<twa_int_copy)*((F21:INDEX(int_applic_end_01m,,no_applic_copy)-F20)<=twa_int_copy),\n(F21:INDEX(int_applic_end_01m,,no_applic_copy)-F20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F21:INDEX(int_applic_end_01m,,no_applic_copy)-F20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(F21:INDEX(int_applic_end_01m,,no_applic_copy)-F20:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((F20:INDEX(int_applic_begin_01m,,no_applic_copy)-F20)<twa_int_copy)+((F21:INDEX(int_applic_end_01m,,no_applic_copy)-F20)<=twa_int_copy),\n(F20+twa_int_copy-F20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F20+twa_int_copy-F20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(F20+twa_int_copy-F20:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_01m,,COLUMN()-2)<>\"\",\nSUM(G22:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((G20:INDEX(int_applic_begin_01m,,no_applic_copy)-G20)<twa_int_copy)*((G21:INDEX(int_applic_end_01m,,no_applic_copy)-G20)<=twa_int_copy),\n(G21:INDEX(int_applic_end_01m,,no_applic_copy)-G20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G21:INDEX(int_applic_end_01m,,no_applic_copy)-G20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(G21:INDEX(int_applic_end_01m,,no_applic_copy)-G20:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((G20:INDEX(int_applic_begin_01m,,no_applic_copy)-G20)<twa_int_copy)+((G21:INDEX(int_applic_end_01m,,no_applic_copy)-G20)<=twa_int_copy),\n(G20+twa_int_copy-G20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G20+twa_int_copy-G20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(G20+twa_int_copy-G20:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_01m,,COLUMN()-2)<>\"\",\nSUM(H22:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((H20:INDEX(int_applic_begin_01m,,no_applic_copy)-H20)<twa_int_copy)*((H21:INDEX(int_applic_end_01m,,no_applic_copy)-H20)<=twa_int_copy),\n(H21:INDEX(int_applic_end_01m,,no_applic_copy)-H20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H21:INDEX(int_applic_end_01m,,no_applic_copy)-H20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(H21:INDEX(int_applic_end_01m,,no_applic_copy)-H20:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((H20:INDEX(int_applic_begin_01m,,no_applic_copy)-H20)<twa_int_copy)+((H21:INDEX(int_applic_end_01m,,no_applic_copy)-H20)<=twa_int_copy),\n(H20+twa_int_copy-H20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H20+twa_int_copy-H20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(H20+twa_int_copy-H20:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_01m,,COLUMN()-2)<>\"\",\nSUM(I22:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((I20:INDEX(int_applic_begin_01m,,no_applic_copy)-I20)<twa_int_copy)*((I21:INDEX(int_applic_end_01m,,no_applic_copy)-I20)<=twa_int_copy),\n(I21:INDEX(int_applic_end_01m,,no_applic_copy)-I20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I21:INDEX(int_applic_end_01m,,no_applic_copy)-I20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(I21:INDEX(int_applic_end_01m,,no_applic_copy)-I20:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((I20:INDEX(int_applic_begin_01m,,no_applic_copy)-I20)<twa_int_copy)+((I21:INDEX(int_applic_end_01m,,no_applic_copy)-I20)<=twa_int_copy),\n(I20+twa_int_copy-I20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I20+twa_int_copy-I20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(I20+twa_int_copy-I20:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_01m,,COLUMN()-2)<>\"\",\nSUM(J22:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((J20:INDEX(int_applic_begin_01m,,no_applic_copy)-J20)<twa_int_copy)*((J21:INDEX(int_applic_end_01m,,no_applic_copy)-J20)<=twa_int_copy),\n(J21:INDEX(int_applic_end_01m,,no_applic_copy)-J20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J21:INDEX(int_applic_end_01m,,no_applic_copy)-J20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(J21:INDEX(int_applic_end_01m,,no_applic_copy)-J20:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((J20:INDEX(int_applic_begin_01m,,no_applic_copy)-J20)<twa_int_copy)+((J21:INDEX(int_applic_end_01m,,no_applic_copy)-J20)<=twa_int_copy),\n(J20+twa_int_copy-J20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J20+twa_int_copy-J20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(J20+twa_int_copy-J20:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_01m,,COLUMN()-2)<>\"\",\nSUM(K22:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((K20:INDEX(int_applic_begin_01m,,no_applic_copy)-K20)<twa_int_copy)*((K21:INDEX(int_applic_end_01m,,no_applic_copy)-K20)<=twa_int_copy),\n(K21:INDEX(int_applic_end_01m,,no_applic_copy)-K20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K21:INDEX(int_applic_end_01m,,no_applic_copy)-K20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(K21:INDEX(int_applic_end_01m,,no_applic_copy)-K20:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((K20:INDEX(int_applic_begin_01m,,no_applic_copy)-K20)<twa_int_copy)+((K21:INDEX(int_applic_end_01m,,no_applic_copy)-K20)<=twa_int_copy),\n(K20+twa_int_copy-K20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K20+twa_int_copy-K20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(K20+twa_int_copy-K20:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_01m,,COLUMN()-2)<>\"\",\nSUM(L22:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((L20:INDEX(int_applic_begin_01m,,no_applic_copy)-L20)<twa_int_copy)*((L21:INDEX(int_applic_end_01m,,no_applic_copy)-L20)<=twa_int_copy),\n(L21:INDEX(int_applic_end_01m,,no_applic_copy)-L20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L21:INDEX(int_applic_end_01m,,no_applic_copy)-L20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(L21:INDEX(int_applic_end_01m,,no_applic_copy)-L20:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((L20:INDEX(int_applic_begin_01m,,no_applic_copy)-L20)<twa_int_copy)+((L21:INDEX(int_applic_end_01m,,no_applic_copy)-L20)<=twa_int_copy),\n(L20+twa_int_copy-L20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L20+twa_int_copy-L20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(L20+twa_int_copy-L20:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_01m,,COLUMN()-2)<>\"\",\nSUM(M22:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((M20:INDEX(int_applic_begin_01m,,no_applic_copy)-M20)<twa_int_copy)*((M21:INDEX(int_applic_end_01m,,no_applic_copy)-M20)<=twa_int_copy),\n(M21:INDEX(int_applic_end_01m,,no_applic_copy)-M20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M21:INDEX(int_applic_end_01m,,no_applic_copy)-M20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(M21:INDEX(int_applic_end_01m,,no_applic_copy)-M20:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((M20:INDEX(int_applic_begin_01m,,no_applic_copy)-M20)<twa_int_copy)+((M21:INDEX(int_applic_end_01m,,no_applic_copy)-M20)<=twa_int_copy),\n(M20+twa_int_copy-M20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M20+twa_int_copy-M20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(M20+twa_int_copy-M20:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_01m,,COLUMN()-2)<>\"\",\nSUM(N22:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((N20:INDEX(int_applic_begin_01m,,no_applic_copy)-N20)<twa_int_copy)*((N21:INDEX(int_applic_end_01m,,no_applic_copy)-N20)<=twa_int_copy),\n(N21:INDEX(int_applic_end_01m,,no_applic_copy)-N20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N21:INDEX(int_applic_end_01m,,no_applic_copy)-N20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(N21:INDEX(int_applic_end_01m,,no_applic_copy)-N20:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((N20:INDEX(int_applic_begin_01m,,no_applic_copy)-N20)<twa_int_copy)+((N21:INDEX(int_applic_end_01m,,no_applic_copy)-N20)<=twa_int_copy),\n(N20+twa_int_copy-N20:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N20+twa_int_copy-N20:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(N20+twa_int_copy-N20:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_01m)","v":3.5174999999999996}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_01m)","v":2.3248194000346287}]
[]
[]
[null,"5 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(drift_rate_05m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(drift_rate_05m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(drift_rate_05m<>\"\",drift_rate_05m,\"\")","v":0.40999999999999992},{"$f":"IF(OFFSET(drift_rate_05m,,1)<>\"\",OFFSET(drift_rate_05m,,1)+final_amount_05m,\"\")","v":0.61499999999999988},0.7174999999999998,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(drift_rate_05m<>\"\",peak_amount_05m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":0.20499999999999996},0.30749999999999994,0.16736279285691477,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(drift_rate_05m<>\"\",int_applic_begin_05m&\"-\"&int_applic_begin_05m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(drift_rate_05m,,COLUMN()-2)<>\"\",\nSUM(C35:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((C33:INDEX(int_applic_begin_05m,,no_applic_copy)-C33)<twa_int_copy)*((C34:INDEX(int_applic_end_05m,,no_applic_copy)-C33)<=twa_int_copy),\n(C34:INDEX(int_applic_end_05m,,no_applic_copy)-C33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C34:INDEX(int_applic_end_05m,,no_applic_copy)-C33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(C34:INDEX(int_applic_end_05m,,no_applic_copy)-C33:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((C33:INDEX(int_applic_begin_05m,,no_applic_copy)-C33)<twa_int_copy)+((C34:INDEX(int_applic_end_05m,,no_applic_copy)-C33)<=twa_int_copy),\n(C33+twa_int_copy-C33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C33+twa_int_copy-C33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(C33+twa_int_copy-C33:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.38509572150353977},{"$f":"IF(INDEX(drift_rate_05m,,COLUMN()-2)<>\"\",\nSUM(D35:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((D33:INDEX(int_applic_begin_05m,,no_applic_copy)-D33)<twa_int_copy)*((D34:INDEX(int_applic_end_05m,,no_applic_copy)-D33)<=twa_int_copy),\n(D34:INDEX(int_applic_end_05m,,no_applic_copy)-D33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D34:INDEX(int_applic_end_05m,,no_applic_copy)-D33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(D34:INDEX(int_applic_end_05m,,no_applic_copy)-D33:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((D33:INDEX(int_applic_begin_05m,,no_applic_copy)-D33)<twa_int_copy)+((D34:INDEX(int_applic_end_05m,,no_applic_copy)-D33)<=twa_int_copy),\n(D33+twa_int_copy-D33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D33+twa_int_copy-D33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(D33+twa_int_copy-D33:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.47421689254437693},{"$f":"IF(INDEX(drift_rate_05m,,COLUMN()-2)<>\"\",\nSUM(E35:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((E33:INDEX(int_applic_begin_05m,,no_applic_copy)-E33)<twa_int_copy)*((E34:INDEX(int_applic_end_05m,,no_applic_copy)-E33)<=twa_int_copy),\n(E34:INDEX(int_applic_end_05m,,no_applic_copy)-E33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E34:INDEX(int_applic_end_05m,,no_applic_copy)-E33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(E34:INDEX(int_applic_end_05m,,no_applic_copy)-E33:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((E33:INDEX(int_applic_begin_05m,,no_applic_copy)-E33)<twa_int_copy)+((E34:INDEX(int_applic_end_05m,,no_applic_copy)-E33)<=twa_int_copy),\n(E33+twa_int_copy-E33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E33+twa_int_copy-E33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(E33+twa_int_copy-E33:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.37794296216849199},{"$f":"IF(INDEX(drift_rate_05m,,COLUMN()-2)<>\"\",\nSUM(F35:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((F33:INDEX(int_applic_begin_05m,,no_applic_copy)-F33)<twa_int_copy)*((F34:INDEX(int_applic_end_05m,,no_applic_copy)-F33)<=twa_int_copy),\n(F34:INDEX(int_applic_end_05m,,no_applic_copy)-F33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F34:INDEX(int_applic_end_05m,,no_applic_copy)-F33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(F34:INDEX(int_applic_end_05m,,no_applic_copy)-F33:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((F33:INDEX(int_applic_begin_05m,,no_applic_copy)-F33)<twa_int_copy)+((F34:INDEX(int_applic_end_05m,,no_applic_copy)-F33)<=twa_int_copy),\n(F33+twa_int_copy-F33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F33+twa_int_copy-F33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(F33+twa_int_copy-F33:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_05m,,COLUMN()-2)<>\"\",\nSUM(G35:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((G33:INDEX(int_applic_begin_05m,,no_applic_copy)-G33)<twa_int_copy)*((G34:INDEX(int_applic_end_05m,,no_applic_copy)-G33)<=twa_int_copy),\n(G34:INDEX(int_applic_end_05m,,no_applic_copy)-G33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G34:INDEX(int_applic_end_05m,,no_applic_copy)-G33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(G34:INDEX(int_applic_end_05m,,no_applic_copy)-G33:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((G33:INDEX(int_applic_begin_05m,,no_applic_copy)-G33)<twa_int_copy)+((G34:INDEX(int_applic_end_05m,,no_applic_copy)-G33)<=twa_int_copy),\n(G33+twa_int_copy-G33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G33+twa_int_copy-G33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(G33+twa_int_copy-G33:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_05m,,COLUMN()-2)<>\"\",\nSUM(H35:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((H33:INDEX(int_applic_begin_05m,,no_applic_copy)-H33)<twa_int_copy)*((H34:INDEX(int_applic_end_05m,,no_applic_copy)-H33)<=twa_int_copy),\n(H34:INDEX(int_applic_end_05m,,no_applic_copy)-H33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H34:INDEX(int_applic_end_05m,,no_applic_copy)-H33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(H34:INDEX(int_applic_end_05m,,no_applic_copy)-H33:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((H33:INDEX(int_applic_begin_05m,,no_applic_copy)-H33)<twa_int_copy)+((H34:INDEX(int_applic_end_05m,,no_applic_copy)-H33)<=twa_int_copy),\n(H33+twa_int_copy-H33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H33+twa_int_copy-H33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(H33+twa_int_copy-H33:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_05m,,COLUMN()-2)<>\"\",\nSUM(I35:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((I33:INDEX(int_applic_begin_05m,,no_applic_copy)-I33)<twa_int_copy)*((I34:INDEX(int_applic_end_05m,,no_applic_copy)-I33)<=twa_int_copy),\n(I34:INDEX(int_applic_end_05m,,no_applic_copy)-I33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I34:INDEX(int_applic_end_05m,,no_applic_copy)-I33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(I34:INDEX(int_applic_end_05m,,no_applic_copy)-I33:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((I33:INDEX(int_applic_begin_05m,,no_applic_copy)-I33)<twa_int_copy)+((I34:INDEX(int_applic_end_05m,,no_applic_copy)-I33)<=twa_int_copy),\n(I33+twa_int_copy-I33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I33+twa_int_copy-I33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(I33+twa_int_copy-I33:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_05m,,COLUMN()-2)<>\"\",\nSUM(J35:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((J33:INDEX(int_applic_begin_05m,,no_applic_copy)-J33)<twa_int_copy)*((J34:INDEX(int_applic_end_05m,,no_applic_copy)-J33)<=twa_int_copy),\n(J34:INDEX(int_applic_end_05m,,no_applic_copy)-J33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J34:INDEX(int_applic_end_05m,,no_applic_copy)-J33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(J34:INDEX(int_applic_end_05m,,no_applic_copy)-J33:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((J33:INDEX(int_applic_begin_05m,,no_applic_copy)-J33)<twa_int_copy)+((J34:INDEX(int_applic_end_05m,,no_applic_copy)-J33)<=twa_int_copy),\n(J33+twa_int_copy-J33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J33+twa_int_copy-J33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(J33+twa_int_copy-J33:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_05m,,COLUMN()-2)<>\"\",\nSUM(K35:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((K33:INDEX(int_applic_begin_05m,,no_applic_copy)-K33)<twa_int_copy)*((K34:INDEX(int_applic_end_05m,,no_applic_copy)-K33)<=twa_int_copy),\n(K34:INDEX(int_applic_end_05m,,no_applic_copy)-K33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K34:INDEX(int_applic_end_05m,,no_applic_copy)-K33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(K34:INDEX(int_applic_end_05m,,no_applic_copy)-K33:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((K33:INDEX(int_applic_begin_05m,,no_applic_copy)-K33)<twa_int_copy)+((K34:INDEX(int_applic_end_05m,,no_applic_copy)-K33)<=twa_int_copy),\n(K33+twa_int_copy-K33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K33+twa_int_copy-K33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(K33+twa_int_copy-K33:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_05m,,COLUMN()-2)<>\"\",\nSUM(L35:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((L33:INDEX(int_applic_begin_05m,,no_applic_copy)-L33)<twa_int_copy)*((L34:INDEX(int_applic_end_05m,,no_applic_copy)-L33)<=twa_int_copy),\n(L34:INDEX(int_applic_end_05m,,no_applic_copy)-L33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L34:INDEX(int_applic_end_05m,,no_applic_copy)-L33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(L34:INDEX(int_applic_end_05m,,no_applic_copy)-L33:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((L33:INDEX(int_applic_begin_05m,,no_applic_copy)-L33)<twa_int_copy)+((L34:INDEX(int_applic_end_05m,,no_applic_copy)-L33)<=twa_int_copy),\n(L33+twa_int_copy-L33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L33+twa_int_copy-L33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(L33+twa_int_copy-L33:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_05m,,COLUMN()-2)<>\"\",\nSUM(M35:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((M33:INDEX(int_applic_begin_05m,,no_applic_copy)-M33)<twa_int_copy)*((M34:INDEX(int_applic_end_05m,,no_applic_copy)-M33)<=twa_int_copy),\n(M34:INDEX(int_applic_end_05m,,no_applic_copy)-M33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M34:INDEX(int_applic_end_05m,,no_applic_copy)-M33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(M34:INDEX(int_applic_end_05m,,no_applic_copy)-M33:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((M33:INDEX(int_applic_begin_05m,,no_applic_copy)-M33)<twa_int_copy)+((M34:INDEX(int_applic_end_05m,,no_applic_copy)-M33)<=twa_int_copy),\n(M33+twa_int_copy-M33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M33+twa_int_copy-M33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(M33+twa_int_copy-M33:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_05m,,COLUMN()-2)<>\"\",\nSUM(N35:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((N33:INDEX(int_applic_begin_05m,,no_applic_copy)-N33)<twa_int_copy)*((N34:INDEX(int_applic_end_05m,,no_applic_copy)-N33)<=twa_int_copy),\n(N34:INDEX(int_applic_end_05m,,no_applic_copy)-N33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N34:INDEX(int_applic_end_05m,,no_applic_copy)-N33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(N34:INDEX(int_applic_end_05m,,no_applic_copy)-N33:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((N33:INDEX(int_applic_begin_05m,,no_applic_copy)-N33)<twa_int_copy)+((N34:INDEX(int_applic_end_05m,,no_applic_copy)-N33)<=twa_int_copy),\n(N33+twa_int_copy-N33:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N33+twa_int_copy-N33:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(N33+twa_int_copy-N33:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_05m)","v":0.7174999999999998}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_05m)","v":0.47421689254437693}]
[]
[]
[null,"10 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(drift_rate_10m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(drift_rate_10m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(drift_rate_10m<>\"\",drift_rate_10m,\"\")","v":0.2},{"$f":"IF(OFFSET(drift_rate_10m,,1)<>\"\",OFFSET(drift_rate_10m,,1)+final_amount_10m,\"\")","v":0.30000000000000004},0.35000000000000003,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(drift_rate_10m<>\"\",peak_amount_10m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":0.1},0.15000000000000002,8.1640386759470662E-2,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(drift_rate_10m<>\"\",int_applic_begin_10m&\"-\"&int_applic_begin_10m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(drift_rate_10m,,COLUMN()-2)<>\"\",\nSUM(C48:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((C46:INDEX(int_applic_begin_10m,,no_applic_copy)-C46)<twa_int_copy)*((C47:INDEX(int_applic_end_10m,,no_applic_copy)-C46)<=twa_int_copy),\n(C47:INDEX(int_applic_end_10m,,no_applic_copy)-C46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C47:INDEX(int_applic_end_10m,,no_applic_copy)-C46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(C47:INDEX(int_applic_end_10m,,no_applic_copy)-C46:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((C46:INDEX(int_applic_begin_10m,,no_applic_copy)-C46)<twa_int_copy)+((C47:INDEX(int_applic_end_10m,,no_applic_copy)-C46)<=twa_int_copy),\n(C46+twa_int_copy-C46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C46+twa_int_copy-C46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(C46+twa_int_copy-C46:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.18785157146514139},{"$f":"IF(INDEX(drift_rate_10m,,COLUMN()-2)<>\"\",\nSUM(D48:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((D46:INDEX(int_applic_begin_10m,,no_applic_copy)-D46)<twa_int_copy)*((D47:INDEX(int_applic_end_10m,,no_applic_copy)-D46)<=twa_int_copy),\n(D47:INDEX(int_applic_end_10m,,no_applic_copy)-D46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D47:INDEX(int_applic_end_10m,,no_applic_copy)-D46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(D47:INDEX(int_applic_end_10m,,no_applic_copy)-D46:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((D46:INDEX(int_applic_begin_10m,,no_applic_copy)-D46)<twa_int_copy)+((D47:INDEX(int_applic_end_10m,,no_applic_copy)-D46)<=twa_int_copy),\n(D46+twa_int_copy-D46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D46+twa_int_copy-D46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(D46+twa_int_copy-D46:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.23132531343628154},{"$f":"IF(INDEX(drift_rate_10m,,COLUMN()-2)<>\"\",\nSUM(E48:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((E46:INDEX(int_applic_begin_10m,,no_applic_copy)-E46)<twa_int_copy)*((E47:INDEX(int_applic_end_10m,,no_applic_copy)-E46)<=twa_int_copy),\n(E47:INDEX(int_applic_end_10m,,no_applic_copy)-E46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E47:INDEX(int_applic_end_10m,,no_applic_copy)-E46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(E47:INDEX(int_applic_end_10m,,no_applic_copy)-E46:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((E46:INDEX(int_applic_begin_10m,,no_applic_copy)-E46)<twa_int_copy)+((E47:INDEX(int_applic_end_10m,,no_applic_copy)-E46)<=twa_int_copy),\n(E46+twa_int_copy-E46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E46+twa_int_copy-E46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(E46+twa_int_copy-E46:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.18436242056999616},{"$f":"IF(INDEX(drift_rate_10m,,COLUMN()-2)<>\"\",\nSUM(F48:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((F46:INDEX(int_applic_begin_10m,,no_applic_copy)-F46)<twa_int_copy)*((F47:INDEX(int_applic_end_10m,,no_applic_copy)-F46)<=twa_int_copy),\n(F47:INDEX(int_applic_end_10m,,no_applic_copy)-F46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F47:INDEX(int_applic_end_10m,,no_applic_copy)-F46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(F47:INDEX(int_applic_end_10m,,no_applic_copy)-F46:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((F46:INDEX(int_applic_begin_10m,,no_applic_copy)-F46)<twa_int_copy)+((F47:INDEX(int_applic_end_10m,,no_applic_copy)-F46)<=twa_int_copy),\n(F46+twa_int_copy-F46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F46+twa_int_copy-F46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(F46+twa_int_copy-F46:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_10m,,COLUMN()-2)<>\"\",\nSUM(G48:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((G46:INDEX(int_applic_begin_10m,,no_applic_copy)-G46)<twa_int_copy)*((G47:INDEX(int_applic_end_10m,,no_applic_copy)-G46)<=twa_int_copy),\n(G47:INDEX(int_applic_end_10m,,no_applic_copy)-G46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G47:INDEX(int_applic_end_10m,,no_applic_copy)-G46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(G47:INDEX(int_applic_end_10m,,no_applic_copy)-G46:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((G46:INDEX(int_applic_begin_10m,,no_applic_copy)-G46)<twa_int_copy)+((G47:INDEX(int_applic_end_10m,,no_applic_copy)-G46)<=twa_int_copy),\n(G46+twa_int_copy-G46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G46+twa_int_copy-G46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(G46+twa_int_copy-G46:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_10m,,COLUMN()-2)<>\"\",\nSUM(H48:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((H46:INDEX(int_applic_begin_10m,,no_applic_copy)-H46)<twa_int_copy)*((H47:INDEX(int_applic_end_10m,,no_applic_copy)-H46)<=twa_int_copy),\n(H47:INDEX(int_applic_end_10m,,no_applic_copy)-H46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H47:INDEX(int_applic_end_10m,,no_applic_copy)-H46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(H47:INDEX(int_applic_end_10m,,no_applic_copy)-H46:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((H46:INDEX(int_applic_begin_10m,,no_applic_copy)-H46)<twa_int_copy)+((H47:INDEX(int_applic_end_10m,,no_applic_copy)-H46)<=twa_int_copy),\n(H46+twa_int_copy-H46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H46+twa_int_copy-H46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(H46+twa_int_copy-H46:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_10m,,COLUMN()-2)<>\"\",\nSUM(I48:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((I46:INDEX(int_applic_begin_10m,,no_applic_copy)-I46)<twa_int_copy)*((I47:INDEX(int_applic_end_10m,,no_applic_copy)-I46)<=twa_int_copy),\n(I47:INDEX(int_applic_end_10m,,no_applic_copy)-I46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I47:INDEX(int_applic_end_10m,,no_applic_copy)-I46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(I47:INDEX(int_applic_end_10m,,no_applic_copy)-I46:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((I46:INDEX(int_applic_begin_10m,,no_applic_copy)-I46)<twa_int_copy)+((I47:INDEX(int_applic_end_10m,,no_applic_copy)-I46)<=twa_int_copy),\n(I46+twa_int_copy-I46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I46+twa_int_copy-I46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(I46+twa_int_copy-I46:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_10m,,COLUMN()-2)<>\"\",\nSUM(J48:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((J46:INDEX(int_applic_begin_10m,,no_applic_copy)-J46)<twa_int_copy)*((J47:INDEX(int_applic_end_10m,,no_applic_copy)-J46)<=twa_int_copy),\n(J47:INDEX(int_applic_end_10m,,no_applic_copy)-J46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J47:INDEX(int_applic_end_10m,,no_applic_copy)-J46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(J47:INDEX(int_applic_end_10m,,no_applic_copy)-J46:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((J46:INDEX(int_applic_begin_10m,,no_applic_copy)-J46)<twa_int_copy)+((J47:INDEX(int_applic_end_10m,,no_applic_copy)-J46)<=twa_int_copy),\n(J46+twa_int_copy-J46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J46+twa_int_copy-J46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(J46+twa_int_copy-J46:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_10m,,COLUMN()-2)<>\"\",\nSUM(K48:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((K46:INDEX(int_applic_begin_10m,,no_applic_copy)-K46)<twa_int_copy)*((K47:INDEX(int_applic_end_10m,,no_applic_copy)-K46)<=twa_int_copy),\n(K47:INDEX(int_applic_end_10m,,no_applic_copy)-K46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K47:INDEX(int_applic_end_10m,,no_applic_copy)-K46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(K47:INDEX(int_applic_end_10m,,no_applic_copy)-K46:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((K46:INDEX(int_applic_begin_10m,,no_applic_copy)-K46)<twa_int_copy)+((K47:INDEX(int_applic_end_10m,,no_applic_copy)-K46)<=twa_int_copy),\n(K46+twa_int_copy-K46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K46+twa_int_copy-K46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(K46+twa_int_copy-K46:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_10m,,COLUMN()-2)<>\"\",\nSUM(L48:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((L46:INDEX(int_applic_begin_10m,,no_applic_copy)-L46)<twa_int_copy)*((L47:INDEX(int_applic_end_10m,,no_applic_copy)-L46)<=twa_int_copy),\n(L47:INDEX(int_applic_end_10m,,no_applic_copy)-L46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L47:INDEX(int_applic_end_10m,,no_applic_copy)-L46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(L47:INDEX(int_applic_end_10m,,no_applic_copy)-L46:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((L46:INDEX(int_applic_begin_10m,,no_applic_copy)-L46)<twa_int_copy)+((L47:INDEX(int_applic_end_10m,,no_applic_copy)-L46)<=twa_int_copy),\n(L46+twa_int_copy-L46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L46+twa_int_copy-L46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(L46+twa_int_copy-L46:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_10m,,COLUMN()-2)<>\"\",\nSUM(M48:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((M46:INDEX(int_applic_begin_10m,,no_applic_copy)-M46)<twa_int_copy)*((M47:INDEX(int_applic_end_10m,,no_applic_copy)-M46)<=twa_int_copy),\n(M47:INDEX(int_applic_end_10m,,no_applic_copy)-M46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M47:INDEX(int_applic_end_10m,,no_applic_copy)-M46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(M47:INDEX(int_applic_end_10m,,no_applic_copy)-M46:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((M46:INDEX(int_applic_begin_10m,,no_applic_copy)-M46)<twa_int_copy)+((M47:INDEX(int_applic_end_10m,,no_applic_copy)-M46)<=twa_int_copy),\n(M46+twa_int_copy-M46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M46+twa_int_copy-M46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(M46+twa_int_copy-M46:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_10m,,COLUMN()-2)<>\"\",\nSUM(N48:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((N46:INDEX(int_applic_begin_10m,,no_applic_copy)-N46)<twa_int_copy)*((N47:INDEX(int_applic_end_10m,,no_applic_copy)-N46)<=twa_int_copy),\n(N47:INDEX(int_applic_end_10m,,no_applic_copy)-N46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N47:INDEX(int_applic_end_10m,,no_applic_copy)-N46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(N47:INDEX(int_applic_end_10m,,no_applic_copy)-N46:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((N46:INDEX(int_applic_begin_10m,,no_applic_copy)-N46)<twa_int_copy)+((N47:INDEX(int_applic_end_10m,,no_applic_copy)-N46)<=twa_int_copy),\n(N46+twa_int_copy-N46:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N46+twa_int_copy-N46:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(N46+twa_int_copy-N46:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_10m)","v":0.35000000000000003}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_10m)","v":0.23132531343628154}]
[]
[]
[null,"15 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(drift_rate_15m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(drift_rate_15m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(drift_rate_15m<>\"\",drift_rate_15m,\"\")","v":0.14000000000000001},{"$f":"IF(OFFSET(drift_rate_15m,,1)<>\"\",OFFSET(drift_rate_15m,,1)+final_amount_15m,\"\")","v":0.21000000000000002},0.24500000000000002,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(drift_rate_15m<>\"\",peak_amount_15m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":7.0000000000000007E-2},0.10500000000000001,5.7148270731629459E-2,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(drift_rate_15m<>\"\",int_applic_begin_15m&\"-\"&int_applic_begin_15m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(drift_rate_15m,,COLUMN()-2)<>\"\",\nSUM(C61:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((C59:INDEX(int_applic_begin_15m,,no_applic_copy)-C59)<twa_int_copy)*((C60:INDEX(int_applic_end_15m,,no_applic_copy)-C59)<=twa_int_copy),\n(C60:INDEX(int_applic_end_15m,,no_applic_copy)-C59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C60:INDEX(int_applic_end_15m,,no_applic_copy)-C59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(C60:INDEX(int_applic_end_15m,,no_applic_copy)-C59:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((C59:INDEX(int_applic_begin_15m,,no_applic_copy)-C59)<twa_int_copy)+((C60:INDEX(int_applic_end_15m,,no_applic_copy)-C59)<=twa_int_copy),\n(C59+twa_int_copy-C59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C59+twa_int_copy-C59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(C59+twa_int_copy-C59:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.13149610002559897},{"$f":"IF(INDEX(drift_rate_15m,,COLUMN()-2)<>\"\",\nSUM(D61:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((D59:INDEX(int_applic_begin_15m,,no_applic_copy)-D59)<twa_int_copy)*((D60:INDEX(int_applic_end_15m,,no_applic_copy)-D59)<=twa_int_copy),\n(D60:INDEX(int_applic_end_15m,,no_applic_copy)-D59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D60:INDEX(int_applic_end_15m,,no_applic_copy)-D59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(D60:INDEX(int_applic_end_15m,,no_applic_copy)-D59:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((D59:INDEX(int_applic_begin_15m,,no_applic_copy)-D59)<twa_int_copy)+((D60:INDEX(int_applic_end_15m,,no_applic_copy)-D59)<=twa_int_copy),\n(D59+twa_int_copy-D59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D59+twa_int_copy-D59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(D59+twa_int_copy-D59:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.16192771940539707},{"$f":"IF(INDEX(drift_rate_15m,,COLUMN()-2)<>\"\",\nSUM(E61:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((E59:INDEX(int_applic_begin_15m,,no_applic_copy)-E59)<twa_int_copy)*((E60:INDEX(int_applic_end_15m,,no_applic_copy)-E59)<=twa_int_copy),\n(E60:INDEX(int_applic_end_15m,,no_applic_copy)-E59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E60:INDEX(int_applic_end_15m,,no_applic_copy)-E59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(E60:INDEX(int_applic_end_15m,,no_applic_copy)-E59:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((E59:INDEX(int_applic_begin_15m,,no_applic_copy)-E59)<twa_int_copy)+((E60:INDEX(int_applic_end_15m,,no_applic_copy)-E59)<=twa_int_copy),\n(E59+twa_int_copy-E59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E59+twa_int_copy-E59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(E59+twa_int_copy-E59:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.12905369439899733},{"$f":"IF(INDEX(drift_rate_15m,,COLUMN()-2)<>\"\",\nSUM(F61:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((F59:INDEX(int_applic_begin_15m,,no_applic_copy)-F59)<twa_int_copy)*((F60:INDEX(int_applic_end_15m,,no_applic_copy)-F59)<=twa_int_copy),\n(F60:INDEX(int_applic_end_15m,,no_applic_copy)-F59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F60:INDEX(int_applic_end_15m,,no_applic_copy)-F59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(F60:INDEX(int_applic_end_15m,,no_applic_copy)-F59:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((F59:INDEX(int_applic_begin_15m,,no_applic_copy)-F59)<twa_int_copy)+((F60:INDEX(int_applic_end_15m,,no_applic_copy)-F59)<=twa_int_copy),\n(F59+twa_int_copy-F59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F59+twa_int_copy-F59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(F59+twa_int_copy-F59:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_15m,,COLUMN()-2)<>\"\",\nSUM(G61:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((G59:INDEX(int_applic_begin_15m,,no_applic_copy)-G59)<twa_int_copy)*((G60:INDEX(int_applic_end_15m,,no_applic_copy)-G59)<=twa_int_copy),\n(G60:INDEX(int_applic_end_15m,,no_applic_copy)-G59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G60:INDEX(int_applic_end_15m,,no_applic_copy)-G59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(G60:INDEX(int_applic_end_15m,,no_applic_copy)-G59:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((G59:INDEX(int_applic_begin_15m,,no_applic_copy)-G59)<twa_int_copy)+((G60:INDEX(int_applic_end_15m,,no_applic_copy)-G59)<=twa_int_copy),\n(G59+twa_int_copy-G59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G59+twa_int_copy-G59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(G59+twa_int_copy-G59:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_15m,,COLUMN()-2)<>\"\",\nSUM(H61:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((H59:INDEX(int_applic_begin_15m,,no_applic_copy)-H59)<twa_int_copy)*((H60:INDEX(int_applic_end_15m,,no_applic_copy)-H59)<=twa_int_copy),\n(H60:INDEX(int_applic_end_15m,,no_applic_copy)-H59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H60:INDEX(int_applic_end_15m,,no_applic_copy)-H59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(H60:INDEX(int_applic_end_15m,,no_applic_copy)-H59:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((H59:INDEX(int_applic_begin_15m,,no_applic_copy)-H59)<twa_int_copy)+((H60:INDEX(int_applic_end_15m,,no_applic_copy)-H59)<=twa_int_copy),\n(H59+twa_int_copy-H59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H59+twa_int_copy-H59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(H59+twa_int_copy-H59:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_15m,,COLUMN()-2)<>\"\",\nSUM(I61:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((I59:INDEX(int_applic_begin_15m,,no_applic_copy)-I59)<twa_int_copy)*((I60:INDEX(int_applic_end_15m,,no_applic_copy)-I59)<=twa_int_copy),\n(I60:INDEX(int_applic_end_15m,,no_applic_copy)-I59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I60:INDEX(int_applic_end_15m,,no_applic_copy)-I59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(I60:INDEX(int_applic_end_15m,,no_applic_copy)-I59:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((I59:INDEX(int_applic_begin_15m,,no_applic_copy)-I59)<twa_int_copy)+((I60:INDEX(int_applic_end_15m,,no_applic_copy)-I59)<=twa_int_copy),\n(I59+twa_int_copy-I59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I59+twa_int_copy-I59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(I59+twa_int_copy-I59:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_15m,,COLUMN()-2)<>\"\",\nSUM(J61:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((J59:INDEX(int_applic_begin_15m,,no_applic_copy)-J59)<twa_int_copy)*((J60:INDEX(int_applic_end_15m,,no_applic_copy)-J59)<=twa_int_copy),\n(J60:INDEX(int_applic_end_15m,,no_applic_copy)-J59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J60:INDEX(int_applic_end_15m,,no_applic_copy)-J59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(J60:INDEX(int_applic_end_15m,,no_applic_copy)-J59:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((J59:INDEX(int_applic_begin_15m,,no_applic_copy)-J59)<twa_int_copy)+((J60:INDEX(int_applic_end_15m,,no_applic_copy)-J59)<=twa_int_copy),\n(J59+twa_int_copy-J59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J59+twa_int_copy-J59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(J59+twa_int_copy-J59:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_15m,,COLUMN()-2)<>\"\",\nSUM(K61:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((K59:INDEX(int_applic_begin_15m,,no_applic_copy)-K59)<twa_int_copy)*((K60:INDEX(int_applic_end_15m,,no_applic_copy)-K59)<=twa_int_copy),\n(K60:INDEX(int_applic_end_15m,,no_applic_copy)-K59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K60:INDEX(int_applic_end_15m,,no_applic_copy)-K59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(K60:INDEX(int_applic_end_15m,,no_applic_copy)-K59:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((K59:INDEX(int_applic_begin_15m,,no_applic_copy)-K59)<twa_int_copy)+((K60:INDEX(int_applic_end_15m,,no_applic_copy)-K59)<=twa_int_copy),\n(K59+twa_int_copy-K59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K59+twa_int_copy-K59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(K59+twa_int_copy-K59:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_15m,,COLUMN()-2)<>\"\",\nSUM(L61:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((L59:INDEX(int_applic_begin_15m,,no_applic_copy)-L59)<twa_int_copy)*((L60:INDEX(int_applic_end_15m,,no_applic_copy)-L59)<=twa_int_copy),\n(L60:INDEX(int_applic_end_15m,,no_applic_copy)-L59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L60:INDEX(int_applic_end_15m,,no_applic_copy)-L59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(L60:INDEX(int_applic_end_15m,,no_applic_copy)-L59:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((L59:INDEX(int_applic_begin_15m,,no_applic_copy)-L59)<twa_int_copy)+((L60:INDEX(int_applic_end_15m,,no_applic_copy)-L59)<=twa_int_copy),\n(L59+twa_int_copy-L59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L59+twa_int_copy-L59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(L59+twa_int_copy-L59:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_15m,,COLUMN()-2)<>\"\",\nSUM(M61:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((M59:INDEX(int_applic_begin_15m,,no_applic_copy)-M59)<twa_int_copy)*((M60:INDEX(int_applic_end_15m,,no_applic_copy)-M59)<=twa_int_copy),\n(M60:INDEX(int_applic_end_15m,,no_applic_copy)-M59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M60:INDEX(int_applic_end_15m,,no_applic_copy)-M59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(M60:INDEX(int_applic_end_15m,,no_applic_copy)-M59:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((M59:INDEX(int_applic_begin_15m,,no_applic_copy)-M59)<twa_int_copy)+((M60:INDEX(int_applic_end_15m,,no_applic_copy)-M59)<=twa_int_copy),\n(M59+twa_int_copy-M59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M59+twa_int_copy-M59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(M59+twa_int_copy-M59:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_15m,,COLUMN()-2)<>\"\",\nSUM(N61:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((N59:INDEX(int_applic_begin_15m,,no_applic_copy)-N59)<twa_int_copy)*((N60:INDEX(int_applic_end_15m,,no_applic_copy)-N59)<=twa_int_copy),\n(N60:INDEX(int_applic_end_15m,,no_applic_copy)-N59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N60:INDEX(int_applic_end_15m,,no_applic_copy)-N59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(N60:INDEX(int_applic_end_15m,,no_applic_copy)-N59:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((N59:INDEX(int_applic_begin_15m,,no_applic_copy)-N59)<twa_int_copy)+((N60:INDEX(int_applic_end_15m,,no_applic_copy)-N59)<=twa_int_copy),\n(N59+twa_int_copy-N59:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N59+twa_int_copy-N59:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(N59+twa_int_copy-N59:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_15m)","v":0.24500000000000002}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_15m)","v":0.16192771940539707}]
[]
[]
[null,"20 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(drift_rate_20m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(drift_rate_20m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(drift_rate_20m<>\"\",drift_rate_20m,\"\")","v":0.1},{"$f":"IF(OFFSET(drift_rate_20m,,1)<>\"\",OFFSET(drift_rate_20m,,1)+final_amount_20m,\"\")","v":0.15000000000000002},0.17500000000000002,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(drift_rate_20m<>\"\",peak_amount_20m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":0.05},7.5000000000000011E-2,4.0820193379735331E-2,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(drift_rate_20m<>\"\",int_applic_begin_20m&\"-\"&int_applic_begin_20m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(drift_rate_20m,,COLUMN()-2)<>\"\",\nSUM(C74:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((C72:INDEX(int_applic_begin_20m,,no_applic_copy)-C72)<twa_int_copy)*((C73:INDEX(int_applic_end_20m,,no_applic_copy)-C72)<=twa_int_copy),\n(C73:INDEX(int_applic_end_20m,,no_applic_copy)-C72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C73:INDEX(int_applic_end_20m,,no_applic_copy)-C72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(C73:INDEX(int_applic_end_20m,,no_applic_copy)-C72:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((C72:INDEX(int_applic_begin_20m,,no_applic_copy)-C72)<twa_int_copy)+((C73:INDEX(int_applic_end_20m,,no_applic_copy)-C72)<=twa_int_copy),\n(C72+twa_int_copy-C72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C72+twa_int_copy-C72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(C72+twa_int_copy-C72:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":9.3925785732570696E-2},{"$f":"IF(INDEX(drift_rate_20m,,COLUMN()-2)<>\"\",\nSUM(D74:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((D72:INDEX(int_applic_begin_20m,,no_applic_copy)-D72)<twa_int_copy)*((D73:INDEX(int_applic_end_20m,,no_applic_copy)-D72)<=twa_int_copy),\n(D73:INDEX(int_applic_end_20m,,no_applic_copy)-D72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D73:INDEX(int_applic_end_20m,,no_applic_copy)-D72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(D73:INDEX(int_applic_end_20m,,no_applic_copy)-D72:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((D72:INDEX(int_applic_begin_20m,,no_applic_copy)-D72)<twa_int_copy)+((D73:INDEX(int_applic_end_20m,,no_applic_copy)-D72)<=twa_int_copy),\n(D72+twa_int_copy-D72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D72+twa_int_copy-D72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(D72+twa_int_copy-D72:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.11566265671814077},{"$f":"IF(INDEX(drift_rate_20m,,COLUMN()-2)<>\"\",\nSUM(E74:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((E72:INDEX(int_applic_begin_20m,,no_applic_copy)-E72)<twa_int_copy)*((E73:INDEX(int_applic_end_20m,,no_applic_copy)-E72)<=twa_int_copy),\n(E73:INDEX(int_applic_end_20m,,no_applic_copy)-E72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E73:INDEX(int_applic_end_20m,,no_applic_copy)-E72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(E73:INDEX(int_applic_end_20m,,no_applic_copy)-E72:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((E72:INDEX(int_applic_begin_20m,,no_applic_copy)-E72)<twa_int_copy)+((E73:INDEX(int_applic_end_20m,,no_applic_copy)-E72)<=twa_int_copy),\n(E72+twa_int_copy-E72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E72+twa_int_copy-E72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(E72+twa_int_copy-E72:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":9.218121028499808E-2},{"$f":"IF(INDEX(drift_rate_20m,,COLUMN()-2)<>\"\",\nSUM(F74:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((F72:INDEX(int_applic_begin_20m,,no_applic_copy)-F72)<twa_int_copy)*((F73:INDEX(int_applic_end_20m,,no_applic_copy)-F72)<=twa_int_copy),\n(F73:INDEX(int_applic_end_20m,,no_applic_copy)-F72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F73:INDEX(int_applic_end_20m,,no_applic_copy)-F72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(F73:INDEX(int_applic_end_20m,,no_applic_copy)-F72:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((F72:INDEX(int_applic_begin_20m,,no_applic_copy)-F72)<twa_int_copy)+((F73:INDEX(int_applic_end_20m,,no_applic_copy)-F72)<=twa_int_copy),\n(F72+twa_int_copy-F72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F72+twa_int_copy-F72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(F72+twa_int_copy-F72:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_20m,,COLUMN()-2)<>\"\",\nSUM(G74:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((G72:INDEX(int_applic_begin_20m,,no_applic_copy)-G72)<twa_int_copy)*((G73:INDEX(int_applic_end_20m,,no_applic_copy)-G72)<=twa_int_copy),\n(G73:INDEX(int_applic_end_20m,,no_applic_copy)-G72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G73:INDEX(int_applic_end_20m,,no_applic_copy)-G72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(G73:INDEX(int_applic_end_20m,,no_applic_copy)-G72:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((G72:INDEX(int_applic_begin_20m,,no_applic_copy)-G72)<twa_int_copy)+((G73:INDEX(int_applic_end_20m,,no_applic_copy)-G72)<=twa_int_copy),\n(G72+twa_int_copy-G72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G72+twa_int_copy-G72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(G72+twa_int_copy-G72:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_20m,,COLUMN()-2)<>\"\",\nSUM(H74:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((H72:INDEX(int_applic_begin_20m,,no_applic_copy)-H72)<twa_int_copy)*((H73:INDEX(int_applic_end_20m,,no_applic_copy)-H72)<=twa_int_copy),\n(H73:INDEX(int_applic_end_20m,,no_applic_copy)-H72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H73:INDEX(int_applic_end_20m,,no_applic_copy)-H72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(H73:INDEX(int_applic_end_20m,,no_applic_copy)-H72:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((H72:INDEX(int_applic_begin_20m,,no_applic_copy)-H72)<twa_int_copy)+((H73:INDEX(int_applic_end_20m,,no_applic_copy)-H72)<=twa_int_copy),\n(H72+twa_int_copy-H72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H72+twa_int_copy-H72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(H72+twa_int_copy-H72:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_20m,,COLUMN()-2)<>\"\",\nSUM(I74:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((I72:INDEX(int_applic_begin_20m,,no_applic_copy)-I72)<twa_int_copy)*((I73:INDEX(int_applic_end_20m,,no_applic_copy)-I72)<=twa_int_copy),\n(I73:INDEX(int_applic_end_20m,,no_applic_copy)-I72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I73:INDEX(int_applic_end_20m,,no_applic_copy)-I72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(I73:INDEX(int_applic_end_20m,,no_applic_copy)-I72:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((I72:INDEX(int_applic_begin_20m,,no_applic_copy)-I72)<twa_int_copy)+((I73:INDEX(int_applic_end_20m,,no_applic_copy)-I72)<=twa_int_copy),\n(I72+twa_int_copy-I72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I72+twa_int_copy-I72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(I72+twa_int_copy-I72:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_20m,,COLUMN()-2)<>\"\",\nSUM(J74:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((J72:INDEX(int_applic_begin_20m,,no_applic_copy)-J72)<twa_int_copy)*((J73:INDEX(int_applic_end_20m,,no_applic_copy)-J72)<=twa_int_copy),\n(J73:INDEX(int_applic_end_20m,,no_applic_copy)-J72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J73:INDEX(int_applic_end_20m,,no_applic_copy)-J72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(J73:INDEX(int_applic_end_20m,,no_applic_copy)-J72:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((J72:INDEX(int_applic_begin_20m,,no_applic_copy)-J72)<twa_int_copy)+((J73:INDEX(int_applic_end_20m,,no_applic_copy)-J72)<=twa_int_copy),\n(J72+twa_int_copy-J72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J72+twa_int_copy-J72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(J72+twa_int_copy-J72:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_20m,,COLUMN()-2)<>\"\",\nSUM(K74:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((K72:INDEX(int_applic_begin_20m,,no_applic_copy)-K72)<twa_int_copy)*((K73:INDEX(int_applic_end_20m,,no_applic_copy)-K72)<=twa_int_copy),\n(K73:INDEX(int_applic_end_20m,,no_applic_copy)-K72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K73:INDEX(int_applic_end_20m,,no_applic_copy)-K72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(K73:INDEX(int_applic_end_20m,,no_applic_copy)-K72:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((K72:INDEX(int_applic_begin_20m,,no_applic_copy)-K72)<twa_int_copy)+((K73:INDEX(int_applic_end_20m,,no_applic_copy)-K72)<=twa_int_copy),\n(K72+twa_int_copy-K72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K72+twa_int_copy-K72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(K72+twa_int_copy-K72:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_20m,,COLUMN()-2)<>\"\",\nSUM(L74:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((L72:INDEX(int_applic_begin_20m,,no_applic_copy)-L72)<twa_int_copy)*((L73:INDEX(int_applic_end_20m,,no_applic_copy)-L72)<=twa_int_copy),\n(L73:INDEX(int_applic_end_20m,,no_applic_copy)-L72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L73:INDEX(int_applic_end_20m,,no_applic_copy)-L72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(L73:INDEX(int_applic_end_20m,,no_applic_copy)-L72:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((L72:INDEX(int_applic_begin_20m,,no_applic_copy)-L72)<twa_int_copy)+((L73:INDEX(int_applic_end_20m,,no_applic_copy)-L72)<=twa_int_copy),\n(L72+twa_int_copy-L72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L72+twa_int_copy-L72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(L72+twa_int_copy-L72:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_20m,,COLUMN()-2)<>\"\",\nSUM(M74:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((M72:INDEX(int_applic_begin_20m,,no_applic_copy)-M72)<twa_int_copy)*((M73:INDEX(int_applic_end_20m,,no_applic_copy)-M72)<=twa_int_copy),\n(M73:INDEX(int_applic_end_20m,,no_applic_copy)-M72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M73:INDEX(int_applic_end_20m,,no_applic_copy)-M72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(M73:INDEX(int_applic_end_20m,,no_applic_copy)-M72:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((M72:INDEX(int_applic_begin_20m,,no_applic_copy)-M72)<twa_int_copy)+((M73:INDEX(int_applic_end_20m,,no_applic_copy)-M72)<=twa_int_copy),\n(M72+twa_int_copy-M72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M72+twa_int_copy-M72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(M72+twa_int_copy-M72:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(drift_rate_20m,,COLUMN()-2)<>\"\",\nSUM(N74:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((N72:INDEX(int_applic_begin_20m,,no_applic_copy)-N72)<twa_int_copy)*((N73:INDEX(int_applic_end_20m,,no_applic_copy)-N72)<=twa_int_copy),\n(N73:INDEX(int_applic_end_20m,,no_applic_copy)-N72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N73:INDEX(int_applic_end_20m,,no_applic_copy)-N72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(N73:INDEX(int_applic_end_20m,,no_applic_copy)-N72:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((N72:INDEX(int_applic_begin_20m,,no_applic_copy)-N72)<twa_int_copy)+((N73:INDEX(int_applic_end_20m,,no_applic_copy)-N72)<=twa_int_copy),\n(N72+twa_int_copy-N72:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N72+twa_int_copy-N72:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(N72+twa_int_copy-N72:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_20m)","v":0.17500000000000002}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_20m)","v":0.11566265671814077}]

{"sheet":"drift_red_no","index":8,"n_rows":93,"n_cols":14,"rows_kept":93,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"drift reduction",0]
[]
[null,"drift rate 1 m / 3 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_01m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":2.0099999999999998},2.0099999999999998,2.0099999999999998,"","","","","","","","",""]
[null,"drift rate 5 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_05m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":0.40999999999999992},0.40999999999999992,0.40999999999999992,"","","","","","","","",""]
[null,"drift rate 10 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_10m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":0.2},0.2,0.2,"","","","","","","","",""]
[null,"drift rate 15 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_15m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":0.14000000000000001},0.14000000000000001,0.14000000000000001,"","","","","","","","",""]
[null,"drift rate 20 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\n(INDEX(act_applic_rate,COLUMN()-2))\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_20m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":0.1},0.1,0.1,"","","","","","","","",""]
[]
[null,"v/d rate 1 m / 3 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_01m,\"\")","v":""},"",0,"","","","","","","","",""]
[null,"v/d rate 5 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_05m,\"\")","v":""},"",0,"","","","","","","","",""]
[null,"v/d rate 10 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_10m,\"\")","v":""},"",0,"","","","","","","","",""]
[null,"v/d rate 15 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_15m,\"\")","v":""},"",0,"","","","","","","","",""]
[null,"v/d rate 20 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_20m,\"\")","v":""},"",0,"","","","","","","","",""]
[]
[null,"actual rate 1 m / 3 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_01m),drift_rate_01m,0)\n+IF(ISNUMBER(vd_rate_01m),vd_rate_01m,0),\n\"\")","v":2.0099999999999998},2.0099999999999998,2.0099999999999998,"","","","","","","","",""]
[null,"actual rate 5 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_05m),drift_rate_05m,0)\n+IF(ISNUMBER(vd_rate_05m),vd_rate_05m,0),\n\"\")","v":0.40999999999999992},0.40999999999999992,0.40999999999999992,"","","","","","","","",""]
[null,"actual rate 10 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_10m),drift_rate_10m,0)\n+IF(ISNUMBER(vd_rate_10m),vd_rate_10m,0),\n\"\")","v":0.2},0.2,0.2,"","","","","","","","",""]
[null,"actual rate 15 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_15m),drift_rate_15m,0)\n+IF(ISNUMBER(vd_rate_15m),vd_rate_15m,0),\n\"\")","v":0.14000000000000001},0.14000000000000001,0.14000000000000001,"","","","","","","","",""]
[null,"actual rate 20 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_20m),drift_rate_20m,0)\n+IF(ISNUMBER(vd_rate_20m),vd_rate_20m,0),\n\"\")","v":0.1},0.1,0.1,"","","","","","","","",""]
[null,"interval (d)",{"$f":"act_interval_applic","v":10},10,"","","","","","","","","",""]
[]
[null,"twa interval d",{"$f":"twa_int_value","v":21},"# applic.",{"$f":"no_applic","v":3},"k",{"$f":"k_deg","v":6.9314718055994526E-2}]
[]
[null,null,"1 m / 3 m","5 m","10 m","15 m","20 m"]
[null,"max. peak amount",{"$f":"MAX(peak_amount_01m)","v":3.5174999999999996},{"$f":"MAX(peak_amount_05m)","v":0.7174999999999998},{"$f":"MAX(peak_amount_10m)","v":0.35000000000000003},{"$f":"MAX(peak_amount_15m)","v":0.24500000000000002},{"$f":"MAX(peak_amount_20m)","v":0.17500000000000002}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_01m)","v":2.3248194000346287},{"$f":"MAX(twa_sum_05m)","v":0.47421689254437693},{"$f":"MAX(twa_sum_10m)","v":0.23132531343628154},{"$f":"MAX(twa_sum_15m)","v":0.16192771940539707},{"$f":"MAX(twa_sum_20m)","v":0.11566265671814077}]
[]
[]
[null,"1 m / 3 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_01m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_01m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_01m<>\"\",actual_rate_01m,\"\")","v":2.0099999999999998},{"$f":"IF(OFFSET(actual_rate_01m,,1)<>\"\",OFFSET(actual_rate_01m,,1)+final_amount_01m,\"\")","v":3.0149999999999997},3.5174999999999996,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_01m<>\"\",peak_amount_01m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":1.0049999999999999},1.5074999999999998,0.82048588693267988,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_01m<>\"\",int_applic_begin_01m&\"-\"&int_applic_begin_01m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(C34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((C32:INDEX(int_applic_begin_01m,,no_applic_copy)-C32)<twa_int_copy)*((C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32)<=twa_int_copy),\n(C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((C32:INDEX(int_applic_begin_01m,,no_applic_copy)-C32)<twa_int_copy)+((C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32)<=twa_int_copy),\n(C32+twa_int_copy-C32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C32+twa_int_copy-C32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(C32+twa_int_copy-C32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":1.8879082932246707},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(D34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((D32:INDEX(int_applic_begin_01m,,no_applic_copy)-D32)<twa_int_copy)*((D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32)<=twa_int_copy),\n(D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((D32:INDEX(int_applic_begin_01m,,no_applic_copy)-D32)<twa_int_copy)+((D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32)<=twa_int_copy),\n(D32+twa_int_copy-D32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D32+twa_int_copy-D32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(D32+twa_int_copy-D32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":2.3248194000346287},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(E34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((E32:INDEX(int_applic_begin_01m,,no_applic_copy)-E32)<twa_int_copy)*((E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32)<=twa_int_copy),\n(E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((E32:INDEX(int_applic_begin_01m,,no_applic_copy)-E32)<twa_int_copy)+((E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32)<=twa_int_copy),\n(E32+twa_int_copy-E32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E32+twa_int_copy-E32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(E32+twa_int_copy-E32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":1.8528423267284611},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(F34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((F32:INDEX(int_applic_begin_01m,,no_applic_copy)-F32)<twa_int_copy)*((F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32)<=twa_int_copy),\n(F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((F32:INDEX(int_applic_begin_01m,,no_applic_copy)-F32)<twa_int_copy)+((F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32)<=twa_int_copy),\n(F32+twa_int_copy-F32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F32+twa_int_copy-F32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(F32+twa_int_copy-F32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(G34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((G32:INDEX(int_applic_begin_01m,,no_applic_copy)-G32)<twa_int_copy)*((G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32)<=twa_int_copy),\n(G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((G32:INDEX(int_applic_begin_01m,,no_applic_copy)-G32)<twa_int_copy)+((G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32)<=twa_int_copy),\n(G32+twa_int_copy-G32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G32+twa_int_copy-G32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(G32+twa_int_copy-G32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(H34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((H32:INDEX(int_applic_begin_01m,,no_applic_copy)-H32)<twa_int_copy)*((H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32)<=twa_int_copy),\n(H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((H32:INDEX(int_applic_begin_01m,,no_applic_copy)-H32)<twa_int_copy)+((H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32)<=twa_int_copy),\n(H32+twa_int_copy-H32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H32+twa_int_copy-H32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(H32+twa_int_copy-H32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(I34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((I32:INDEX(int_applic_begin_01m,,no_applic_copy)-I32)<twa_int_copy)*((I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32)<=twa_int_copy),\n(I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((I32:INDEX(int_applic_begin_01m,,no_applic_copy)-I32)<twa_int_copy)+((I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32)<=twa_int_copy),\n(I32+twa_int_copy-I32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I32+twa_int_copy-I32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(I32+twa_int_copy-I32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(J34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((J32:INDEX(int_applic_begin_01m,,no_applic_copy)-J32)<twa_int_copy)*((J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32)<=twa_int_copy),\n(J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((J32:INDEX(int_applic_begin_01m,,no_applic_copy)-J32)<twa_int_copy)+((J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32)<=twa_int_copy),\n(J32+twa_int_copy-J32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J32+twa_int_copy-J32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(J32+twa_int_copy-J32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(K34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((K32:INDEX(int_applic_begin_01m,,no_applic_copy)-K32)<twa_int_copy)*((K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32)<=twa_int_copy),\n(K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((K32:INDEX(int_applic_begin_01m,,no_applic_copy)-K32)<twa_int_copy)+((K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32)<=twa_int_copy),\n(K32+twa_int_copy-K32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K32+twa_int_copy-K32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(K32+twa_int_copy-K32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(L34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((L32:INDEX(int_applic_begin_01m,,no_applic_copy)-L32)<twa_int_copy)*((L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32)<=twa_int_copy),\n(L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((L32:INDEX(int_applic_begin_01m,,no_applic_copy)-L32)<twa_int_copy)+((L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32)<=twa_int_copy),\n(L32+twa_int_copy-L32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L32+twa_int_copy-L32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(L32+twa_int_copy-L32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(M34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((M32:INDEX(int_applic_begin_01m,,no_applic_copy)-M32)<twa_int_copy)*((M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32)<=twa_int_copy),\n(M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((M32:INDEX(int_applic_begin_01m,,no_applic_copy)-M32)<twa_int_copy)+((M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32)<=twa_int_copy),\n(M32+twa_int_copy-M32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M32+twa_int_copy-M32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(M32+twa_int_copy-M32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(N34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((N32:INDEX(int_applic_begin_01m,,no_applic_copy)-N32)<twa_int_copy)*((N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32)<=twa_int_copy),\n(N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((N32:INDEX(int_applic_begin_01m,,no_applic_copy)-N32)<twa_int_copy)+((N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32)<=twa_int_copy),\n(N32+twa_int_copy-N32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N32+twa_int_copy-N32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(N32+twa_int_copy-N32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_01m)","v":3.5174999999999996}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_01m)","v":2.3248194000346287}]
[]
[]
[null,"5 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_05m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_05m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_05m<>\"\",actual_rate_05m,\"\")","v":0.40999999999999992},{"$f":"IF(OFFSET(actual_rate_05m,,1)<>\"\",OFFSET(actual_rate_05m,,1)+final_amount_05m,\"\")","v":0.61499999999999988},0.7174999999999998,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_05m<>\"\",peak_amount_05m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":0.20499999999999996},0.30749999999999994,0.16736279285691477,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_05m<>\"\",int_applic_begin_05m&\"-\"&int_applic_begin_05m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(C47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((C45:INDEX(int_applic_begin_05m,,no_applic_copy)-C45)<twa_int_copy)*((C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45)<=twa_int_copy),\n(C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((C45:INDEX(int_applic_begin_05m,,no_applic_copy)-C45)<twa_int_copy)+((C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45)<=twa_int_copy),\n(C45+twa_int_copy-C45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C45+twa_int_copy-C45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(C45+twa_int_copy-C45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.38509572150353977},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(D47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((D45:INDEX(int_applic_begin_05m,,no_applic_copy)-D45)<twa_int_copy)*((D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45)<=twa_int_copy),\n(D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((D45:INDEX(int_applic_begin_05m,,no_applic_copy)-D45)<twa_int_copy)+((D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45)<=twa_int_copy),\n(D45+twa_int_copy-D45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D45+twa_int_copy-D45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(D45+twa_int_copy-D45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.47421689254437693},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(E47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((E45:INDEX(int_applic_begin_05m,,no_applic_copy)-E45)<twa_int_copy)*((E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45)<=twa_int_copy),\n(E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((E45:INDEX(int_applic_begin_05m,,no_applic_copy)-E45)<twa_int_copy)+((E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45)<=twa_int_copy),\n(E45+twa_int_copy-E45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E45+twa_int_copy-E45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(E45+twa_int_copy-E45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.37794296216849199},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(F47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((F45:INDEX(int_applic_begin_05m,,no_applic_copy)-F45)<twa_int_copy)*((F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45)<=twa_int_copy),\n(F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((F45:INDEX(int_applic_begin_05m,,no_applic_copy)-F45)<twa_int_copy)+((F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45)<=twa_int_copy),\n(F45+twa_int_copy-F45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F45+twa_int_copy-F45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(F45+twa_int_copy-F45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(G47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((G45:INDEX(int_applic_begin_05m,,no_applic_copy)-G45)<twa_int_copy)*((G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45)<=twa_int_copy),\n(G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((G45:INDEX(int_applic_begin_05m,,no_applic_copy)-G45)<twa_int_copy)+((G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45)<=twa_int_copy),\n(G45+twa_int_copy-G45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G45+twa_int_copy-G45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(G45+twa_int_copy-G45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(H47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((H45:INDEX(int_applic_begin_05m,,no_applic_copy)-H45)<twa_int_copy)*((H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45)<=twa_int_copy),\n(H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((H45:INDEX(int_applic_begin_05m,,no_applic_copy)-H45)<twa_int_copy)+((H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45)<=twa_int_copy),\n(H45+twa_int_copy-H45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H45+twa_int_copy-H45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(H45+twa_int_copy-H45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(I47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((I45:INDEX(int_applic_begin_05m,,no_applic_copy)-I45)<twa_int_copy)*((I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45)<=twa_int_copy),\n(I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((I45:INDEX(int_applic_begin_05m,,no_applic_copy)-I45)<twa_int_copy)+((I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45)<=twa_int_copy),\n(I45+twa_int_copy-I45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I45+twa_int_copy-I45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(I45+twa_int_copy-I45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(J47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((J45:INDEX(int_applic_begin_05m,,no_applic_copy)-J45)<twa_int_copy)*((J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45)<=twa_int_copy),\n(J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((J45:INDEX(int_applic_begin_05m,,no_applic_copy)-J45)<twa_int_copy)+((J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45)<=twa_int_copy),\n(J45+twa_int_copy-J45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J45+twa_int_copy-J45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(J45+twa_int_copy-J45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(K47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((K45:INDEX(int_applic_begin_05m,,no_applic_copy)-K45)<twa_int_copy)*((K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45)<=twa_int_copy),\n(K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((K45:INDEX(int_applic_begin_05m,,no_applic_copy)-K45)<twa_int_copy)+((K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45)<=twa_int_copy),\n(K45+twa_int_copy-K45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K45+twa_int_copy-K45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(K45+twa_int_copy-K45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(L47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((L45:INDEX(int_applic_begin_05m,,no_applic_copy)-L45)<twa_int_copy)*((L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45)<=twa_int_copy),\n(L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((L45:INDEX(int_applic_begin_05m,,no_applic_copy)-L45)<twa_int_copy)+((L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45)<=twa_int_copy),\n(L45+twa_int_copy-L45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L45+twa_int_copy-L45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(L45+twa_int_copy-L45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(M47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((M45:INDEX(int_applic_begin_05m,,no_applic_copy)-M45)<twa_int_copy)*((M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45)<=twa_int_copy),\n(M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((M45:INDEX(int_applic_begin_05m,,no_applic_copy)-M45)<twa_int_copy)+((M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45)<=twa_int_copy),\n(M45+twa_int_copy-M45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M45+twa_int_copy-M45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(M45+twa_int_copy-M45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(N47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((N45:INDEX(int_applic_begin_05m,,no_applic_copy)-N45)<twa_int_copy)*((N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45)<=twa_int_copy),\n(N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((N45:INDEX(int_applic_begin_05m,,no_applic_copy)-N45)<twa_int_copy)+((N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45)<=twa_int_copy),\n(N45+twa_int_copy-N45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N45+twa_int_copy-N45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(N45+twa_int_copy-N45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_05m)","v":0.7174999999999998}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_05m)","v":0.47421689254437693}]
[]
[]
[null,"10 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_10m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_10m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_10m<>\"\",actual_rate_10m,\"\")","v":0.2},{"$f":"IF(OFFSET(actual_rate_10m,,1)<>\"\",OFFSET(actual_rate_10m,,1)+final_amount_10m,\"\")","v":0.30000000000000004},0.35000000000000003,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_10m<>\"\",peak_amount_10m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":0.1},0.15000000000000002,8.1640386759470662E-2,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_10m<>\"\",int_applic_begin_10m&\"-\"&int_applic_begin_10m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(C60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((C58:INDEX(int_applic_begin_10m,,no_applic_copy)-C58)<twa_int_copy)*((C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58)<=twa_int_copy),\n(C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((C58:INDEX(int_applic_begin_10m,,no_applic_copy)-C58)<twa_int_copy)+((C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58)<=twa_int_copy),\n(C58+twa_int_copy-C58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C58+twa_int_copy-C58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(C58+twa_int_copy-C58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.18785157146514139},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(D60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((D58:INDEX(int_applic_begin_10m,,no_applic_copy)-D58)<twa_int_copy)*((D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58)<=twa_int_copy),\n(D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((D58:INDEX(int_applic_begin_10m,,no_applic_copy)-D58)<twa_int_copy)+((D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58)<=twa_int_copy),\n(D58+twa_int_copy-D58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D58+twa_int_copy-D58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(D58+twa_int_copy-D58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.23132531343628154},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(E60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((E58:INDEX(int_applic_begin_10m,,no_applic_copy)-E58)<twa_int_copy)*((E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58)<=twa_int_copy),\n(E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((E58:INDEX(int_applic_begin_10m,,no_applic_copy)-E58)<twa_int_copy)+((E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58)<=twa_int_copy),\n(E58+twa_int_copy-E58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E58+twa_int_copy-E58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(E58+twa_int_copy-E58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.18436242056999616},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(F60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((F58:INDEX(int_applic_begin_10m,,no_applic_copy)-F58)<twa_int_copy)*((F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58)<=twa_int_copy),\n(F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((F58:INDEX(int_applic_begin_10m,,no_applic_copy)-F58)<twa_int_copy)+((F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58)<=twa_int_copy),\n(F58+twa_int_copy-F58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F58+twa_int_copy-F58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(F58+twa_int_copy-F58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(G60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((G58:INDEX(int_applic_begin_10m,,no_applic_copy)-G58)<twa_int_copy)*((G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58)<=twa_int_copy),\n(G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((G58:INDEX(int_applic_begin_10m,,no_applic_copy)-G58)<twa_int_copy)+((G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58)<=twa_int_copy),\n(G58+twa_int_copy-G58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G58+twa_int_copy-G58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(G58+twa_int_copy-G58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(H60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((H58:INDEX(int_applic_begin_10m,,no_applic_copy)-H58)<twa_int_copy)*((H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58)<=twa_int_copy),\n(H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((H58:INDEX(int_applic_begin_10m,,no_applic_copy)-H58)<twa_int_copy)+((H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58)<=twa_int_copy),\n(H58+twa_int_copy-H58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H58+twa_int_copy-H58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(H58+twa_int_copy-H58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(I60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((I58:INDEX(int_applic_begin_10m,,no_applic_copy)-I58)<twa_int_copy)*((I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58)<=twa_int_copy),\n(I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((I58:INDEX(int_applic_begin_10m,,no_applic_copy)-I58)<twa_int_copy)+((I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58)<=twa_int_copy),\n(I58+twa_int_copy-I58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I58+twa_int_copy-I58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(I58+twa_int_copy-I58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(J60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((J58:INDEX(int_applic_begin_10m,,no_applic_copy)-J58)<twa_int_copy)*((J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58)<=twa_int_copy),\n(J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((J58:INDEX(int_applic_begin_10m,,no_applic_copy)-J58)<twa_int_copy)+((J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58)<=twa_int_copy),\n(J58+twa_int_copy-J58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J58+twa_int_copy-J58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(J58+twa_int_copy-J58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(K60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((K58:INDEX(int_applic_begin_10m,,no_applic_copy)-K58)<twa_int_copy)*((K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58)<=twa_int_copy),\n(K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((K58:INDEX(int_applic_begin_10m,,no_applic_copy)-K58)<twa_int_copy)+((K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58)<=twa_int_copy),\n(K58+twa_int_copy-K58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K58+twa_int_copy-K58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(K58+twa_int_copy-K58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(L60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((L58:INDEX(int_applic_begin_10m,,no_applic_copy)-L58)<twa_int_copy)*((L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58)<=twa_int_copy),\n(L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((L58:INDEX(int_applic_begin_10m,,no_applic_copy)-L58)<twa_int_copy)+((L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58)<=twa_int_copy),\n(L58+twa_int_copy-L58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L58+twa_int_copy-L58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(L58+twa_int_copy-L58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(M60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((M58:INDEX(int_applic_begin_10m,,no_applic_copy)-M58)<twa_int_copy)*((M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58)<=twa_int_copy),\n(M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((M58:INDEX(int_applic_begin_10m,,no_applic_copy)-M58)<twa_int_copy)+((M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58)<=twa_int_copy),\n(M58+twa_int_copy-M58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M58+twa_int_copy-M58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(M58+twa_int_copy-M58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(N60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((N58:INDEX(int_applic_begin_10m,,no_applic_copy)-N58)<twa_int_copy)*((N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58)<=twa_int_copy),\n(N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((N58:INDEX(int_applic_begin_10m,,no_applic_copy)-N58)<twa_int_copy)+((N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58)<=twa_int_copy),\n(N58+twa_int_copy-N58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N58+twa_int_copy-N58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(N58+twa_int_copy-N58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_10m)","v":0.35000000000000003}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_10m)","v":0.23132531343628154}]
[]
[]
[null,"15 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_15m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_15m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_15m<>\"\",actual_rate_15m,\"\")","v":0.14000000000000001},{"$f":"IF(OFFSET(actual_rate_15m,,1)<>\"\",OFFSET(actual_rate_15m,,1)+final_amount_15m,\"\")","v":0.21000000000000002},0.24500000000000002,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_15m<>\"\",peak_amount_15m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":7.0000000000000007E-2},0.10500000000000001,5.7148270731629459E-2,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_15m<>\"\",int_applic_begin_15m&\"-\"&int_applic_begin_15m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(C73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((C71:INDEX(int_applic_begin_15m,,no_applic_copy)-C71)<twa_int_copy)*((C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71)<=twa_int_copy),\n(C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((C71:INDEX(int_applic_begin_15m,,no_applic_copy)-C71)<twa_int_copy)+((C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71)<=twa_int_copy),\n(C71+twa_int_copy-C71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C71+twa_int_copy-C71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(C71+twa_int_copy-C71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.13149610002559897},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(D73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((D71:INDEX(int_applic_begin_15m,,no_applic_copy)-D71)<twa_int_copy)*((D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71)<=twa_int_copy),\n(D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((D71:INDEX(int_applic_begin_15m,,no_applic_copy)-D71)<twa_int_copy)+((D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71)<=twa_int_copy),\n(D71+twa_int_copy-D71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D71+twa_int_copy-D71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(D71+twa_int_copy-D71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.16192771940539707},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(E73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((E71:INDEX(int_applic_begin_15m,,no_applic_copy)-E71)<twa_int_copy)*((E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71)<=twa_int_copy),\n(E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((E71:INDEX(int_applic_begin_15m,,no_applic_copy)-E71)<twa_int_copy)+((E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71)<=twa_int_copy),\n(E71+twa_int_copy-E71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E71+twa_int_copy-E71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(E71+twa_int_copy-E71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.12905369439899733},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(F73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((F71:INDEX(int_applic_begin_15m,,no_applic_copy)-F71)<twa_int_copy)*((F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71)<=twa_int_copy),\n(F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((F71:INDEX(int_applic_begin_15m,,no_applic_copy)-F71)<twa_int_copy)+((F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71)<=twa_int_copy),\n(F71+twa_int_copy-F71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F71+twa_int_copy-F71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(F71+twa_int_copy-F71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(G73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((G71:INDEX(int_applic_begin_15m,,no_applic_copy)-G71)<twa_int_copy)*((G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71)<=twa_int_copy),\n(G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((G71:INDEX(int_applic_begin_15m,,no_applic_copy)-G71)<twa_int_copy)+((G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71)<=twa_int_copy),\n(G71+twa_int_copy-G71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G71+twa_int_copy-G71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(G71+twa_int_copy-G71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(H73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((H71:INDEX(int_applic_begin_15m,,no_applic_copy)-H71)<twa_int_copy)*((H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71)<=twa_int_copy),\n(H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((H71:INDEX(int_applic_begin_15m,,no_applic_copy)-H71)<twa_int_copy)+((H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71)<=twa_int_copy),\n(H71+twa_int_copy-H71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H71+twa_int_copy-H71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(H71+twa_int_copy-H71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(I73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((I71:INDEX(int_applic_begin_15m,,no_applic_copy)-I71)<twa_int_copy)*((I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71)<=twa_int_copy),\n(I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((I71:INDEX(int_applic_begin_15m,,no_applic_copy)-I71)<twa_int_copy)+((I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71)<=twa_int_copy),\n(I71+twa_int_copy-I71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I71+twa_int_copy-I71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(I71+twa_int_copy-I71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(J73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((J71:INDEX(int_applic_begin_15m,,no_applic_copy)-J71)<twa_int_copy)*((J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71)<=twa_int_copy),\n(J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((J71:INDEX(int_applic_begin_15m,,no_applic_copy)-J71)<twa_int_copy)+((J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71)<=twa_int_copy),\n(J71+twa_int_copy-J71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J71+twa_int_copy-J71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(J71+twa_int_copy-J71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(K73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((K71:INDEX(int_applic_begin_15m,,no_applic_copy)-K71)<twa_int_copy)*((K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71)<=twa_int_copy),\n(K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((K71:INDEX(int_applic_begin_15m,,no_applic_copy)-K71)<twa_int_copy)+((K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71)<=twa_int_copy),\n(K71+twa_int_copy-K71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K71+twa_int_copy-K71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(K71+twa_int_copy-K71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(L73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((L71:INDEX(int_applic_begin_15m,,no_applic_copy)-L71)<twa_int_copy)*((L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71)<=twa_int_copy),\n(L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((L71:INDEX(int_applic_begin_15m,,no_applic_copy)-L71)<twa_int_copy)+((L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71)<=twa_int_copy),\n(L71+twa_int_copy-L71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L71+twa_int_copy-L71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(L71+twa_int_copy-L71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(M73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((M71:INDEX(int_applic_begin_15m,,no_applic_copy)-M71)<twa_int_copy)*((M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71)<=twa_int_copy),\n(M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((M71:INDEX(int_applic_begin_15m,,no_applic_copy)-M71)<twa_int_copy)+((M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71)<=twa_int_copy),\n(M71+twa_int_copy-M71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M71+twa_int_copy-M71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(M71+twa_int_copy-M71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(N73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((N71:INDEX(int_applic_begin_15m,,no_applic_copy)-N71)<twa_int_copy)*((N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71)<=twa_int_copy),\n(N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((N71:INDEX(int_applic_begin_15m,,no_applic_copy)-N71)<twa_int_copy)+((N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71)<=twa_int_copy),\n(N71+twa_int_copy-N71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N71+twa_int_copy-N71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(N71+twa_int_copy-N71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_15m)","v":0.24500000000000002}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_15m)","v":0.16192771940539707}]
[]
[]
[null,"20 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_20m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_20m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_20m<>\"\",actual_rate_20m,\"\")","v":0.1},{"$f":"IF(OFFSET(actual_rate_20m,,1)<>\"\",OFFSET(actual_rate_20m,,1)+final_amount_20m,\"\")","v":0.15000000000000002},0.17500000000000002,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_20m<>\"\",peak_amount_20m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":0.05},7.5000000000000011E-2,4.0820193379735331E-2,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_20m<>\"\",int_applic_begin_20m&\"-\"&int_applic_begin_20m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(C86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((C84:INDEX(int_applic_begin_20m,,no_applic_copy)-C84)<twa_int_copy)*((C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84)<=twa_int_copy),\n(C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((C84:INDEX(int_applic_begin_20m,,no_applic_copy)-C84)<twa_int_copy)+((C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84)<=twa_int_copy),\n(C84+twa_int_copy-C84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C84+twa_int_copy-C84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(C84+twa_int_copy-C84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":9.3925785732570696E-2},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(D86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((D84:INDEX(int_applic_begin_20m,,no_applic_copy)-D84)<twa_int_copy)*((D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84)<=twa_int_copy),\n(D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((D84:INDEX(int_applic_begin_20m,,no_applic_copy)-D84)<twa_int_copy)+((D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84)<=twa_int_copy),\n(D84+twa_int_copy-D84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D84+twa_int_copy-D84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(D84+twa_int_copy-D84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.11566265671814077},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(E86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((E84:INDEX(int_applic_begin_20m,,no_applic_copy)-E84)<twa_int_copy)*((E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84)<=twa_int_copy),\n(E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((E84:INDEX(int_applic_begin_20m,,no_applic_copy)-E84)<twa_int_copy)+((E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84)<=twa_int_copy),\n(E84+twa_int_copy-E84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E84+twa_int_copy-E84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(E84+twa_int_copy-E84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":9.218121028499808E-2},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(F86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((F84:INDEX(int_applic_begin_20m,,no_applic_copy)-F84)<twa_int_copy)*((F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84)<=twa_int_copy),\n(F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((F84:INDEX(int_applic_begin_20m,,no_applic_copy)-F84)<twa_int_copy)+((F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84)<=twa_int_copy),\n(F84+twa_int_copy-F84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F84+twa_int_copy-F84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(F84+twa_int_copy-F84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(G86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((G84:INDEX(int_applic_begin_20m,,no_applic_copy)-G84)<twa_int_copy)*((G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84)<=twa_int_copy),\n(G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((G84:INDEX(int_applic_begin_20m,,no_applic_copy)-G84)<twa_int_copy)+((G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84)<=twa_int_copy),\n(G84+twa_int_copy-G84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G84+twa_int_copy-G84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(G84+twa_int_copy-G84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(H86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((H84:INDEX(int_applic_begin_20m,,no_applic_copy)-H84)<twa_int_copy)*((H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84)<=twa_int_copy),\n(H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((H84:INDEX(int_applic_begin_20m,,no_applic_copy)-H84)<twa_int_copy)+((H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84)<=twa_int_copy),\n(H84+twa_int_copy-H84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H84+twa_int_copy-H84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(H84+twa_int_copy-H84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(I86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((I84:INDEX(int_applic_begin_20m,,no_applic_copy)-I84)<twa_int_copy)*((I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84)<=twa_int_copy),\n(I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((I84:INDEX(int_applic_begin_20m,,no_applic_copy)-I84)<twa_int_copy)+((I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84)<=twa_int_copy),\n(I84+twa_int_copy-I84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I84+twa_int_copy-I84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(I84+twa_int_copy-I84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(J86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((J84:INDEX(int_applic_begin_20m,,no_applic_copy)-J84)<twa_int_copy)*((J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84)<=twa_int_copy),\n(J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((J84:INDEX(int_applic_begin_20m,,no_applic_copy)-J84)<twa_int_copy)+((J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84)<=twa_int_copy),\n(J84+twa_int_copy-J84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J84+twa_int_copy-J84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(J84+twa_int_copy-J84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(K86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((K84:INDEX(int_applic_begin_20m,,no_applic_copy)-K84)<twa_int_copy)*((K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84)<=twa_int_copy),\n(K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((K84:INDEX(int_applic_begin_20m,,no_applic_copy)-K84)<twa_int_copy)+((K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84)<=twa_int_copy),\n(K84+twa_int_copy-K84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K84+twa_int_copy-K84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(K84+twa_int_copy-K84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(L86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((L84:INDEX(int_applic_begin_20m,,no_applic_copy)-L84)<twa_int_copy)*((L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84)<=twa_int_copy),\n(L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((L84:INDEX(int_applic_begin_20m,,no_applic_copy)-L84)<twa_int_copy)+((L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84)<=twa_int_copy),\n(L84+twa_int_copy-L84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L84+twa_int_copy-L84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(L84+twa_int_copy-L84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(M86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((M84:INDEX(int_applic_begin_20m,,no_applic_copy)-M84)<twa_int_copy)*((M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84)<=twa_int_copy),\n(M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((M84:INDEX(int_applic_begin_20m,,no_applic_copy)-M84)<twa_int_copy)+((M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84)<=twa_int_copy),\n(M84+twa_int_copy-M84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M84+twa_int_copy-M84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(M84+twa_int_copy-M84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(N86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((N84:INDEX(int_applic_begin_20m,,no_applic_copy)-N84)<twa_int_copy)*((N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84)<=twa_int_copy),\n(N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((N84:INDEX(int_applic_begin_20m,,no_applic_copy)-N84)<twa_int_copy)+((N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84)<=twa_int_copy),\n(N84+twa_int_copy-N84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N84+twa_int_copy-N84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(N84+twa_int_copy-N84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_20m)","v":0.17500000000000002}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_20m)","v":0.11566265671814077}]

{"sheet":"drift_red_50","index":9,"n_rows":93,"n_cols":14,"rows_kept":93,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"drift reduction",0.5]
[]
[null,"drift rate 1 m / 3 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_01m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":1.0049999999999999},1.0049999999999999,1.0049999999999999,"","","","","","","","",""]
[null,"drift rate 5 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_05m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":0.20499999999999996},0.20499999999999996,0.20499999999999996,"","","","","","","","",""]
[null,"drift rate 10 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_10m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":0.1},0.1,0.1,"","","","","","","","",""]
[null,"drift rate 15 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_15m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":7.0000000000000007E-2},7.0000000000000007E-2,7.0000000000000007E-2,"","","","","","","","",""]
[null,"drift rate 20 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\n(INDEX(act_applic_rate,COLUMN()-2))\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_20m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":0.05},0.05,0.05,"","","","","","","","",""]
[]
[null,"v/d rate 1 m / 3 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_01m,\"\")","v":""},"",0,"","","","","","","","",""]
[null,"v/d rate 5 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_05m,\"\")","v":""},"",0,"","","","","","","","",""]
[null,"v/d rate 10 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_10m,\"\")","v":""},"",0,"","","","","","","","",""]
[null,"v/d rate 15 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_15m,\"\")","v":""},"",0,"","","","","","","","",""]
[null,"v/d rate 20 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_20m,\"\")","v":""},"",0,"","","","","","","","",""]
[]
[null,"actual rate 1 m / 3 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_01m),drift_rate_01m,0)\n+IF(ISNUMBER(vd_rate_01m),vd_rate_01m,0),\n\"\")","v":1.0049999999999999},1.0049999999999999,1.0049999999999999,"","","","","","","","",""]
[null,"actual rate 5 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_05m),drift_rate_05m,0)\n+IF(ISNUMBER(vd_rate_05m),vd_rate_05m,0),\n\"\")","v":0.20499999999999996},0.20499999999999996,0.20499999999999996,"","","","","","","","",""]
[null,"actual rate 10 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_10m),drift_rate_10m,0)\n+IF(ISNUMBER(vd_rate_10m),vd_rate_10m,0),\n\"\")","v":0.1},0.1,0.1,"","","","","","","","",""]
[null,"actual rate 15 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_15m),drift_rate_15m,0)\n+IF(ISNUMBER(vd_rate_15m),vd_rate_15m,0),\n\"\")","v":7.0000000000000007E-2},7.0000000000000007E-2,7.0000000000000007E-2,"","","","","","","","",""]
[null,"actual rate 20 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_20m),drift_rate_20m,0)\n+IF(ISNUMBER(vd_rate_20m),vd_rate_20m,0),\n\"\")","v":0.05},0.05,0.05,"","","","","","","","",""]
[null,"interval (d)",{"$f":"act_interval_applic","v":10},10,"","","","","","","","","",""]
[]
[null,"twa interval d",{"$f":"twa_int_value","v":21},"# applic.",{"$f":"no_applic","v":3},"k",{"$f":"k_deg","v":6.9314718055994526E-2}]
[]
[null,null,"1 m / 3 m","5 m","10 m","15 m","20 m"]
[null,"max. peak amount",{"$f":"MAX(peak_amount_01m)","v":1.7587499999999998},{"$f":"MAX(peak_amount_05m)","v":0.3587499999999999},{"$f":"MAX(peak_amount_10m)","v":0.17500000000000002},{"$f":"MAX(peak_amount_15m)","v":0.12250000000000001},{"$f":"MAX(peak_amount_20m)","v":8.7500000000000008E-2}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_01m)","v":1.1624097000173144},{"$f":"MAX(twa_sum_05m)","v":0.23710844627218847},{"$f":"MAX(twa_sum_10m)","v":0.11566265671814077},{"$f":"MAX(twa_sum_15m)","v":8.0963859702698537E-2},{"$f":"MAX(twa_sum_20m)","v":5.7831328359070386E-2}]
[]
[]
[null,"1 m / 3 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_01m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_01m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_01m<>\"\",actual_rate_01m,\"\")","v":1.0049999999999999},{"$f":"IF(OFFSET(actual_rate_01m,,1)<>\"\",OFFSET(actual_rate_01m,,1)+final_amount_01m,\"\")","v":1.5074999999999998},1.7587499999999998,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_01m<>\"\",peak_amount_01m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":0.50249999999999995},0.75374999999999992,0.41024294346633994,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_01m<>\"\",int_applic_begin_01m&\"-\"&int_applic_begin_01m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(C34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((C32:INDEX(int_applic_begin_01m,,no_applic_copy)-C32)<twa_int_copy)*((C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32)<=twa_int_copy),\n(C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((C32:INDEX(int_applic_begin_01m,,no_applic_copy)-C32)<twa_int_copy)+((C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32)<=twa_int_copy),\n(C32+twa_int_copy-C32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C32+twa_int_copy-C32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(C32+twa_int_copy-C32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.94395414661233534},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(D34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((D32:INDEX(int_applic_begin_01m,,no_applic_copy)-D32)<twa_int_copy)*((D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32)<=twa_int_copy),\n(D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((D32:INDEX(int_applic_begin_01m,,no_applic_copy)-D32)<twa_int_copy)+((D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32)<=twa_int_copy),\n(D32+twa_int_copy-D32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D32+twa_int_copy-D32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(D32+twa_int_copy-D32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":1.1624097000173144},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(E34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((E32:INDEX(int_applic_begin_01m,,no_applic_copy)-E32)<twa_int_copy)*((E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32)<=twa_int_copy),\n(E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((E32:INDEX(int_applic_begin_01m,,no_applic_copy)-E32)<twa_int_copy)+((E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32)<=twa_int_copy),\n(E32+twa_int_copy-E32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E32+twa_int_copy-E32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(E32+twa_int_copy-E32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.92642116336423053},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(F34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((F32:INDEX(int_applic_begin_01m,,no_applic_copy)-F32)<twa_int_copy)*((F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32)<=twa_int_copy),\n(F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((F32:INDEX(int_applic_begin_01m,,no_applic_copy)-F32)<twa_int_copy)+((F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32)<=twa_int_copy),\n(F32+twa_int_copy-F32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F32+twa_int_copy-F32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(F32+twa_int_copy-F32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(G34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((G32:INDEX(int_applic_begin_01m,,no_applic_copy)-G32)<twa_int_copy)*((G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32)<=twa_int_copy),\n(G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((G32:INDEX(int_applic_begin_01m,,no_applic_copy)-G32)<twa_int_copy)+((G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32)<=twa_int_copy),\n(G32+twa_int_copy-G32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G32+twa_int_copy-G32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(G32+twa_int_copy-G32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(H34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((H32:INDEX(int_applic_begin_01m,,no_applic_copy)-H32)<twa_int_copy)*((H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32)<=twa_int_copy),\n(H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((H32:INDEX(int_applic_begin_01m,,no_applic_copy)-H32)<twa_int_copy)+((H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32)<=twa_int_copy),\n(H32+twa_int_copy-H32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H32+twa_int_copy-H32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(H32+twa_int_copy-H32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(I34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((I32:INDEX(int_applic_begin_01m,,no_applic_copy)-I32)<twa_int_copy)*((I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32)<=twa_int_copy),\n(I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((I32:INDEX(int_applic_begin_01m,,no_applic_copy)-I32)<twa_int_copy)+((I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32)<=twa_int_copy),\n(I32+twa_int_copy-I32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I32+twa_int_copy-I32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(I32+twa_int_copy-I32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(J34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((J32:INDEX(int_applic_begin_01m,,no_applic_copy)-J32)<twa_int_copy)*((J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32)<=twa_int_copy),\n(J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((J32:INDEX(int_applic_begin_01m,,no_applic_copy)-J32)<twa_int_copy)+((J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32)<=twa_int_copy),\n(J32+twa_int_copy-J32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J32+twa_int_copy-J32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(J32+twa_int_copy-J32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(K34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((K32:INDEX(int_applic_begin_01m,,no_applic_copy)-K32)<twa_int_copy)*((K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32)<=twa_int_copy),\n(K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((K32:INDEX(int_applic_begin_01m,,no_applic_copy)-K32)<twa_int_copy)+((K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32)<=twa_int_copy),\n(K32+twa_int_copy-K32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K32+twa_int_copy-K32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(K32+twa_int_copy-K32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(L34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((L32:INDEX(int_applic_begin_01m,,no_applic_copy)-L32)<twa_int_copy)*((L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32)<=twa_int_copy),\n(L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((L32:INDEX(int_applic_begin_01m,,no_applic_copy)-L32)<twa_int_copy)+((L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32)<=twa_int_copy),\n(L32+twa_int_copy-L32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L32+twa_int_copy-L32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(L32+twa_int_copy-L32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(M34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((M32:INDEX(int_applic_begin_01m,,no_applic_copy)-M32)<twa_int_copy)*((M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32)<=twa_int_copy),\n(M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((M32:INDEX(int_applic_begin_01m,,no_applic_copy)-M32)<twa_int_copy)+((M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32)<=twa_int_copy),\n(M32+twa_int_copy-M32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M32+twa_int_copy-M32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(M32+twa_int_copy-M32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(N34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((N32:INDEX(int_applic_begin_01m,,no_applic_copy)-N32)<twa_int_copy)*((N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32)<=twa_int_copy),\n(N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((N32:INDEX(int_applic_begin_01m,,no_applic_copy)-N32)<twa_int_copy)+((N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32)<=twa_int_copy),\n(N32+twa_int_copy-N32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N32+twa_int_copy-N32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(N32+twa_int_copy-N32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_01m)","v":1.7587499999999998}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_01m)","v":1.1624097000173144}]
[]
[]
[null,"5 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_05m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_05m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_05m<>\"\",actual_rate_05m,\"\")","v":0.20499999999999996},{"$f":"IF(OFFSET(actual_rate_05m,,1)<>\"\",OFFSET(actual_rate_05m,,1)+final_amount_05m,\"\")","v":0.30749999999999994},0.3587499999999999,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_05m<>\"\",peak_amount_05m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":0.10249999999999998},0.15374999999999997,8.3681396428457386E-2,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_05m<>\"\",int_applic_begin_05m&\"-\"&int_applic_begin_05m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(C47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((C45:INDEX(int_applic_begin_05m,,no_applic_copy)-C45)<twa_int_copy)*((C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45)<=twa_int_copy),\n(C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((C45:INDEX(int_applic_begin_05m,,no_applic_copy)-C45)<twa_int_copy)+((C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45)<=twa_int_copy),\n(C45+twa_int_copy-C45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C45+twa_int_copy-C45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(C45+twa_int_copy-C45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.19254786075176988},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(D47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((D45:INDEX(int_applic_begin_05m,,no_applic_copy)-D45)<twa_int_copy)*((D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45)<=twa_int_copy),\n(D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((D45:INDEX(int_applic_begin_05m,,no_applic_copy)-D45)<twa_int_copy)+((D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45)<=twa_int_copy),\n(D45+twa_int_copy-D45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D45+twa_int_copy-D45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(D45+twa_int_copy-D45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.23710844627218847},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(E47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((E45:INDEX(int_applic_begin_05m,,no_applic_copy)-E45)<twa_int_copy)*((E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45)<=twa_int_copy),\n(E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((E45:INDEX(int_applic_begin_05m,,no_applic_copy)-E45)<twa_int_copy)+((E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45)<=twa_int_copy),\n(E45+twa_int_copy-E45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E45+twa_int_copy-E45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(E45+twa_int_copy-E45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.188971481084246},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(F47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((F45:INDEX(int_applic_begin_05m,,no_applic_copy)-F45)<twa_int_copy)*((F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45)<=twa_int_copy),\n(F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((F45:INDEX(int_applic_begin_05m,,no_applic_copy)-F45)<twa_int_copy)+((F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45)<=twa_int_copy),\n(F45+twa_int_copy-F45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F45+twa_int_copy-F45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(F45+twa_int_copy-F45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(G47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((G45:INDEX(int_applic_begin_05m,,no_applic_copy)-G45)<twa_int_copy)*((G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45)<=twa_int_copy),\n(G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((G45:INDEX(int_applic_begin_05m,,no_applic_copy)-G45)<twa_int_copy)+((G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45)<=twa_int_copy),\n(G45+twa_int_copy-G45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G45+twa_int_copy-G45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(G45+twa_int_copy-G45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(H47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((H45:INDEX(int_applic_begin_05m,,no_applic_copy)-H45)<twa_int_copy)*((H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45)<=twa_int_copy),\n(H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((H45:INDEX(int_applic_begin_05m,,no_applic_copy)-H45)<twa_int_copy)+((H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45)<=twa_int_copy),\n(H45+twa_int_copy-H45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H45+twa_int_copy-H45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(H45+twa_int_copy-H45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(I47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((I45:INDEX(int_applic_begin_05m,,no_applic_copy)-I45)<twa_int_copy)*((I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45)<=twa_int_copy),\n(I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((I45:INDEX(int_applic_begin_05m,,no_applic_copy)-I45)<twa_int_copy)+((I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45)<=twa_int_copy),\n(I45+twa_int_copy-I45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I45+twa_int_copy-I45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(I45+twa_int_copy-I45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(J47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((J45:INDEX(int_applic_begin_05m,,no_applic_copy)-J45)<twa_int_copy)*((J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45)<=twa_int_copy),\n(J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((J45:INDEX(int_applic_begin_05m,,no_applic_copy)-J45)<twa_int_copy)+((J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45)<=twa_int_copy),\n(J45+twa_int_copy-J45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J45+twa_int_copy-J45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(J45+twa_int_copy-J45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(K47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((K45:INDEX(int_applic_begin_05m,,no_applic_copy)-K45)<twa_int_copy)*((K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45)<=twa_int_copy),\n(K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((K45:INDEX(int_applic_begin_05m,,no_applic_copy)-K45)<twa_int_copy)+((K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45)<=twa_int_copy),\n(K45+twa_int_copy-K45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K45+twa_int_copy-K45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(K45+twa_int_copy-K45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(L47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((L45:INDEX(int_applic_begin_05m,,no_applic_copy)-L45)<twa_int_copy)*((L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45)<=twa_int_copy),\n(L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((L45:INDEX(int_applic_begin_05m,,no_applic_copy)-L45)<twa_int_copy)+((L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45)<=twa_int_copy),\n(L45+twa_int_copy-L45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L45+twa_int_copy-L45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(L45+twa_int_copy-L45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(M47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((M45:INDEX(int_applic_begin_05m,,no_applic_copy)-M45)<twa_int_copy)*((M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45)<=twa_int_copy),\n(M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((M45:INDEX(int_applic_begin_05m,,no_applic_copy)-M45)<twa_int_copy)+((M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45)<=twa_int_copy),\n(M45+twa_int_copy-M45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M45+twa_int_copy-M45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(M45+twa_int_copy-M45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(N47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((N45:INDEX(int_applic_begin_05m,,no_applic_copy)-N45)<twa_int_copy)*((N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45)<=twa_int_copy),\n(N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((N45:INDEX(int_applic_begin_05m,,no_applic_copy)-N45)<twa_int_copy)+((N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45)<=twa_int_copy),\n(N45+twa_int_copy-N45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N45+twa_int_copy-N45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(N45+twa_int_copy-N45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_05m)","v":0.3587499999999999}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_05m)","v":0.23710844627218847}]
[]
[]
[null,"10 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_10m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_10m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_10m<>\"\",actual_rate_10m,\"\")","v":0.1},{"$f":"IF(OFFSET(actual_rate_10m,,1)<>\"\",OFFSET(actual_rate_10m,,1)+final_amount_10m,\"\")","v":0.15000000000000002},0.17500000000000002,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_10m<>\"\",peak_amount_10m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":0.05},7.5000000000000011E-2,4.0820193379735331E-2,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_10m<>\"\",int_applic_begin_10m&\"-\"&int_applic_begin_10m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(C60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((C58:INDEX(int_applic_begin_10m,,no_applic_copy)-C58)<twa_int_copy)*((C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58)<=twa_int_copy),\n(C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((C58:INDEX(int_applic_begin_10m,,no_applic_copy)-C58)<twa_int_copy)+((C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58)<=twa_int_copy),\n(C58+twa_int_copy-C58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C58+twa_int_copy-C58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(C58+twa_int_copy-C58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":9.3925785732570696E-2},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(D60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((D58:INDEX(int_applic_begin_10m,,no_applic_copy)-D58)<twa_int_copy)*((D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58)<=twa_int_copy),\n(D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((D58:INDEX(int_applic_begin_10m,,no_applic_copy)-D58)<twa_int_copy)+((D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58)<=twa_int_copy),\n(D58+twa_int_copy-D58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D58+twa_int_copy-D58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(D58+twa_int_copy-D58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.11566265671814077},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(E60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((E58:INDEX(int_applic_begin_10m,,no_applic_copy)-E58)<twa_int_copy)*((E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58)<=twa_int_copy),\n(E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((E58:INDEX(int_applic_begin_10m,,no_applic_copy)-E58)<twa_int_copy)+((E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58)<=twa_int_copy),\n(E58+twa_int_copy-E58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E58+twa_int_copy-E58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(E58+twa_int_copy-E58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":9.218121028499808E-2},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(F60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((F58:INDEX(int_applic_begin_10m,,no_applic_copy)-F58)<twa_int_copy)*((F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58)<=twa_int_copy),\n(F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((F58:INDEX(int_applic_begin_10m,,no_applic_copy)-F58)<twa_int_copy)+((F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58)<=twa_int_copy),\n(F58+twa_int_copy-F58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F58+twa_int_copy-F58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(F58+twa_int_copy-F58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(G60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((G58:INDEX(int_applic_begin_10m,,no_applic_copy)-G58)<twa_int_copy)*((G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58)<=twa_int_copy),\n(G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((G58:INDEX(int_applic_begin_10m,,no_applic_copy)-G58)<twa_int_copy)+((G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58)<=twa_int_copy),\n(G58+twa_int_copy-G58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G58+twa_int_copy-G58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(G58+twa_int_copy-G58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(H60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((H58:INDEX(int_applic_begin_10m,,no_applic_copy)-H58)<twa_int_copy)*((H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58)<=twa_int_copy),\n(H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((H58:INDEX(int_applic_begin_10m,,no_applic_copy)-H58)<twa_int_copy)+((H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58)<=twa_int_copy),\n(H58+twa_int_copy-H58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H58+twa_int_copy-H58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(H58+twa_int_copy-H58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(I60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((I58:INDEX(int_applic_begin_10m,,no_applic_copy)-I58)<twa_int_copy)*((I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58)<=twa_int_copy),\n(I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((I58:INDEX(int_applic_begin_10m,,no_applic_copy)-I58)<twa_int_copy)+((I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58)<=twa_int_copy),\n(I58+twa_int_copy-I58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I58+twa_int_copy-I58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(I58+twa_int_copy-I58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(J60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((J58:INDEX(int_applic_begin_10m,,no_applic_copy)-J58)<twa_int_copy)*((J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58)<=twa_int_copy),\n(J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((J58:INDEX(int_applic_begin_10m,,no_applic_copy)-J58)<twa_int_copy)+((J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58)<=twa_int_copy),\n(J58+twa_int_copy-J58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J58+twa_int_copy-J58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(J58+twa_int_copy-J58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(K60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((K58:INDEX(int_applic_begin_10m,,no_applic_copy)-K58)<twa_int_copy)*((K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58)<=twa_int_copy),\n(K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((K58:INDEX(int_applic_begin_10m,,no_applic_copy)-K58)<twa_int_copy)+((K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58)<=twa_int_copy),\n(K58+twa_int_copy-K58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K58+twa_int_copy-K58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(K58+twa_int_copy-K58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(L60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((L58:INDEX(int_applic_begin_10m,,no_applic_copy)-L58)<twa_int_copy)*((L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58)<=twa_int_copy),\n(L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((L58:INDEX(int_applic_begin_10m,,no_applic_copy)-L58)<twa_int_copy)+((L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58)<=twa_int_copy),\n(L58+twa_int_copy-L58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L58+twa_int_copy-L58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(L58+twa_int_copy-L58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(M60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((M58:INDEX(int_applic_begin_10m,,no_applic_copy)-M58)<twa_int_copy)*((M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58)<=twa_int_copy),\n(M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((M58:INDEX(int_applic_begin_10m,,no_applic_copy)-M58)<twa_int_copy)+((M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58)<=twa_int_copy),\n(M58+twa_int_copy-M58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M58+twa_int_copy-M58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(M58+twa_int_copy-M58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(N60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((N58:INDEX(int_applic_begin_10m,,no_applic_copy)-N58)<twa_int_copy)*((N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58)<=twa_int_copy),\n(N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((N58:INDEX(int_applic_begin_10m,,no_applic_copy)-N58)<twa_int_copy)+((N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58)<=twa_int_copy),\n(N58+twa_int_copy-N58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N58+twa_int_copy-N58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(N58+twa_int_copy-N58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_10m)","v":0.17500000000000002}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_10m)","v":0.11566265671814077}]
[]
[]
[null,"15 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_15m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_15m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_15m<>\"\",actual_rate_15m,\"\")","v":7.0000000000000007E-2},{"$f":"IF(OFFSET(actual_rate_15m,,1)<>\"\",OFFSET(actual_rate_15m,,1)+final_amount_15m,\"\")","v":0.10500000000000001},0.12250000000000001,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_15m<>\"\",peak_amount_15m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":3.5000000000000003E-2},5.2500000000000005E-2,2.857413536581473E-2,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_15m<>\"\",int_applic_begin_15m&\"-\"&int_applic_begin_15m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(C73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((C71:INDEX(int_applic_begin_15m,,no_applic_copy)-C71)<twa_int_copy)*((C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71)<=twa_int_copy),\n(C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((C71:INDEX(int_applic_begin_15m,,no_applic_copy)-C71)<twa_int_copy)+((C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71)<=twa_int_copy),\n(C71+twa_int_copy-C71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C71+twa_int_copy-C71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(C71+twa_int_copy-C71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":6.5748050012799486E-2},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(D73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((D71:INDEX(int_applic_begin_15m,,no_applic_copy)-D71)<twa_int_copy)*((D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71)<=twa_int_copy),\n(D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((D71:INDEX(int_applic_begin_15m,,no_applic_copy)-D71)<twa_int_copy)+((D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71)<=twa_int_copy),\n(D71+twa_int_copy-D71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D71+twa_int_copy-D71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(D71+twa_int_copy-D71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":8.0963859702698537E-2},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(E73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((E71:INDEX(int_applic_begin_15m,,no_applic_copy)-E71)<twa_int_copy)*((E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71)<=twa_int_copy),\n(E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((E71:INDEX(int_applic_begin_15m,,no_applic_copy)-E71)<twa_int_copy)+((E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71)<=twa_int_copy),\n(E71+twa_int_copy-E71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E71+twa_int_copy-E71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(E71+twa_int_copy-E71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":6.4526847199498666E-2},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(F73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((F71:INDEX(int_applic_begin_15m,,no_applic_copy)-F71)<twa_int_copy)*((F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71)<=twa_int_copy),\n(F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((F71:INDEX(int_applic_begin_15m,,no_applic_copy)-F71)<twa_int_copy)+((F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71)<=twa_int_copy),\n(F71+twa_int_copy-F71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F71+twa_int_copy-F71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(F71+twa_int_copy-F71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(G73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((G71:INDEX(int_applic_begin_15m,,no_applic_copy)-G71)<twa_int_copy)*((G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71)<=twa_int_copy),\n(G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((G71:INDEX(int_applic_begin_15m,,no_applic_copy)-G71)<twa_int_copy)+((G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71)<=twa_int_copy),\n(G71+twa_int_copy-G71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G71+twa_int_copy-G71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(G71+twa_int_copy-G71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(H73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((H71:INDEX(int_applic_begin_15m,,no_applic_copy)-H71)<twa_int_copy)*((H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71)<=twa_int_copy),\n(H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((H71:INDEX(int_applic_begin_15m,,no_applic_copy)-H71)<twa_int_copy)+((H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71)<=twa_int_copy),\n(H71+twa_int_copy-H71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H71+twa_int_copy-H71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(H71+twa_int_copy-H71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(I73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((I71:INDEX(int_applic_begin_15m,,no_applic_copy)-I71)<twa_int_copy)*((I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71)<=twa_int_copy),\n(I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((I71:INDEX(int_applic_begin_15m,,no_applic_copy)-I71)<twa_int_copy)+((I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71)<=twa_int_copy),\n(I71+twa_int_copy-I71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I71+twa_int_copy-I71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(I71+twa_int_copy-I71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(J73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((J71:INDEX(int_applic_begin_15m,,no_applic_copy)-J71)<twa_int_copy)*((J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71)<=twa_int_copy),\n(J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((J71:INDEX(int_applic_begin_15m,,no_applic_copy)-J71)<twa_int_copy)+((J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71)<=twa_int_copy),\n(J71+twa_int_copy-J71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J71+twa_int_copy-J71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(J71+twa_int_copy-J71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(K73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((K71:INDEX(int_applic_begin_15m,,no_applic_copy)-K71)<twa_int_copy)*((K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71)<=twa_int_copy),\n(K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((K71:INDEX(int_applic_begin_15m,,no_applic_copy)-K71)<twa_int_copy)+((K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71)<=twa_int_copy),\n(K71+twa_int_copy-K71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K71+twa_int_copy-K71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(K71+twa_int_copy-K71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(L73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((L71:INDEX(int_applic_begin_15m,,no_applic_copy)-L71)<twa_int_copy)*((L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71)<=twa_int_copy),\n(L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((L71:INDEX(int_applic_begin_15m,,no_applic_copy)-L71)<twa_int_copy)+((L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71)<=twa_int_copy),\n(L71+twa_int_copy-L71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L71+twa_int_copy-L71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(L71+twa_int_copy-L71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(M73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((M71:INDEX(int_applic_begin_15m,,no_applic_copy)-M71)<twa_int_copy)*((M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71)<=twa_int_copy),\n(M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((M71:INDEX(int_applic_begin_15m,,no_applic_copy)-M71)<twa_int_copy)+((M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71)<=twa_int_copy),\n(M71+twa_int_copy-M71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M71+twa_int_copy-M71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(M71+twa_int_copy-M71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(N73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((N71:INDEX(int_applic_begin_15m,,no_applic_copy)-N71)<twa_int_copy)*((N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71)<=twa_int_copy),\n(N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((N71:INDEX(int_applic_begin_15m,,no_applic_copy)-N71)<twa_int_copy)+((N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71)<=twa_int_copy),\n(N71+twa_int_copy-N71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N71+twa_int_copy-N71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(N71+twa_int_copy-N71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_15m)","v":0.12250000000000001}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_15m)","v":8.0963859702698537E-2}]
[]
[]
[null,"20 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_20m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_20m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_20m<>\"\",actual_rate_20m,\"\")","v":0.05},{"$f":"IF(OFFSET(actual_rate_20m,,1)<>\"\",OFFSET(actual_rate_20m,,1)+final_amount_20m,\"\")","v":7.5000000000000011E-2},8.7500000000000008E-2,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_20m<>\"\",peak_amount_20m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":2.5000000000000001E-2},3.7500000000000006E-2,2.0410096689867666E-2,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_20m<>\"\",int_applic_begin_20m&\"-\"&int_applic_begin_20m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(C86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((C84:INDEX(int_applic_begin_20m,,no_applic_copy)-C84)<twa_int_copy)*((C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84)<=twa_int_copy),\n(C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((C84:INDEX(int_applic_begin_20m,,no_applic_copy)-C84)<twa_int_copy)+((C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84)<=twa_int_copy),\n(C84+twa_int_copy-C84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C84+twa_int_copy-C84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(C84+twa_int_copy-C84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":4.6962892866285348E-2},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(D86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((D84:INDEX(int_applic_begin_20m,,no_applic_copy)-D84)<twa_int_copy)*((D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84)<=twa_int_copy),\n(D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((D84:INDEX(int_applic_begin_20m,,no_applic_copy)-D84)<twa_int_copy)+((D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84)<=twa_int_copy),\n(D84+twa_int_copy-D84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D84+twa_int_copy-D84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(D84+twa_int_copy-D84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":5.7831328359070386E-2},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(E86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((E84:INDEX(int_applic_begin_20m,,no_applic_copy)-E84)<twa_int_copy)*((E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84)<=twa_int_copy),\n(E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((E84:INDEX(int_applic_begin_20m,,no_applic_copy)-E84)<twa_int_copy)+((E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84)<=twa_int_copy),\n(E84+twa_int_copy-E84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E84+twa_int_copy-E84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(E84+twa_int_copy-E84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":4.609060514249904E-2},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(F86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((F84:INDEX(int_applic_begin_20m,,no_applic_copy)-F84)<twa_int_copy)*((F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84)<=twa_int_copy),\n(F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((F84:INDEX(int_applic_begin_20m,,no_applic_copy)-F84)<twa_int_copy)+((F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84)<=twa_int_copy),\n(F84+twa_int_copy-F84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F84+twa_int_copy-F84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(F84+twa_int_copy-F84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(G86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((G84:INDEX(int_applic_begin_20m,,no_applic_copy)-G84)<twa_int_copy)*((G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84)<=twa_int_copy),\n(G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((G84:INDEX(int_applic_begin_20m,,no_applic_copy)-G84)<twa_int_copy)+((G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84)<=twa_int_copy),\n(G84+twa_int_copy-G84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G84+twa_int_copy-G84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(G84+twa_int_copy-G84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(H86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((H84:INDEX(int_applic_begin_20m,,no_applic_copy)-H84)<twa_int_copy)*((H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84)<=twa_int_copy),\n(H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((H84:INDEX(int_applic_begin_20m,,no_applic_copy)-H84)<twa_int_copy)+((H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84)<=twa_int_copy),\n(H84+twa_int_copy-H84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H84+twa_int_copy-H84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(H84+twa_int_copy-H84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(I86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((I84:INDEX(int_applic_begin_20m,,no_applic_copy)-I84)<twa_int_copy)*((I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84)<=twa_int_copy),\n(I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((I84:INDEX(int_applic_begin_20m,,no_applic_copy)-I84)<twa_int_copy)+((I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84)<=twa_int_copy),\n(I84+twa_int_copy-I84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I84+twa_int_copy-I84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(I84+twa_int_copy-I84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(J86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((J84:INDEX(int_applic_begin_20m,,no_applic_copy)-J84)<twa_int_copy)*((J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84)<=twa_int_copy),\n(J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((J84:INDEX(int_applic_begin_20m,,no_applic_copy)-J84)<twa_int_copy)+((J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84)<=twa_int_copy),\n(J84+twa_int_copy-J84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J84+twa_int_copy-J84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(J84+twa_int_copy-J84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(K86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((K84:INDEX(int_applic_begin_20m,,no_applic_copy)-K84)<twa_int_copy)*((K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84)<=twa_int_copy),\n(K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((K84:INDEX(int_applic_begin_20m,,no_applic_copy)-K84)<twa_int_copy)+((K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84)<=twa_int_copy),\n(K84+twa_int_copy-K84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K84+twa_int_copy-K84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(K84+twa_int_copy-K84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(L86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((L84:INDEX(int_applic_begin_20m,,no_applic_copy)-L84)<twa_int_copy)*((L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84)<=twa_int_copy),\n(L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((L84:INDEX(int_applic_begin_20m,,no_applic_copy)-L84)<twa_int_copy)+((L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84)<=twa_int_copy),\n(L84+twa_int_copy-L84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L84+twa_int_copy-L84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(L84+twa_int_copy-L84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(M86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((M84:INDEX(int_applic_begin_20m,,no_applic_copy)-M84)<twa_int_copy)*((M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84)<=twa_int_copy),\n(M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((M84:INDEX(int_applic_begin_20m,,no_applic_copy)-M84)<twa_int_copy)+((M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84)<=twa_int_copy),\n(M84+twa_int_copy-M84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M84+twa_int_copy-M84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(M84+twa_int_copy-M84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(N86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((N84:INDEX(int_applic_begin_20m,,no_applic_copy)-N84)<twa_int_copy)*((N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84)<=twa_int_copy),\n(N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((N84:INDEX(int_applic_begin_20m,,no_applic_copy)-N84)<twa_int_copy)+((N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84)<=twa_int_copy),\n(N84+twa_int_copy-N84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N84+twa_int_copy-N84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(N84+twa_int_copy-N84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_20m)","v":8.7500000000000008E-2}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_20m)","v":5.7831328359070386E-2}]

{"sheet":"drift_red_75","index":10,"n_rows":93,"n_cols":14,"rows_kept":93,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"drift reduction",0.75]
[]
[null,"drift rate 1 m / 3 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_01m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":0.50249999999999995},0.50249999999999995,0.50249999999999995,"","","","","","","","",""]
[null,"drift rate 5 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_05m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":0.10249999999999998},0.10249999999999998,0.10249999999999998,"","","","","","","","",""]
[null,"drift rate 10 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_10m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":0.05},0.05,0.05,"","","","","","","","",""]
[null,"drift rate 15 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_15m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":3.5000000000000003E-2},3.5000000000000003E-2,3.5000000000000003E-2,"","","","","","","","",""]
[null,"drift rate 20 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\n(INDEX(act_applic_rate,COLUMN()-2))\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_20m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":2.5000000000000001E-2},2.5000000000000001E-2,2.5000000000000001E-2,"","","","","","","","",""]
[]
[null,"v/d rate 1 m / 3 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_01m,\"\")","v":""},"",0,"","","","","","","","",""]
[null,"v/d rate 5 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_05m,\"\")","v":""},"",0,"","","","","","","","",""]
[null,"v/d rate 10 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_10m,\"\")","v":""},"",0,"","","","","","","","",""]
[null,"v/d rate 15 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_15m,\"\")","v":""},"",0,"","","","","","","","",""]
[null,"v/d rate 20 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_20m,\"\")","v":""},"",0,"","","","","","","","",""]
[]
[null,"actual rate 1 m / 3 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_01m),drift_rate_01m,0)\n+IF(ISNUMBER(vd_rate_01m),vd_rate_01m,0),\n\"\")","v":0.50249999999999995},0.50249999999999995,0.50249999999999995,"","","","","","","","",""]
[null,"actual rate 5 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_05m),drift_rate_05m,0)\n+IF(ISNUMBER(vd_rate_05m),vd_rate_05m,0),\n\"\")","v":0.10249999999999998},0.10249999999999998,0.10249999999999998,"","","","","","","","",""]
[null,"actual rate 10 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_10m),drift_rate_10m,0)\n+IF(ISNUMBER(vd_rate_10m),vd_rate_10m,0),\n\"\")","v":0.05},0.05,0.05,"","","","","","","","",""]
[null,"actual rate 15 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_15m),drift_rate_15m,0)\n+IF(ISNUMBER(vd_rate_15m),vd_rate_15m,0),\n\"\")","v":3.5000000000000003E-2},3.5000000000000003E-2,3.5000000000000003E-2,"","","","","","","","",""]
[null,"actual rate 20 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_20m),drift_rate_20m,0)\n+IF(ISNUMBER(vd_rate_20m),vd_rate_20m,0),\n\"\")","v":2.5000000000000001E-2},2.5000000000000001E-2,2.5000000000000001E-2,"","","","","","","","",""]
[null,"interval (d)",{"$f":"act_interval_applic","v":10},10,"","","","","","","","","",""]
[]
[null,"twa interval d",{"$f":"twa_int_value","v":21},"# applic.",{"$f":"no_applic","v":3},"k",{"$f":"k_deg","v":6.9314718055994526E-2}]
[]
[null,null,"1 m / 3 m","5 m","10 m","15 m","20 m"]
[null,"max. peak amount",{"$f":"MAX(peak_amount_01m)","v":0.87937499999999991},{"$f":"MAX(peak_amount_05m)","v":0.17937499999999995},{"$f":"MAX(peak_amount_10m)","v":8.7500000000000008E-2},{"$f":"MAX(peak_amount_15m)","v":6.1250000000000006E-2},{"$f":"MAX(peak_amount_20m)","v":4.3750000000000004E-2}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_01m)","v":0.58120485000865718},{"$f":"MAX(twa_sum_05m)","v":0.11855422313609423},{"$f":"MAX(twa_sum_10m)","v":5.7831328359070386E-2},{"$f":"MAX(twa_sum_15m)","v":4.0481929851349269E-2},{"$f":"MAX(twa_sum_20m)","v":2.8915664179535193E-2}]
[]
[]
[null,"1 m / 3 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_01m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_01m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_01m<>\"\",actual_rate_01m,\"\")","v":0.50249999999999995},{"$f":"IF(OFFSET(actual_rate_01m,,1)<>\"\",OFFSET(actual_rate_01m,,1)+final_amount_01m,\"\")","v":0.75374999999999992},0.87937499999999991,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_01m<>\"\",peak_amount_01m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":0.25124999999999997},0.37687499999999996,0.20512147173316997,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_01m<>\"\",int_applic_begin_01m&\"-\"&int_applic_begin_01m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(C34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((C32:INDEX(int_applic_begin_01m,,no_applic_copy)-C32)<twa_int_copy)*((C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32)<=twa_int_copy),\n(C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((C32:INDEX(int_applic_begin_01m,,no_applic_copy)-C32)<twa_int_copy)+((C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32)<=twa_int_copy),\n(C32+twa_int_copy-C32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C32+twa_int_copy-C32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(C32+twa_int_copy-C32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.47197707330616767},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(D34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((D32:INDEX(int_applic_begin_01m,,no_applic_copy)-D32)<twa_int_copy)*((D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32)<=twa_int_copy),\n(D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((D32:INDEX(int_applic_begin_01m,,no_applic_copy)-D32)<twa_int_copy)+((D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32)<=twa_int_copy),\n(D32+twa_int_copy-D32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D32+twa_int_copy-D32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(D32+twa_int_copy-D32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.58120485000865718},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(E34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((E32:INDEX(int_applic_begin_01m,,no_applic_copy)-E32)<twa_int_copy)*((E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32)<=twa_int_copy),\n(E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((E32:INDEX(int_applic_begin_01m,,no_applic_copy)-E32)<twa_int_copy)+((E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32)<=twa_int_copy),\n(E32+twa_int_copy-E32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E32+twa_int_copy-E32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(E32+twa_int_copy-E32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.46321058168211526},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(F34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((F32:INDEX(int_applic_begin_01m,,no_applic_copy)-F32)<twa_int_copy)*((F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32)<=twa_int_copy),\n(F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((F32:INDEX(int_applic_begin_01m,,no_applic_copy)-F32)<twa_int_copy)+((F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32)<=twa_int_copy),\n(F32+twa_int_copy-F32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F32+twa_int_copy-F32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(F32+twa_int_copy-F32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(G34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((G32:INDEX(int_applic_begin_01m,,no_applic_copy)-G32)<twa_int_copy)*((G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32)<=twa_int_copy),\n(G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((G32:INDEX(int_applic_begin_01m,,no_applic_copy)-G32)<twa_int_copy)+((G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32)<=twa_int_copy),\n(G32+twa_int_copy-G32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G32+twa_int_copy-G32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(G32+twa_int_copy-G32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(H34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((H32:INDEX(int_applic_begin_01m,,no_applic_copy)-H32)<twa_int_copy)*((H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32)<=twa_int_copy),\n(H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((H32:INDEX(int_applic_begin_01m,,no_applic_copy)-H32)<twa_int_copy)+((H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32)<=twa_int_copy),\n(H32+twa_int_copy-H32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H32+twa_int_copy-H32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(H32+twa_int_copy-H32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(I34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((I32:INDEX(int_applic_begin_01m,,no_applic_copy)-I32)<twa_int_copy)*((I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32)<=twa_int_copy),\n(I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((I32:INDEX(int_applic_begin_01m,,no_applic_copy)-I32)<twa_int_copy)+((I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32)<=twa_int_copy),\n(I32+twa_int_copy-I32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I32+twa_int_copy-I32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(I32+twa_int_copy-I32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(J34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((J32:INDEX(int_applic_begin_01m,,no_applic_copy)-J32)<twa_int_copy)*((J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32)<=twa_int_copy),\n(J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((J32:INDEX(int_applic_begin_01m,,no_applic_copy)-J32)<twa_int_copy)+((J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32)<=twa_int_copy),\n(J32+twa_int_copy-J32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J32+twa_int_copy-J32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(J32+twa_int_copy-J32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(K34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((K32:INDEX(int_applic_begin_01m,,no_applic_copy)-K32)<twa_int_copy)*((K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32)<=twa_int_copy),\n(K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((K32:INDEX(int_applic_begin_01m,,no_applic_copy)-K32)<twa_int_copy)+((K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32)<=twa_int_copy),\n(K32+twa_int_copy-K32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K32+twa_int_copy-K32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(K32+twa_int_copy-K32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(L34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((L32:INDEX(int_applic_begin_01m,,no_applic_copy)-L32)<twa_int_copy)*((L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32)<=twa_int_copy),\n(L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((L32:INDEX(int_applic_begin_01m,,no_applic_copy)-L32)<twa_int_copy)+((L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32)<=twa_int_copy),\n(L32+twa_int_copy-L32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L32+twa_int_copy-L32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(L32+twa_int_copy-L32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(M34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((M32:INDEX(int_applic_begin_01m,,no_applic_copy)-M32)<twa_int_copy)*((M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32)<=twa_int_copy),\n(M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((M32:INDEX(int_applic_begin_01m,,no_applic_copy)-M32)<twa_int_copy)+((M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32)<=twa_int_copy),\n(M32+twa_int_copy-M32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M32+twa_int_copy-M32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(M32+twa_int_copy-M32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(N34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((N32:INDEX(int_applic_begin_01m,,no_applic_copy)-N32)<twa_int_copy)*((N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32)<=twa_int_copy),\n(N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((N32:INDEX(int_applic_begin_01m,,no_applic_copy)-N32)<twa_int_copy)+((N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32)<=twa_int_copy),\n(N32+twa_int_copy-N32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N32+twa_int_copy-N32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(N32+twa_int_copy-N32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_01m)","v":0.87937499999999991}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_01m)","v":0.58120485000865718}]
[]
[]
[null,"5 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_05m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_05m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_05m<>\"\",actual_rate_05m,\"\")","v":0.10249999999999998},{"$f":"IF(OFFSET(actual_rate_05m,,1)<>\"\",OFFSET(actual_rate_05m,,1)+final_amount_05m,\"\")","v":0.15374999999999997},0.17937499999999995,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_05m<>\"\",peak_amount_05m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":5.124999999999999E-2},7.6874999999999985E-2,4.1840698214228693E-2,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_05m<>\"\",int_applic_begin_05m&\"-\"&int_applic_begin_05m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(C47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((C45:INDEX(int_applic_begin_05m,,no_applic_copy)-C45)<twa_int_copy)*((C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45)<=twa_int_copy),\n(C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((C45:INDEX(int_applic_begin_05m,,no_applic_copy)-C45)<twa_int_copy)+((C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45)<=twa_int_copy),\n(C45+twa_int_copy-C45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C45+twa_int_copy-C45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(C45+twa_int_copy-C45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":9.6273930375884942E-2},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(D47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((D45:INDEX(int_applic_begin_05m,,no_applic_copy)-D45)<twa_int_copy)*((D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45)<=twa_int_copy),\n(D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((D45:INDEX(int_applic_begin_05m,,no_applic_copy)-D45)<twa_int_copy)+((D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45)<=twa_int_copy),\n(D45+twa_int_copy-D45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D45+twa_int_copy-D45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(D45+twa_int_copy-D45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.11855422313609423},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(E47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((E45:INDEX(int_applic_begin_05m,,no_applic_copy)-E45)<twa_int_copy)*((E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45)<=twa_int_copy),\n(E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((E45:INDEX(int_applic_begin_05m,,no_applic_copy)-E45)<twa_int_copy)+((E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45)<=twa_int_copy),\n(E45+twa_int_copy-E45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E45+twa_int_copy-E45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(E45+twa_int_copy-E45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":9.4485740542122998E-2},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(F47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((F45:INDEX(int_applic_begin_05m,,no_applic_copy)-F45)<twa_int_copy)*((F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45)<=twa_int_copy),\n(F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((F45:INDEX(int_applic_begin_05m,,no_applic_copy)-F45)<twa_int_copy)+((F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45)<=twa_int_copy),\n(F45+twa_int_copy-F45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F45+twa_int_copy-F45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(F45+twa_int_copy-F45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(G47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((G45:INDEX(int_applic_begin_05m,,no_applic_copy)-G45)<twa_int_copy)*((G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45)<=twa_int_copy),\n(G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((G45:INDEX(int_applic_begin_05m,,no_applic_copy)-G45)<twa_int_copy)+((G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45)<=twa_int_copy),\n(G45+twa_int_copy-G45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G45+twa_int_copy-G45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(G45+twa_int_copy-G45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(H47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((H45:INDEX(int_applic_begin_05m,,no_applic_copy)-H45)<twa_int_copy)*((H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45)<=twa_int_copy),\n(H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((H45:INDEX(int_applic_begin_05m,,no_applic_copy)-H45)<twa_int_copy)+((H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45)<=twa_int_copy),\n(H45+twa_int_copy-H45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H45+twa_int_copy-H45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(H45+twa_int_copy-H45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(I47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((I45:INDEX(int_applic_begin_05m,,no_applic_copy)-I45)<twa_int_copy)*((I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45)<=twa_int_copy),\n(I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((I45:INDEX(int_applic_begin_05m,,no_applic_copy)-I45)<twa_int_copy)+((I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45)<=twa_int_copy),\n(I45+twa_int_copy-I45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I45+twa_int_copy-I45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(I45+twa_int_copy-I45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(J47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((J45:INDEX(int_applic_begin_05m,,no_applic_copy)-J45)<twa_int_copy)*((J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45)<=twa_int_copy),\n(J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((J45:INDEX(int_applic_begin_05m,,no_applic_copy)-J45)<twa_int_copy)+((J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45)<=twa_int_copy),\n(J45+twa_int_copy-J45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J45+twa_int_copy-J45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(J45+twa_int_copy-J45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(K47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((K45:INDEX(int_applic_begin_05m,,no_applic_copy)-K45)<twa_int_copy)*((K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45)<=twa_int_copy),\n(K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((K45:INDEX(int_applic_begin_05m,,no_applic_copy)-K45)<twa_int_copy)+((K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45)<=twa_int_copy),\n(K45+twa_int_copy-K45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K45+twa_int_copy-K45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(K45+twa_int_copy-K45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(L47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((L45:INDEX(int_applic_begin_05m,,no_applic_copy)-L45)<twa_int_copy)*((L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45)<=twa_int_copy),\n(L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((L45:INDEX(int_applic_begin_05m,,no_applic_copy)-L45)<twa_int_copy)+((L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45)<=twa_int_copy),\n(L45+twa_int_copy-L45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L45+twa_int_copy-L45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(L45+twa_int_copy-L45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(M47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((M45:INDEX(int_applic_begin_05m,,no_applic_copy)-M45)<twa_int_copy)*((M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45)<=twa_int_copy),\n(M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((M45:INDEX(int_applic_begin_05m,,no_applic_copy)-M45)<twa_int_copy)+((M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45)<=twa_int_copy),\n(M45+twa_int_copy-M45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M45+twa_int_copy-M45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(M45+twa_int_copy-M45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(N47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((N45:INDEX(int_applic_begin_05m,,no_applic_copy)-N45)<twa_int_copy)*((N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45)<=twa_int_copy),\n(N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((N45:INDEX(int_applic_begin_05m,,no_applic_copy)-N45)<twa_int_copy)+((N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45)<=twa_int_copy),\n(N45+twa_int_copy-N45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N45+twa_int_copy-N45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(N45+twa_int_copy-N45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_05m)","v":0.17937499999999995}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_05m)","v":0.11855422313609423}]
[]
[]
[null,"10 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_10m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_10m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_10m<>\"\",actual_rate_10m,\"\")","v":0.05},{"$f":"IF(OFFSET(actual_rate_10m,,1)<>\"\",OFFSET(actual_rate_10m,,1)+final_amount_10m,\"\")","v":7.5000000000000011E-2},8.7500000000000008E-2,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_10m<>\"\",peak_amount_10m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":2.5000000000000001E-2},3.7500000000000006E-2,2.0410096689867666E-2,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_10m<>\"\",int_applic_begin_10m&\"-\"&int_applic_begin_10m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(C60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((C58:INDEX(int_applic_begin_10m,,no_applic_copy)-C58)<twa_int_copy)*((C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58)<=twa_int_copy),\n(C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((C58:INDEX(int_applic_begin_10m,,no_applic_copy)-C58)<twa_int_copy)+((C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58)<=twa_int_copy),\n(C58+twa_int_copy-C58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C58+twa_int_copy-C58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(C58+twa_int_copy-C58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":4.6962892866285348E-2},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(D60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((D58:INDEX(int_applic_begin_10m,,no_applic_copy)-D58)<twa_int_copy)*((D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58)<=twa_int_copy),\n(D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((D58:INDEX(int_applic_begin_10m,,no_applic_copy)-D58)<twa_int_copy)+((D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58)<=twa_int_copy),\n(D58+twa_int_copy-D58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D58+twa_int_copy-D58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(D58+twa_int_copy-D58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":5.7831328359070386E-2},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(E60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((E58:INDEX(int_applic_begin_10m,,no_applic_copy)-E58)<twa_int_copy)*((E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58)<=twa_int_copy),\n(E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((E58:INDEX(int_applic_begin_10m,,no_applic_copy)-E58)<twa_int_copy)+((E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58)<=twa_int_copy),\n(E58+twa_int_copy-E58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E58+twa_int_copy-E58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(E58+twa_int_copy-E58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":4.609060514249904E-2},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(F60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((F58:INDEX(int_applic_begin_10m,,no_applic_copy)-F58)<twa_int_copy)*((F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58)<=twa_int_copy),\n(F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((F58:INDEX(int_applic_begin_10m,,no_applic_copy)-F58)<twa_int_copy)+((F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58)<=twa_int_copy),\n(F58+twa_int_copy-F58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F58+twa_int_copy-F58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(F58+twa_int_copy-F58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(G60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((G58:INDEX(int_applic_begin_10m,,no_applic_copy)-G58)<twa_int_copy)*((G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58)<=twa_int_copy),\n(G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((G58:INDEX(int_applic_begin_10m,,no_applic_copy)-G58)<twa_int_copy)+((G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58)<=twa_int_copy),\n(G58+twa_int_copy-G58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G58+twa_int_copy-G58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(G58+twa_int_copy-G58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(H60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((H58:INDEX(int_applic_begin_10m,,no_applic_copy)-H58)<twa_int_copy)*((H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58)<=twa_int_copy),\n(H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((H58:INDEX(int_applic_begin_10m,,no_applic_copy)-H58)<twa_int_copy)+((H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58)<=twa_int_copy),\n(H58+twa_int_copy-H58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H58+twa_int_copy-H58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(H58+twa_int_copy-H58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(I60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((I58:INDEX(int_applic_begin_10m,,no_applic_copy)-I58)<twa_int_copy)*((I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58)<=twa_int_copy),\n(I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((I58:INDEX(int_applic_begin_10m,,no_applic_copy)-I58)<twa_int_copy)+((I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58)<=twa_int_copy),\n(I58+twa_int_copy-I58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I58+twa_int_copy-I58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(I58+twa_int_copy-I58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(J60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((J58:INDEX(int_applic_begin_10m,,no_applic_copy)-J58)<twa_int_copy)*((J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58)<=twa_int_copy),\n(J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((J58:INDEX(int_applic_begin_10m,,no_applic_copy)-J58)<twa_int_copy)+((J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58)<=twa_int_copy),\n(J58+twa_int_copy-J58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J58+twa_int_copy-J58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(J58+twa_int_copy-J58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(K60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((K58:INDEX(int_applic_begin_10m,,no_applic_copy)-K58)<twa_int_copy)*((K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58)<=twa_int_copy),\n(K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((K58:INDEX(int_applic_begin_10m,,no_applic_copy)-K58)<twa_int_copy)+((K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58)<=twa_int_copy),\n(K58+twa_int_copy-K58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K58+twa_int_copy-K58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(K58+twa_int_copy-K58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(L60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((L58:INDEX(int_applic_begin_10m,,no_applic_copy)-L58)<twa_int_copy)*((L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58)<=twa_int_copy),\n(L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((L58:INDEX(int_applic_begin_10m,,no_applic_copy)-L58)<twa_int_copy)+((L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58)<=twa_int_copy),\n(L58+twa_int_copy-L58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L58+twa_int_copy-L58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(L58+twa_int_copy-L58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(M60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((M58:INDEX(int_applic_begin_10m,,no_applic_copy)-M58)<twa_int_copy)*((M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58)<=twa_int_copy),\n(M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((M58:INDEX(int_applic_begin_10m,,no_applic_copy)-M58)<twa_int_copy)+((M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58)<=twa_int_copy),\n(M58+twa_int_copy-M58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M58+twa_int_copy-M58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(M58+twa_int_copy-M58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(N60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((N58:INDEX(int_applic_begin_10m,,no_applic_copy)-N58)<twa_int_copy)*((N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58)<=twa_int_copy),\n(N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((N58:INDEX(int_applic_begin_10m,,no_applic_copy)-N58)<twa_int_copy)+((N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58)<=twa_int_copy),\n(N58+twa_int_copy-N58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N58+twa_int_copy-N58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(N58+twa_int_copy-N58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_10m)","v":8.7500000000000008E-2}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_10m)","v":5.7831328359070386E-2}]
[]
[]
[null,"15 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_15m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_15m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_15m<>\"\",actual_rate_15m,\"\")","v":3.5000000000000003E-2},{"$f":"IF(OFFSET(actual_rate_15m,,1)<>\"\",OFFSET(actual_rate_15m,,1)+final_amount_15m,\"\")","v":5.2500000000000005E-2},6.1250000000000006E-2,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_15m<>\"\",peak_amount_15m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":1.7500000000000002E-2},2.6250000000000002E-2,1.4287067682907365E-2,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_15m<>\"\",int_applic_begin_15m&\"-\"&int_applic_begin_15m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(C73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((C71:INDEX(int_applic_begin_15m,,no_applic_copy)-C71)<twa_int_copy)*((C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71)<=twa_int_copy),\n(C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((C71:INDEX(int_applic_begin_15m,,no_applic_copy)-C71)<twa_int_copy)+((C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71)<=twa_int_copy),\n(C71+twa_int_copy-C71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C71+twa_int_copy-C71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(C71+twa_int_copy-C71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":3.2874025006399743E-2},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(D73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((D71:INDEX(int_applic_begin_15m,,no_applic_copy)-D71)<twa_int_copy)*((D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71)<=twa_int_copy),\n(D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((D71:INDEX(int_applic_begin_15m,,no_applic_copy)-D71)<twa_int_copy)+((D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71)<=twa_int_copy),\n(D71+twa_int_copy-D71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D71+twa_int_copy-D71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(D71+twa_int_copy-D71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":4.0481929851349269E-2},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(E73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((E71:INDEX(int_applic_begin_15m,,no_applic_copy)-E71)<twa_int_copy)*((E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71)<=twa_int_copy),\n(E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((E71:INDEX(int_applic_begin_15m,,no_applic_copy)-E71)<twa_int_copy)+((E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71)<=twa_int_copy),\n(E71+twa_int_copy-E71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E71+twa_int_copy-E71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(E71+twa_int_copy-E71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":3.2263423599749333E-2},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(F73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((F71:INDEX(int_applic_begin_15m,,no_applic_copy)-F71)<twa_int_copy)*((F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71)<=twa_int_copy),\n(F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((F71:INDEX(int_applic_begin_15m,,no_applic_copy)-F71)<twa_int_copy)+((F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71)<=twa_int_copy),\n(F71+twa_int_copy-F71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F71+twa_int_copy-F71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(F71+twa_int_copy-F71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(G73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((G71:INDEX(int_applic_begin_15m,,no_applic_copy)-G71)<twa_int_copy)*((G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71)<=twa_int_copy),\n(G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((G71:INDEX(int_applic_begin_15m,,no_applic_copy)-G71)<twa_int_copy)+((G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71)<=twa_int_copy),\n(G71+twa_int_copy-G71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G71+twa_int_copy-G71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(G71+twa_int_copy-G71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(H73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((H71:INDEX(int_applic_begin_15m,,no_applic_copy)-H71)<twa_int_copy)*((H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71)<=twa_int_copy),\n(H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((H71:INDEX(int_applic_begin_15m,,no_applic_copy)-H71)<twa_int_copy)+((H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71)<=twa_int_copy),\n(H71+twa_int_copy-H71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H71+twa_int_copy-H71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(H71+twa_int_copy-H71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(I73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((I71:INDEX(int_applic_begin_15m,,no_applic_copy)-I71)<twa_int_copy)*((I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71)<=twa_int_copy),\n(I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((I71:INDEX(int_applic_begin_15m,,no_applic_copy)-I71)<twa_int_copy)+((I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71)<=twa_int_copy),\n(I71+twa_int_copy-I71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I71+twa_int_copy-I71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(I71+twa_int_copy-I71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(J73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((J71:INDEX(int_applic_begin_15m,,no_applic_copy)-J71)<twa_int_copy)*((J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71)<=twa_int_copy),\n(J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((J71:INDEX(int_applic_begin_15m,,no_applic_copy)-J71)<twa_int_copy)+((J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71)<=twa_int_copy),\n(J71+twa_int_copy-J71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J71+twa_int_copy-J71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(J71+twa_int_copy-J71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(K73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((K71:INDEX(int_applic_begin_15m,,no_applic_copy)-K71)<twa_int_copy)*((K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71)<=twa_int_copy),\n(K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((K71:INDEX(int_applic_begin_15m,,no_applic_copy)-K71)<twa_int_copy)+((K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71)<=twa_int_copy),\n(K71+twa_int_copy-K71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K71+twa_int_copy-K71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(K71+twa_int_copy-K71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(L73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((L71:INDEX(int_applic_begin_15m,,no_applic_copy)-L71)<twa_int_copy)*((L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71)<=twa_int_copy),\n(L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((L71:INDEX(int_applic_begin_15m,,no_applic_copy)-L71)<twa_int_copy)+((L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71)<=twa_int_copy),\n(L71+twa_int_copy-L71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L71+twa_int_copy-L71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(L71+twa_int_copy-L71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(M73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((M71:INDEX(int_applic_begin_15m,,no_applic_copy)-M71)<twa_int_copy)*((M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71)<=twa_int_copy),\n(M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((M71:INDEX(int_applic_begin_15m,,no_applic_copy)-M71)<twa_int_copy)+((M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71)<=twa_int_copy),\n(M71+twa_int_copy-M71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M71+twa_int_copy-M71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(M71+twa_int_copy-M71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(N73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((N71:INDEX(int_applic_begin_15m,,no_applic_copy)-N71)<twa_int_copy)*((N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71)<=twa_int_copy),\n(N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((N71:INDEX(int_applic_begin_15m,,no_applic_copy)-N71)<twa_int_copy)+((N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71)<=twa_int_copy),\n(N71+twa_int_copy-N71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N71+twa_int_copy-N71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(N71+twa_int_copy-N71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_15m)","v":6.1250000000000006E-2}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_15m)","v":4.0481929851349269E-2}]
[]
[]
[null,"20 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_20m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_20m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_20m<>\"\",actual_rate_20m,\"\")","v":2.5000000000000001E-2},{"$f":"IF(OFFSET(actual_rate_20m,,1)<>\"\",OFFSET(actual_rate_20m,,1)+final_amount_20m,\"\")","v":3.7500000000000006E-2},4.3750000000000004E-2,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_20m<>\"\",peak_amount_20m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":1.2500000000000001E-2},1.8750000000000003E-2,1.0205048344933833E-2,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_20m<>\"\",int_applic_begin_20m&\"-\"&int_applic_begin_20m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(C86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((C84:INDEX(int_applic_begin_20m,,no_applic_copy)-C84)<twa_int_copy)*((C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84)<=twa_int_copy),\n(C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((C84:INDEX(int_applic_begin_20m,,no_applic_copy)-C84)<twa_int_copy)+((C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84)<=twa_int_copy),\n(C84+twa_int_copy-C84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C84+twa_int_copy-C84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(C84+twa_int_copy-C84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":2.3481446433142674E-2},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(D86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((D84:INDEX(int_applic_begin_20m,,no_applic_copy)-D84)<twa_int_copy)*((D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84)<=twa_int_copy),\n(D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((D84:INDEX(int_applic_begin_20m,,no_applic_copy)-D84)<twa_int_copy)+((D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84)<=twa_int_copy),\n(D84+twa_int_copy-D84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D84+twa_int_copy-D84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(D84+twa_int_copy-D84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":2.8915664179535193E-2},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(E86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((E84:INDEX(int_applic_begin_20m,,no_applic_copy)-E84)<twa_int_copy)*((E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84)<=twa_int_copy),\n(E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((E84:INDEX(int_applic_begin_20m,,no_applic_copy)-E84)<twa_int_copy)+((E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84)<=twa_int_copy),\n(E84+twa_int_copy-E84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E84+twa_int_copy-E84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(E84+twa_int_copy-E84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":2.304530257124952E-2},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(F86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((F84:INDEX(int_applic_begin_20m,,no_applic_copy)-F84)<twa_int_copy)*((F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84)<=twa_int_copy),\n(F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((F84:INDEX(int_applic_begin_20m,,no_applic_copy)-F84)<twa_int_copy)+((F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84)<=twa_int_copy),\n(F84+twa_int_copy-F84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F84+twa_int_copy-F84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(F84+twa_int_copy-F84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(G86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((G84:INDEX(int_applic_begin_20m,,no_applic_copy)-G84)<twa_int_copy)*((G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84)<=twa_int_copy),\n(G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((G84:INDEX(int_applic_begin_20m,,no_applic_copy)-G84)<twa_int_copy)+((G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84)<=twa_int_copy),\n(G84+twa_int_copy-G84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G84+twa_int_copy-G84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(G84+twa_int_copy-G84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(H86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((H84:INDEX(int_applic_begin_20m,,no_applic_copy)-H84)<twa_int_copy)*((H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84)<=twa_int_copy),\n(H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((H84:INDEX(int_applic_begin_20m,,no_applic_copy)-H84)<twa_int_copy)+((H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84)<=twa_int_copy),\n(H84+twa_int_copy-H84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H84+twa_int_copy-H84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(H84+twa_int_copy-H84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(I86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((I84:INDEX(int_applic_begin_20m,,no_applic_copy)-I84)<twa_int_copy)*((I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84)<=twa_int_copy),\n(I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((I84:INDEX(int_applic_begin_20m,,no_applic_copy)-I84)<twa_int_copy)+((I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84)<=twa_int_copy),\n(I84+twa_int_copy-I84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I84+twa_int_copy-I84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(I84+twa_int_copy-I84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(J86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((J84:INDEX(int_applic_begin_20m,,no_applic_copy)-J84)<twa_int_copy)*((J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84)<=twa_int_copy),\n(J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((J84:INDEX(int_applic_begin_20m,,no_applic_copy)-J84)<twa_int_copy)+((J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84)<=twa_int_copy),\n(J84+twa_int_copy-J84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J84+twa_int_copy-J84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(J84+twa_int_copy-J84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(K86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((K84:INDEX(int_applic_begin_20m,,no_applic_copy)-K84)<twa_int_copy)*((K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84)<=twa_int_copy),\n(K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((K84:INDEX(int_applic_begin_20m,,no_applic_copy)-K84)<twa_int_copy)+((K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84)<=twa_int_copy),\n(K84+twa_int_copy-K84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K84+twa_int_copy-K84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(K84+twa_int_copy-K84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(L86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((L84:INDEX(int_applic_begin_20m,,no_applic_copy)-L84)<twa_int_copy)*((L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84)<=twa_int_copy),\n(L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((L84:INDEX(int_applic_begin_20m,,no_applic_copy)-L84)<twa_int_copy)+((L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84)<=twa_int_copy),\n(L84+twa_int_copy-L84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L84+twa_int_copy-L84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(L84+twa_int_copy-L84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(M86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((M84:INDEX(int_applic_begin_20m,,no_applic_copy)-M84)<twa_int_copy)*((M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84)<=twa_int_copy),\n(M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((M84:INDEX(int_applic_begin_20m,,no_applic_copy)-M84)<twa_int_copy)+((M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84)<=twa_int_copy),\n(M84+twa_int_copy-M84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M84+twa_int_copy-M84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(M84+twa_int_copy-M84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(N86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((N84:INDEX(int_applic_begin_20m,,no_applic_copy)-N84)<twa_int_copy)*((N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84)<=twa_int_copy),\n(N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((N84:INDEX(int_applic_begin_20m,,no_applic_copy)-N84)<twa_int_copy)+((N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84)<=twa_int_copy),\n(N84+twa_int_copy-N84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N84+twa_int_copy-N84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(N84+twa_int_copy-N84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_20m)","v":4.3750000000000004E-2}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_20m)","v":2.8915664179535193E-2}]

{"sheet":"drift_red_90","index":11,"n_rows":93,"n_cols":14,"rows_kept":93,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"drift reduction",0.9]
[]
[null,"drift rate 1 m / 3 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_01m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":0.20099999999999993},0.20099999999999993,0.20099999999999993,"","","","","","","","",""]
[null,"drift rate 5 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_05m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":4.0999999999999981E-2},4.0999999999999981E-2,4.0999999999999981E-2,"","","","","","","","",""]
[null,"drift rate 10 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_10m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":1.9999999999999997E-2},1.9999999999999997E-2,1.9999999999999997E-2,"","","","","","","","",""]
[null,"drift rate 15 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nINDEX(act_applic_rate,COLUMN()-2)\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_15m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":1.3999999999999999E-2},1.3999999999999999E-2,1.3999999999999999E-2,"","","","","","","","",""]
[null,"drift rate 20 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\n(INDEX(act_applic_rate,COLUMN()-2))\n*VLOOKUP(INDEX(act_factor,COLUMN()-2),drift_percent_20m,IF(select_perc_type=\"MAF-crit\",13,no_applic_copy)+2,0)\n*(1-drift_reduction),\n\"\")","v":9.9999999999999985E-3},9.9999999999999985E-3,9.9999999999999985E-3,"","","","","","","","",""]
[]
[null,"v/d rate 1 m / 3 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_01m,\"\")","v":""},"",0,"","","","","","","","",""]
[null,"v/d rate 5 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_05m,\"\")","v":""},"",0,"","","","","","","","",""]
[null,"v/d rate 10 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_10m,\"\")","v":""},"",0,"","","","","","","","",""]
[null,"v/d rate 15 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_15m,\"\")","v":""},"",0,"","","","","","","","",""]
[null,"v/d rate 20 m",{"$f":"IF(vd_applic_crit=(COLUMN()-2),vd_rate_final_20m,\"\")","v":""},"",0,"","","","","","","","",""]
[]
[null,"actual rate 1 m / 3 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_01m),drift_rate_01m,0)\n+IF(ISNUMBER(vd_rate_01m),vd_rate_01m,0),\n\"\")","v":0.20099999999999993},0.20099999999999993,0.20099999999999993,"","","","","","","","",""]
[null,"actual rate 5 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_05m),drift_rate_05m,0)\n+IF(ISNUMBER(vd_rate_05m),vd_rate_05m,0),\n\"\")","v":4.0999999999999981E-2},4.0999999999999981E-2,4.0999999999999981E-2,"","","","","","","","",""]
[null,"actual rate 10 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_10m),drift_rate_10m,0)\n+IF(ISNUMBER(vd_rate_10m),vd_rate_10m,0),\n\"\")","v":1.9999999999999997E-2},1.9999999999999997E-2,1.9999999999999997E-2,"","","","","","","","",""]
[null,"actual rate 15 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_15m),drift_rate_15m,0)\n+IF(ISNUMBER(vd_rate_15m),vd_rate_15m,0),\n\"\")","v":1.3999999999999999E-2},1.3999999999999999E-2,1.3999999999999999E-2,"","","","","","","","",""]
[null,"actual rate 20 m",{"$f":"IF(no_applic_copy>=(COLUMN()-2),\nIF(ISNUMBER(drift_rate_20m),drift_rate_20m,0)\n+IF(ISNUMBER(vd_rate_20m),vd_rate_20m,0),\n\"\")","v":9.9999999999999985E-3},9.9999999999999985E-3,9.9999999999999985E-3,"","","","","","","","",""]
[null,"interval (d)",{"$f":"act_interval_applic","v":10},10,"","","","","","","","","",""]
[]
[null,"twa interval d",{"$f":"twa_int_value","v":21},"# applic.",{"$f":"no_applic","v":3},"k",{"$f":"k_deg","v":6.9314718055994526E-2}]
[]
[null,null,"1 m / 3 m","5 m","10 m","15 m","20 m"]
[null,"max. peak amount",{"$f":"MAX(peak_amount_01m)","v":0.3517499999999999},{"$f":"MAX(peak_amount_05m)","v":7.1749999999999967E-2},{"$f":"MAX(peak_amount_10m)","v":3.4999999999999996E-2},{"$f":"MAX(peak_amount_15m)","v":2.4499999999999997E-2},{"$f":"MAX(peak_amount_20m)","v":1.7499999999999998E-2}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_01m)","v":0.23248194000346284},{"$f":"MAX(twa_sum_05m)","v":4.7421689254437682E-2},{"$f":"MAX(twa_sum_10m)","v":2.3132531343628145E-2},{"$f":"MAX(twa_sum_15m)","v":1.6192771940539703E-2},{"$f":"MAX(twa_sum_20m)","v":1.1566265671814072E-2}]
[]
[]
[null,"1 m / 3 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_01m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_01m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_01m<>\"\",actual_rate_01m,\"\")","v":0.20099999999999993},{"$f":"IF(OFFSET(actual_rate_01m,,1)<>\"\",OFFSET(actual_rate_01m,,1)+final_amount_01m,\"\")","v":0.30149999999999988},0.3517499999999999,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_01m<>\"\",peak_amount_01m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":0.10049999999999996},0.15074999999999994,8.2048588693267976E-2,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_01m<>\"\",int_applic_begin_01m&\"-\"&int_applic_begin_01m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(C34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((C32:INDEX(int_applic_begin_01m,,no_applic_copy)-C32)<twa_int_copy)*((C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32)<=twa_int_copy),\n(C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((C32:INDEX(int_applic_begin_01m,,no_applic_copy)-C32)<twa_int_copy)+((C33:INDEX(int_applic_end_01m,,no_applic_copy)-C32)<=twa_int_copy),\n(C32+twa_int_copy-C32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C32+twa_int_copy-C32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(C32+twa_int_copy-C32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.18879082932246702},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(D34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((D32:INDEX(int_applic_begin_01m,,no_applic_copy)-D32)<twa_int_copy)*((D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32)<=twa_int_copy),\n(D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((D32:INDEX(int_applic_begin_01m,,no_applic_copy)-D32)<twa_int_copy)+((D33:INDEX(int_applic_end_01m,,no_applic_copy)-D32)<=twa_int_copy),\n(D32+twa_int_copy-D32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D32+twa_int_copy-D32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(D32+twa_int_copy-D32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.23248194000346284},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(E34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((E32:INDEX(int_applic_begin_01m,,no_applic_copy)-E32)<twa_int_copy)*((E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32)<=twa_int_copy),\n(E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((E32:INDEX(int_applic_begin_01m,,no_applic_copy)-E32)<twa_int_copy)+((E33:INDEX(int_applic_end_01m,,no_applic_copy)-E32)<=twa_int_copy),\n(E32+twa_int_copy-E32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E32+twa_int_copy-E32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(E32+twa_int_copy-E32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":0.18528423267284608},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(F34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((F32:INDEX(int_applic_begin_01m,,no_applic_copy)-F32)<twa_int_copy)*((F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32)<=twa_int_copy),\n(F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((F32:INDEX(int_applic_begin_01m,,no_applic_copy)-F32)<twa_int_copy)+((F33:INDEX(int_applic_end_01m,,no_applic_copy)-F32)<=twa_int_copy),\n(F32+twa_int_copy-F32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F32+twa_int_copy-F32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(F32+twa_int_copy-F32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(G34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((G32:INDEX(int_applic_begin_01m,,no_applic_copy)-G32)<twa_int_copy)*((G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32)<=twa_int_copy),\n(G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((G32:INDEX(int_applic_begin_01m,,no_applic_copy)-G32)<twa_int_copy)+((G33:INDEX(int_applic_end_01m,,no_applic_copy)-G32)<=twa_int_copy),\n(G32+twa_int_copy-G32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G32+twa_int_copy-G32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(G32+twa_int_copy-G32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(H34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((H32:INDEX(int_applic_begin_01m,,no_applic_copy)-H32)<twa_int_copy)*((H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32)<=twa_int_copy),\n(H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((H32:INDEX(int_applic_begin_01m,,no_applic_copy)-H32)<twa_int_copy)+((H33:INDEX(int_applic_end_01m,,no_applic_copy)-H32)<=twa_int_copy),\n(H32+twa_int_copy-H32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H32+twa_int_copy-H32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(H32+twa_int_copy-H32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(I34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((I32:INDEX(int_applic_begin_01m,,no_applic_copy)-I32)<twa_int_copy)*((I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32)<=twa_int_copy),\n(I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((I32:INDEX(int_applic_begin_01m,,no_applic_copy)-I32)<twa_int_copy)+((I33:INDEX(int_applic_end_01m,,no_applic_copy)-I32)<=twa_int_copy),\n(I32+twa_int_copy-I32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I32+twa_int_copy-I32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(I32+twa_int_copy-I32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(J34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((J32:INDEX(int_applic_begin_01m,,no_applic_copy)-J32)<twa_int_copy)*((J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32)<=twa_int_copy),\n(J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((J32:INDEX(int_applic_begin_01m,,no_applic_copy)-J32)<twa_int_copy)+((J33:INDEX(int_applic_end_01m,,no_applic_copy)-J32)<=twa_int_copy),\n(J32+twa_int_copy-J32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J32+twa_int_copy-J32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(J32+twa_int_copy-J32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(K34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((K32:INDEX(int_applic_begin_01m,,no_applic_copy)-K32)<twa_int_copy)*((K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32)<=twa_int_copy),\n(K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((K32:INDEX(int_applic_begin_01m,,no_applic_copy)-K32)<twa_int_copy)+((K33:INDEX(int_applic_end_01m,,no_applic_copy)-K32)<=twa_int_copy),\n(K32+twa_int_copy-K32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K32+twa_int_copy-K32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(K32+twa_int_copy-K32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(L34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((L32:INDEX(int_applic_begin_01m,,no_applic_copy)-L32)<twa_int_copy)*((L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32)<=twa_int_copy),\n(L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((L32:INDEX(int_applic_begin_01m,,no_applic_copy)-L32)<twa_int_copy)+((L33:INDEX(int_applic_end_01m,,no_applic_copy)-L32)<=twa_int_copy),\n(L32+twa_int_copy-L32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L32+twa_int_copy-L32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(L32+twa_int_copy-L32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(M34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((M32:INDEX(int_applic_begin_01m,,no_applic_copy)-M32)<twa_int_copy)*((M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32)<=twa_int_copy),\n(M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((M32:INDEX(int_applic_begin_01m,,no_applic_copy)-M32)<twa_int_copy)+((M33:INDEX(int_applic_end_01m,,no_applic_copy)-M32)<=twa_int_copy),\n(M32+twa_int_copy-M32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M32+twa_int_copy-M32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(M32+twa_int_copy-M32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_01m,,COLUMN()-2)<>\"\",\nSUM(N34:INDEX(peak_amount_01m,,no_applic_copy)\n*IF(((N32:INDEX(int_applic_begin_01m,,no_applic_copy)-N32)<twa_int_copy)*((N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32)<=twa_int_copy),\n(N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32:INDEX(int_applic_begin_01m,,no_applic_copy))),\nIF(((N32:INDEX(int_applic_begin_01m,,no_applic_copy)-N32)<twa_int_copy)+((N33:INDEX(int_applic_end_01m,,no_applic_copy)-N32)<=twa_int_copy),\n(N32+twa_int_copy-N32:INDEX(int_applic_begin_01m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N32+twa_int_copy-N32:INDEX(int_applic_begin_01m,,no_applic_copy))))\n/(k_deg_copy*(N32+twa_int_copy-N32:INDEX(int_applic_begin_01m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_01m)","v":0.3517499999999999}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_01m)","v":0.23248194000346284}]
[]
[]
[null,"5 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_05m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_05m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_05m<>\"\",actual_rate_05m,\"\")","v":4.0999999999999981E-2},{"$f":"IF(OFFSET(actual_rate_05m,,1)<>\"\",OFFSET(actual_rate_05m,,1)+final_amount_05m,\"\")","v":6.1499999999999971E-2},7.1749999999999967E-2,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_05m<>\"\",peak_amount_05m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":2.049999999999999E-2},3.0749999999999986E-2,1.6736279285691474E-2,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_05m<>\"\",int_applic_begin_05m&\"-\"&int_applic_begin_05m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(C47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((C45:INDEX(int_applic_begin_05m,,no_applic_copy)-C45)<twa_int_copy)*((C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45)<=twa_int_copy),\n(C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((C45:INDEX(int_applic_begin_05m,,no_applic_copy)-C45)<twa_int_copy)+((C46:INDEX(int_applic_end_05m,,no_applic_copy)-C45)<=twa_int_copy),\n(C45+twa_int_copy-C45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C45+twa_int_copy-C45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(C45+twa_int_copy-C45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":3.8509572150353957E-2},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(D47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((D45:INDEX(int_applic_begin_05m,,no_applic_copy)-D45)<twa_int_copy)*((D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45)<=twa_int_copy),\n(D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((D45:INDEX(int_applic_begin_05m,,no_applic_copy)-D45)<twa_int_copy)+((D46:INDEX(int_applic_end_05m,,no_applic_copy)-D45)<=twa_int_copy),\n(D45+twa_int_copy-D45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D45+twa_int_copy-D45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(D45+twa_int_copy-D45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":4.7421689254437682E-2},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(E47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((E45:INDEX(int_applic_begin_05m,,no_applic_copy)-E45)<twa_int_copy)*((E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45)<=twa_int_copy),\n(E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((E45:INDEX(int_applic_begin_05m,,no_applic_copy)-E45)<twa_int_copy)+((E46:INDEX(int_applic_end_05m,,no_applic_copy)-E45)<=twa_int_copy),\n(E45+twa_int_copy-E45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E45+twa_int_copy-E45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(E45+twa_int_copy-E45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":3.7794296216849189E-2},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(F47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((F45:INDEX(int_applic_begin_05m,,no_applic_copy)-F45)<twa_int_copy)*((F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45)<=twa_int_copy),\n(F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((F45:INDEX(int_applic_begin_05m,,no_applic_copy)-F45)<twa_int_copy)+((F46:INDEX(int_applic_end_05m,,no_applic_copy)-F45)<=twa_int_copy),\n(F45+twa_int_copy-F45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F45+twa_int_copy-F45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(F45+twa_int_copy-F45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(G47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((G45:INDEX(int_applic_begin_05m,,no_applic_copy)-G45)<twa_int_copy)*((G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45)<=twa_int_copy),\n(G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((G45:INDEX(int_applic_begin_05m,,no_applic_copy)-G45)<twa_int_copy)+((G46:INDEX(int_applic_end_05m,,no_applic_copy)-G45)<=twa_int_copy),\n(G45+twa_int_copy-G45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G45+twa_int_copy-G45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(G45+twa_int_copy-G45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(H47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((H45:INDEX(int_applic_begin_05m,,no_applic_copy)-H45)<twa_int_copy)*((H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45)<=twa_int_copy),\n(H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((H45:INDEX(int_applic_begin_05m,,no_applic_copy)-H45)<twa_int_copy)+((H46:INDEX(int_applic_end_05m,,no_applic_copy)-H45)<=twa_int_copy),\n(H45+twa_int_copy-H45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H45+twa_int_copy-H45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(H45+twa_int_copy-H45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(I47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((I45:INDEX(int_applic_begin_05m,,no_applic_copy)-I45)<twa_int_copy)*((I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45)<=twa_int_copy),\n(I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((I45:INDEX(int_applic_begin_05m,,no_applic_copy)-I45)<twa_int_copy)+((I46:INDEX(int_applic_end_05m,,no_applic_copy)-I45)<=twa_int_copy),\n(I45+twa_int_copy-I45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I45+twa_int_copy-I45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(I45+twa_int_copy-I45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(J47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((J45:INDEX(int_applic_begin_05m,,no_applic_copy)-J45)<twa_int_copy)*((J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45)<=twa_int_copy),\n(J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((J45:INDEX(int_applic_begin_05m,,no_applic_copy)-J45)<twa_int_copy)+((J46:INDEX(int_applic_end_05m,,no_applic_copy)-J45)<=twa_int_copy),\n(J45+twa_int_copy-J45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J45+twa_int_copy-J45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(J45+twa_int_copy-J45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(K47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((K45:INDEX(int_applic_begin_05m,,no_applic_copy)-K45)<twa_int_copy)*((K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45)<=twa_int_copy),\n(K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((K45:INDEX(int_applic_begin_05m,,no_applic_copy)-K45)<twa_int_copy)+((K46:INDEX(int_applic_end_05m,,no_applic_copy)-K45)<=twa_int_copy),\n(K45+twa_int_copy-K45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K45+twa_int_copy-K45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(K45+twa_int_copy-K45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(L47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((L45:INDEX(int_applic_begin_05m,,no_applic_copy)-L45)<twa_int_copy)*((L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45)<=twa_int_copy),\n(L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((L45:INDEX(int_applic_begin_05m,,no_applic_copy)-L45)<twa_int_copy)+((L46:INDEX(int_applic_end_05m,,no_applic_copy)-L45)<=twa_int_copy),\n(L45+twa_int_copy-L45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L45+twa_int_copy-L45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(L45+twa_int_copy-L45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(M47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((M45:INDEX(int_applic_begin_05m,,no_applic_copy)-M45)<twa_int_copy)*((M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45)<=twa_int_copy),\n(M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((M45:INDEX(int_applic_begin_05m,,no_applic_copy)-M45)<twa_int_copy)+((M46:INDEX(int_applic_end_05m,,no_applic_copy)-M45)<=twa_int_copy),\n(M45+twa_int_copy-M45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M45+twa_int_copy-M45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(M45+twa_int_copy-M45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_05m,,COLUMN()-2)<>\"\",\nSUM(N47:INDEX(peak_amount_05m,,no_applic_copy)\n*IF(((N45:INDEX(int_applic_begin_05m,,no_applic_copy)-N45)<twa_int_copy)*((N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45)<=twa_int_copy),\n(N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45:INDEX(int_applic_begin_05m,,no_applic_copy))),\nIF(((N45:INDEX(int_applic_begin_05m,,no_applic_copy)-N45)<twa_int_copy)+((N46:INDEX(int_applic_end_05m,,no_applic_copy)-N45)<=twa_int_copy),\n(N45+twa_int_copy-N45:INDEX(int_applic_begin_05m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N45+twa_int_copy-N45:INDEX(int_applic_begin_05m,,no_applic_copy))))\n/(k_deg_copy*(N45+twa_int_copy-N45:INDEX(int_applic_begin_05m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_05m)","v":7.1749999999999967E-2}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_05m)","v":4.7421689254437682E-2}]
[]
[]
[null,"10 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_10m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_10m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_10m<>\"\",actual_rate_10m,\"\")","v":1.9999999999999997E-2},{"$f":"IF(OFFSET(actual_rate_10m,,1)<>\"\",OFFSET(actual_rate_10m,,1)+final_amount_10m,\"\")","v":2.9999999999999995E-2},3.4999999999999996E-2,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_10m<>\"\",peak_amount_10m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":9.9999999999999985E-3},1.4999999999999998E-2,8.1640386759470641E-3,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_10m<>\"\",int_applic_begin_10m&\"-\"&int_applic_begin_10m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(C60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((C58:INDEX(int_applic_begin_10m,,no_applic_copy)-C58)<twa_int_copy)*((C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58)<=twa_int_copy),\n(C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((C58:INDEX(int_applic_begin_10m,,no_applic_copy)-C58)<twa_int_copy)+((C59:INDEX(int_applic_end_10m,,no_applic_copy)-C58)<=twa_int_copy),\n(C58+twa_int_copy-C58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C58+twa_int_copy-C58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(C58+twa_int_copy-C58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":1.8785157146514134E-2},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(D60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((D58:INDEX(int_applic_begin_10m,,no_applic_copy)-D58)<twa_int_copy)*((D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58)<=twa_int_copy),\n(D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((D58:INDEX(int_applic_begin_10m,,no_applic_copy)-D58)<twa_int_copy)+((D59:INDEX(int_applic_end_10m,,no_applic_copy)-D58)<=twa_int_copy),\n(D58+twa_int_copy-D58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D58+twa_int_copy-D58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(D58+twa_int_copy-D58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":2.3132531343628145E-2},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(E60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((E58:INDEX(int_applic_begin_10m,,no_applic_copy)-E58)<twa_int_copy)*((E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58)<=twa_int_copy),\n(E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((E58:INDEX(int_applic_begin_10m,,no_applic_copy)-E58)<twa_int_copy)+((E59:INDEX(int_applic_end_10m,,no_applic_copy)-E58)<=twa_int_copy),\n(E58+twa_int_copy-E58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E58+twa_int_copy-E58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(E58+twa_int_copy-E58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":1.8436242056999612E-2},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(F60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((F58:INDEX(int_applic_begin_10m,,no_applic_copy)-F58)<twa_int_copy)*((F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58)<=twa_int_copy),\n(F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((F58:INDEX(int_applic_begin_10m,,no_applic_copy)-F58)<twa_int_copy)+((F59:INDEX(int_applic_end_10m,,no_applic_copy)-F58)<=twa_int_copy),\n(F58+twa_int_copy-F58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F58+twa_int_copy-F58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(F58+twa_int_copy-F58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(G60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((G58:INDEX(int_applic_begin_10m,,no_applic_copy)-G58)<twa_int_copy)*((G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58)<=twa_int_copy),\n(G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((G58:INDEX(int_applic_begin_10m,,no_applic_copy)-G58)<twa_int_copy)+((G59:INDEX(int_applic_end_10m,,no_applic_copy)-G58)<=twa_int_copy),\n(G58+twa_int_copy-G58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G58+twa_int_copy-G58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(G58+twa_int_copy-G58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(H60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((H58:INDEX(int_applic_begin_10m,,no_applic_copy)-H58)<twa_int_copy)*((H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58)<=twa_int_copy),\n(H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((H58:INDEX(int_applic_begin_10m,,no_applic_copy)-H58)<twa_int_copy)+((H59:INDEX(int_applic_end_10m,,no_applic_copy)-H58)<=twa_int_copy),\n(H58+twa_int_copy-H58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H58+twa_int_copy-H58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(H58+twa_int_copy-H58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(I60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((I58:INDEX(int_applic_begin_10m,,no_applic_copy)-I58)<twa_int_copy)*((I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58)<=twa_int_copy),\n(I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((I58:INDEX(int_applic_begin_10m,,no_applic_copy)-I58)<twa_int_copy)+((I59:INDEX(int_applic_end_10m,,no_applic_copy)-I58)<=twa_int_copy),\n(I58+twa_int_copy-I58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I58+twa_int_copy-I58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(I58+twa_int_copy-I58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(J60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((J58:INDEX(int_applic_begin_10m,,no_applic_copy)-J58)<twa_int_copy)*((J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58)<=twa_int_copy),\n(J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((J58:INDEX(int_applic_begin_10m,,no_applic_copy)-J58)<twa_int_copy)+((J59:INDEX(int_applic_end_10m,,no_applic_copy)-J58)<=twa_int_copy),\n(J58+twa_int_copy-J58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J58+twa_int_copy-J58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(J58+twa_int_copy-J58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(K60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((K58:INDEX(int_applic_begin_10m,,no_applic_copy)-K58)<twa_int_copy)*((K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58)<=twa_int_copy),\n(K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((K58:INDEX(int_applic_begin_10m,,no_applic_copy)-K58)<twa_int_copy)+((K59:INDEX(int_applic_end_10m,,no_applic_copy)-K58)<=twa_int_copy),\n(K58+twa_int_copy-K58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K58+twa_int_copy-K58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(K58+twa_int_copy-K58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(L60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((L58:INDEX(int_applic_begin_10m,,no_applic_copy)-L58)<twa_int_copy)*((L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58)<=twa_int_copy),\n(L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((L58:INDEX(int_applic_begin_10m,,no_applic_copy)-L58)<twa_int_copy)+((L59:INDEX(int_applic_end_10m,,no_applic_copy)-L58)<=twa_int_copy),\n(L58+twa_int_copy-L58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L58+twa_int_copy-L58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(L58+twa_int_copy-L58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(M60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((M58:INDEX(int_applic_begin_10m,,no_applic_copy)-M58)<twa_int_copy)*((M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58)<=twa_int_copy),\n(M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((M58:INDEX(int_applic_begin_10m,,no_applic_copy)-M58)<twa_int_copy)+((M59:INDEX(int_applic_end_10m,,no_applic_copy)-M58)<=twa_int_copy),\n(M58+twa_int_copy-M58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M58+twa_int_copy-M58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(M58+twa_int_copy-M58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_10m,,COLUMN()-2)<>\"\",\nSUM(N60:INDEX(peak_amount_10m,,no_applic_copy)\n*IF(((N58:INDEX(int_applic_begin_10m,,no_applic_copy)-N58)<twa_int_copy)*((N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58)<=twa_int_copy),\n(N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58:INDEX(int_applic_begin_10m,,no_applic_copy))),\nIF(((N58:INDEX(int_applic_begin_10m,,no_applic_copy)-N58)<twa_int_copy)+((N59:INDEX(int_applic_end_10m,,no_applic_copy)-N58)<=twa_int_copy),\n(N58+twa_int_copy-N58:INDEX(int_applic_begin_10m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N58+twa_int_copy-N58:INDEX(int_applic_begin_10m,,no_applic_copy))))\n/(k_deg_copy*(N58+twa_int_copy-N58:INDEX(int_applic_begin_10m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_10m)","v":3.4999999999999996E-2}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_10m)","v":2.3132531343628145E-2}]
[]
[]
[null,"15 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_15m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_15m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_15m<>\"\",actual_rate_15m,\"\")","v":1.3999999999999999E-2},{"$f":"IF(OFFSET(actual_rate_15m,,1)<>\"\",OFFSET(actual_rate_15m,,1)+final_amount_15m,\"\")","v":2.0999999999999998E-2},2.4499999999999997E-2,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_15m<>\"\",peak_amount_15m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":6.9999999999999993E-3},1.0499999999999999E-2,5.7148270731629449E-3,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_15m<>\"\",int_applic_begin_15m&\"-\"&int_applic_begin_15m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(C73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((C71:INDEX(int_applic_begin_15m,,no_applic_copy)-C71)<twa_int_copy)*((C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71)<=twa_int_copy),\n(C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((C71:INDEX(int_applic_begin_15m,,no_applic_copy)-C71)<twa_int_copy)+((C72:INDEX(int_applic_end_15m,,no_applic_copy)-C71)<=twa_int_copy),\n(C71+twa_int_copy-C71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C71+twa_int_copy-C71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(C71+twa_int_copy-C71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":1.3149610002559896E-2},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(D73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((D71:INDEX(int_applic_begin_15m,,no_applic_copy)-D71)<twa_int_copy)*((D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71)<=twa_int_copy),\n(D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((D71:INDEX(int_applic_begin_15m,,no_applic_copy)-D71)<twa_int_copy)+((D72:INDEX(int_applic_end_15m,,no_applic_copy)-D71)<=twa_int_copy),\n(D71+twa_int_copy-D71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D71+twa_int_copy-D71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(D71+twa_int_copy-D71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":1.6192771940539703E-2},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(E73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((E71:INDEX(int_applic_begin_15m,,no_applic_copy)-E71)<twa_int_copy)*((E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71)<=twa_int_copy),\n(E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((E71:INDEX(int_applic_begin_15m,,no_applic_copy)-E71)<twa_int_copy)+((E72:INDEX(int_applic_end_15m,,no_applic_copy)-E71)<=twa_int_copy),\n(E71+twa_int_copy-E71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E71+twa_int_copy-E71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(E71+twa_int_copy-E71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":1.2905369439899731E-2},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(F73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((F71:INDEX(int_applic_begin_15m,,no_applic_copy)-F71)<twa_int_copy)*((F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71)<=twa_int_copy),\n(F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((F71:INDEX(int_applic_begin_15m,,no_applic_copy)-F71)<twa_int_copy)+((F72:INDEX(int_applic_end_15m,,no_applic_copy)-F71)<=twa_int_copy),\n(F71+twa_int_copy-F71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F71+twa_int_copy-F71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(F71+twa_int_copy-F71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(G73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((G71:INDEX(int_applic_begin_15m,,no_applic_copy)-G71)<twa_int_copy)*((G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71)<=twa_int_copy),\n(G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((G71:INDEX(int_applic_begin_15m,,no_applic_copy)-G71)<twa_int_copy)+((G72:INDEX(int_applic_end_15m,,no_applic_copy)-G71)<=twa_int_copy),\n(G71+twa_int_copy-G71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G71+twa_int_copy-G71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(G71+twa_int_copy-G71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(H73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((H71:INDEX(int_applic_begin_15m,,no_applic_copy)-H71)<twa_int_copy)*((H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71)<=twa_int_copy),\n(H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((H71:INDEX(int_applic_begin_15m,,no_applic_copy)-H71)<twa_int_copy)+((H72:INDEX(int_applic_end_15m,,no_applic_copy)-H71)<=twa_int_copy),\n(H71+twa_int_copy-H71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H71+twa_int_copy-H71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(H71+twa_int_copy-H71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(I73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((I71:INDEX(int_applic_begin_15m,,no_applic_copy)-I71)<twa_int_copy)*((I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71)<=twa_int_copy),\n(I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((I71:INDEX(int_applic_begin_15m,,no_applic_copy)-I71)<twa_int_copy)+((I72:INDEX(int_applic_end_15m,,no_applic_copy)-I71)<=twa_int_copy),\n(I71+twa_int_copy-I71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I71+twa_int_copy-I71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(I71+twa_int_copy-I71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(J73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((J71:INDEX(int_applic_begin_15m,,no_applic_copy)-J71)<twa_int_copy)*((J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71)<=twa_int_copy),\n(J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((J71:INDEX(int_applic_begin_15m,,no_applic_copy)-J71)<twa_int_copy)+((J72:INDEX(int_applic_end_15m,,no_applic_copy)-J71)<=twa_int_copy),\n(J71+twa_int_copy-J71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J71+twa_int_copy-J71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(J71+twa_int_copy-J71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(K73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((K71:INDEX(int_applic_begin_15m,,no_applic_copy)-K71)<twa_int_copy)*((K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71)<=twa_int_copy),\n(K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((K71:INDEX(int_applic_begin_15m,,no_applic_copy)-K71)<twa_int_copy)+((K72:INDEX(int_applic_end_15m,,no_applic_copy)-K71)<=twa_int_copy),\n(K71+twa_int_copy-K71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K71+twa_int_copy-K71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(K71+twa_int_copy-K71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(L73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((L71:INDEX(int_applic_begin_15m,,no_applic_copy)-L71)<twa_int_copy)*((L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71)<=twa_int_copy),\n(L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((L71:INDEX(int_applic_begin_15m,,no_applic_copy)-L71)<twa_int_copy)+((L72:INDEX(int_applic_end_15m,,no_applic_copy)-L71)<=twa_int_copy),\n(L71+twa_int_copy-L71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L71+twa_int_copy-L71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(L71+twa_int_copy-L71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(M73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((M71:INDEX(int_applic_begin_15m,,no_applic_copy)-M71)<twa_int_copy)*((M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71)<=twa_int_copy),\n(M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((M71:INDEX(int_applic_begin_15m,,no_applic_copy)-M71)<twa_int_copy)+((M72:INDEX(int_applic_end_15m,,no_applic_copy)-M71)<=twa_int_copy),\n(M71+twa_int_copy-M71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M71+twa_int_copy-M71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(M71+twa_int_copy-M71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_15m,,COLUMN()-2)<>\"\",\nSUM(N73:INDEX(peak_amount_15m,,no_applic_copy)\n*IF(((N71:INDEX(int_applic_begin_15m,,no_applic_copy)-N71)<twa_int_copy)*((N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71)<=twa_int_copy),\n(N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71:INDEX(int_applic_begin_15m,,no_applic_copy))),\nIF(((N71:INDEX(int_applic_begin_15m,,no_applic_copy)-N71)<twa_int_copy)+((N72:INDEX(int_applic_end_15m,,no_applic_copy)-N71)<=twa_int_copy),\n(N71+twa_int_copy-N71:INDEX(int_applic_begin_15m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N71+twa_int_copy-N71:INDEX(int_applic_begin_15m,,no_applic_copy))))\n/(k_deg_copy*(N71+twa_int_copy-N71:INDEX(int_applic_begin_15m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_15m)","v":2.4499999999999997E-2}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_15m)","v":1.6192771940539703E-2}]
[]
[]
[null,"20 m distance "]
[null,"begin interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))-interval_actual,IF(actual_rate_20m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),\"\"))","v":0},10,20,"","","","","","","","",""]
[null,"end interval",{"$f":"IF(interval_actual<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2)),IF(actual_rate_20m<>\"\",SUM(interval_actual1:INDEX(interval_actual,,COLUMN()-2))+twa_int_copy,\"\"))","v":10},20,41,"","","","","","","","",""]
[null,"peak amount",{"$f":"IF(actual_rate_20m<>\"\",actual_rate_20m,\"\")","v":9.9999999999999985E-3},{"$f":"IF(OFFSET(actual_rate_20m,,1)<>\"\",OFFSET(actual_rate_20m,,1)+final_amount_20m,\"\")","v":1.4999999999999998E-2},1.7499999999999998E-2,"","","","","","","","",""]
[null,"final amount",{"$f":"IF(actual_rate_20m<>\"\",peak_amount_20m*EXP(-k_deg_copy*IF(interval_actual<>\"\",interval_actual,twa_int_copy)),\"\")","v":4.9999999999999992E-3},7.4999999999999989E-3,4.0820193379735321E-3,"","","","","","","","",""]
[]
[null,"twa calculation interval",{"$f":"IF(actual_rate_20m<>\"\",int_applic_begin_20m&\"-\"&int_applic_begin_20m+twa_int_copy&\" d\",\"\")","v":"0-21 d"},"10-31 d","20-41 d","","","","","","","","",""]
[null,"twa(sum)",{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(C86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((C84:INDEX(int_applic_begin_20m,,no_applic_copy)-C84)<twa_int_copy)*((C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84)<=twa_int_copy),\n(C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((C84:INDEX(int_applic_begin_20m,,no_applic_copy)-C84)<twa_int_copy)+((C85:INDEX(int_applic_end_20m,,no_applic_copy)-C84)<=twa_int_copy),\n(C84+twa_int_copy-C84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(C84+twa_int_copy-C84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(C84+twa_int_copy-C84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":9.3925785732570672E-3},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(D86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((D84:INDEX(int_applic_begin_20m,,no_applic_copy)-D84)<twa_int_copy)*((D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84)<=twa_int_copy),\n(D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((D84:INDEX(int_applic_begin_20m,,no_applic_copy)-D84)<twa_int_copy)+((D85:INDEX(int_applic_end_20m,,no_applic_copy)-D84)<=twa_int_copy),\n(D84+twa_int_copy-D84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(D84+twa_int_copy-D84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(D84+twa_int_copy-D84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":1.1566265671814072E-2},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(E86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((E84:INDEX(int_applic_begin_20m,,no_applic_copy)-E84)<twa_int_copy)*((E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84)<=twa_int_copy),\n(E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((E84:INDEX(int_applic_begin_20m,,no_applic_copy)-E84)<twa_int_copy)+((E85:INDEX(int_applic_end_20m,,no_applic_copy)-E84)<=twa_int_copy),\n(E84+twa_int_copy-E84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(E84+twa_int_copy-E84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(E84+twa_int_copy-E84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":9.2181210284998059E-3},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(F86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((F84:INDEX(int_applic_begin_20m,,no_applic_copy)-F84)<twa_int_copy)*((F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84)<=twa_int_copy),\n(F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((F84:INDEX(int_applic_begin_20m,,no_applic_copy)-F84)<twa_int_copy)+((F85:INDEX(int_applic_end_20m,,no_applic_copy)-F84)<=twa_int_copy),\n(F84+twa_int_copy-F84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(F84+twa_int_copy-F84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(F84+twa_int_copy-F84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(G86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((G84:INDEX(int_applic_begin_20m,,no_applic_copy)-G84)<twa_int_copy)*((G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84)<=twa_int_copy),\n(G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((G84:INDEX(int_applic_begin_20m,,no_applic_copy)-G84)<twa_int_copy)+((G85:INDEX(int_applic_end_20m,,no_applic_copy)-G84)<=twa_int_copy),\n(G84+twa_int_copy-G84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(G84+twa_int_copy-G84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(G84+twa_int_copy-G84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(H86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((H84:INDEX(int_applic_begin_20m,,no_applic_copy)-H84)<twa_int_copy)*((H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84)<=twa_int_copy),\n(H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((H84:INDEX(int_applic_begin_20m,,no_applic_copy)-H84)<twa_int_copy)+((H85:INDEX(int_applic_end_20m,,no_applic_copy)-H84)<=twa_int_copy),\n(H84+twa_int_copy-H84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(H84+twa_int_copy-H84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(H84+twa_int_copy-H84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(I86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((I84:INDEX(int_applic_begin_20m,,no_applic_copy)-I84)<twa_int_copy)*((I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84)<=twa_int_copy),\n(I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((I84:INDEX(int_applic_begin_20m,,no_applic_copy)-I84)<twa_int_copy)+((I85:INDEX(int_applic_end_20m,,no_applic_copy)-I84)<=twa_int_copy),\n(I84+twa_int_copy-I84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(I84+twa_int_copy-I84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(I84+twa_int_copy-I84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(J86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((J84:INDEX(int_applic_begin_20m,,no_applic_copy)-J84)<twa_int_copy)*((J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84)<=twa_int_copy),\n(J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((J84:INDEX(int_applic_begin_20m,,no_applic_copy)-J84)<twa_int_copy)+((J85:INDEX(int_applic_end_20m,,no_applic_copy)-J84)<=twa_int_copy),\n(J84+twa_int_copy-J84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(J84+twa_int_copy-J84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(J84+twa_int_copy-J84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(K86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((K84:INDEX(int_applic_begin_20m,,no_applic_copy)-K84)<twa_int_copy)*((K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84)<=twa_int_copy),\n(K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((K84:INDEX(int_applic_begin_20m,,no_applic_copy)-K84)<twa_int_copy)+((K85:INDEX(int_applic_end_20m,,no_applic_copy)-K84)<=twa_int_copy),\n(K84+twa_int_copy-K84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(K84+twa_int_copy-K84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(K84+twa_int_copy-K84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(L86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((L84:INDEX(int_applic_begin_20m,,no_applic_copy)-L84)<twa_int_copy)*((L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84)<=twa_int_copy),\n(L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((L84:INDEX(int_applic_begin_20m,,no_applic_copy)-L84)<twa_int_copy)+((L85:INDEX(int_applic_end_20m,,no_applic_copy)-L84)<=twa_int_copy),\n(L84+twa_int_copy-L84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(L84+twa_int_copy-L84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(L84+twa_int_copy-L84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(M86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((M84:INDEX(int_applic_begin_20m,,no_applic_copy)-M84)<twa_int_copy)*((M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84)<=twa_int_copy),\n(M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((M84:INDEX(int_applic_begin_20m,,no_applic_copy)-M84)<twa_int_copy)+((M85:INDEX(int_applic_end_20m,,no_applic_copy)-M84)<=twa_int_copy),\n(M84+twa_int_copy-M84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(M84+twa_int_copy-M84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(M84+twa_int_copy-M84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""},{"$f":"IF(INDEX(actual_rate_20m,,COLUMN()-2)<>\"\",\nSUM(N86:INDEX(peak_amount_20m,,no_applic_copy)\n*IF(((N84:INDEX(int_applic_begin_20m,,no_applic_copy)-N84)<twa_int_copy)*((N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84)<=twa_int_copy),\n(N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84:INDEX(int_applic_begin_20m,,no_applic_copy))),\nIF(((N84:INDEX(int_applic_begin_20m,,no_applic_copy)-N84)<twa_int_copy)+((N85:INDEX(int_applic_end_20m,,no_applic_copy)-N84)<=twa_int_copy),\n(N84+twa_int_copy-N84:INDEX(int_applic_begin_20m,,no_applic_copy))\n*(1-EXP(-k_deg_copy*(N84+twa_int_copy-N84:INDEX(int_applic_begin_20m,,no_applic_copy))))\n/(k_deg_copy*(N84+twa_int_copy-N84:INDEX(int_applic_begin_20m,,no_applic_copy))),\n0)\n)\n/twa_int_copy),\n\"\")","v":""}]
[]
[null,"max. peak amount",{"$f":"MAX(peak_amount_20m)","v":1.7499999999999998E-2}]
[null,"max. twa(sum)",{"$f":"MAX(twa_sum_20m)","v":1.1566265671814072E-2}]

{"sheet":"drift_cum-effect","index":12,"n_rows":102,"n_cols":14,"rows_kept":102,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,null,null,null,"probit","logit"]
[null,"dose-response fitting",{"$f":"select_fitting_approach","v":"probit"},"slope",{"$f":"probit_slope","v":0.73610888633185234},{"$f":"logit_slope","v":1.1989778467157903}]
[null,null,null,"intercept",{"$f":"probit_intercept","v":-2.3694430986842536},{"$f":"logit_intercept","v":-3.8593608053459887}]
[]
[]
[null,"max. peak amount","1 m / 3 m","5 m","10 m","15 m","20 m"]
[null,{"$f":"\"drift reduction \"&TEXT(drift_red_no!drift_reduction,\"0%\")","v":"drift reduction 0%"},{"$f":"MAX(peak_amount_00p_01m)","v":1.1408482078641951},{"$f":"MAX(peak_amount_00p_05m)","v":0.19968377874866694},{"$f":"MAX(peak_amount_00p_10m)","v":9.3200009019669516E-2},{"$f":"MAX(peak_amount_00p_15m)","v":6.4052755242601095E-2},{"$f":"MAX(peak_amount_00p_20m)","v":4.5044237613654489E-2}]
[null,{"$f":"\"drift reduction \"&TEXT(drift_red_50!drift_reduction,\"0%\")","v":"drift reduction 50%"},{"$f":"MAX(peak_amount_50p_01m)","v":0.52710931573577291},{"$f":"MAX(peak_amount_50p_05m)","v":9.5659020403480816E-2},{"$f":"MAX(peak_amount_50p_10m)","v":4.5044237613654489E-2},{"$f":"MAX(peak_amount_50p_15m)","v":3.1063113201018015E-2},{"$f":"MAX(peak_amount_50p_20m)","v":2.1905415135443078E-2}]
[null,{"$f":"\"drift reduction \"&TEXT(drift_red_75!drift_reduction,\"0%\")","v":"drift reduction 75%"},{"$f":"MAX(peak_amount_75p_01m)","v":0.24834975446308583},{"$f":"MAX(peak_amount_75p_05m)","v":4.6220802335960737E-2},{"$f":"MAX(peak_amount_75p_10m)","v":2.1905415135443078E-2},{"$f":"MAX(peak_amount_75p_15m)","v":1.514484536540148E-2},{"$f":"MAX(peak_amount_75p_20m)","v":1.0702441509853588E-2}]
[null,{"$f":"\"drift reduction \"&TEXT(drift_red_90!drift_reduction,\"0%\")","v":"drift reduction 90%"},{"$f":"MAX(peak_amount_90p_01m)","v":9.3691464452287876E-2},{"$f":"MAX(peak_amount_90p_05m)","v":1.7836449537721327E-2},{"$f":"MAX(peak_amount_90p_10m)","v":8.5053058452208303E-3},{"$f":"MAX(peak_amount_90p_15m)","v":5.8949792115924821E-3},{"$f":"MAX(peak_amount_90p_20m)","v":4.1744503761192448E-3}]
[]
[]
[null,{"$f":"\"single effect levels - \"&select_fitting_approach","v":"single effect levels - probit"}]
[null,{"$f":"\"drift reduction \"&TEXT(drift_red_no!drift_reduction,\"0%\")","v":"drift reduction 0%"}]
[null,"single effect 1 m / 3 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_no!actual_rate_01m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_no!actual_rate_01m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_no!actual_rate_01m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_no!actual_rate_01m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":3.8581451820268124E-3},3.8581451820268124E-3,3.8581451820268124E-3,"","","","","","","","",""]
[null,"single effect 5 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_no!actual_rate_05m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_no!actual_rate_05m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_no!actual_rate_05m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_no!actual_rate_05m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":6.2921589282691738E-5},6.2921589282691738E-5,6.2921589282691738E-5,"","","","","","","","",""]
[null,"single effect 10 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_no!actual_rate_10m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_no!actual_rate_10m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_no!actual_rate_10m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_no!actual_rate_10m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":6.4185693491156779E-6},6.4185693491156779E-6,6.4185693491156779E-6,"","","","","","","","",""]
[null,"single effect 15 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_no!actual_rate_15m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_no!actual_rate_15m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_no!actual_rate_15m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_no!actual_rate_15m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":1.8692499015955566E-6},1.8692499015955566E-6,1.8692499015955566E-6,"","","","","","","","",""]
[null,"single effect 20 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_no!actual_rate_20m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_no!actual_rate_20m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_no!actual_rate_20m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_no!actual_rate_20m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":5.4931758843819051E-7},5.4931758843819051E-7,5.4931758843819051E-7,"","","","","","","","",""]
[]
[null,{"$f":"\"drift reduction \"&TEXT(drift_red_50!drift_reduction,\"0%\")","v":"drift reduction 50%"}]
[null,"single effect 1 m / 3 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_50!actual_rate_01m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_50!actual_rate_01m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_50!actual_rate_01m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_50!actual_rate_01m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":7.5055205318207932E-4},7.5055205318207932E-4,7.5055205318207932E-4,"","","","","","","","",""]
[null,"single effect 5 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_50!actual_rate_05m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_50!actual_rate_05m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_50!actual_rate_05m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_50!actual_rate_05m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":6.9737363876767173E-6},6.9737363876767173E-6,6.9737363876767173E-6,"","","","","","","","",""]
[null,"single effect 10 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_50!actual_rate_10m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_50!actual_rate_10m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_50!actual_rate_10m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_50!actual_rate_10m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":5.4931758843819051E-7},5.4931758843819051E-7,5.4931758843819051E-7,"","","","","","","","",""]
[null,"single effect 15 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_50!actual_rate_15m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_50!actual_rate_15m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_50!actual_rate_15m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_50!actual_rate_15m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":1.4058801358463382E-7},1.4058801358463382E-7,1.4058801358463382E-7,"","","","","","","","",""]
[null,"single effect 20 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_50!actual_rate_20m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_50!actual_rate_20m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_50!actual_rate_20m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_50!actual_rate_20m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":3.6560860750587785E-8},3.6560860750587785E-8,3.6560860750587785E-8,"","","","","","","","",""]
[]
[null,{"$f":"\"drift reduction \"&TEXT(drift_red_75!drift_reduction,\"0%\")","v":"drift reduction 75%"}]
[null,"single effect 1 m / 3 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_75!actual_rate_01m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_75!actual_rate_01m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_75!actual_rate_01m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_75!actual_rate_01m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":1.1448528045209864E-4},1.1448528045209864E-4,1.1448528045209864E-4,"","","","","","","","",""]
[null,"single effect 5 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_75!actual_rate_05m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_75!actual_rate_05m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_75!actual_rate_05m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_75!actual_rate_05m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":6.0218204618760871E-7},6.0218204618760871E-7,6.0218204618760871E-7,"","","","","","","","",""]
[null,"single effect 10 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_75!actual_rate_10m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_75!actual_rate_10m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_75!actual_rate_10m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_75!actual_rate_10m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":3.6560860750587785E-8},3.6560860750587785E-8,3.6560860750587785E-8,"","","","","","","","",""]
[null,"single effect 15 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_75!actual_rate_15m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_75!actual_rate_15m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_75!actual_rate_15m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_75!actual_rate_15m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":8.2170126583866469E-9},8.2170126583866469E-9,8.2170126583866469E-9,"","","","","","","","",""]
[null,"single effect 20 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_75!actual_rate_20m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_75!actual_rate_20m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_75!actual_rate_20m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_75!actual_rate_20m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":1.8898331502715026E-9},1.8898331502715026E-9,1.8898331502715026E-9,"","","","","","","","",""]
[]
[null,{"$f":"\"drift reduction \"&TEXT(drift_red_90!drift_reduction,\"0%\")","v":"drift reduction 90%"}]
[null,"single effect 1 m / 3 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_90!actual_rate_01m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_90!actual_rate_01m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_90!actual_rate_01m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_90!actual_rate_01m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":6.527190785168584E-6},6.527190785168584E-6,6.527190785168584E-6,"","","","","","","","",""]
[null,"single effect 5 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_90!actual_rate_05m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_90!actual_rate_05m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_90!actual_rate_05m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_90!actual_rate_05m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":1.606566145587986E-8},1.606566145587986E-8,1.606566145587986E-8,"","","","","","","","",""]
[null,"single effect 10 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_90!actual_rate_10m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_90!actual_rate_10m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_90!actual_rate_10m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_90!actual_rate_10m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":6.8990935114235374E-10},6.8990935114235374E-10,6.8990935114235374E-10,"","","","","","","","",""]
[null,"single effect 15 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_90!actual_rate_15m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_90!actual_rate_15m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_90!actual_rate_15m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_90!actual_rate_15m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":1.304706898191506E-10},1.304706898191506E-10,1.304706898191506E-10,"","","","","","","","",""]
[null,"single effect 20 m",{"$f":"IF(select_fitting_approach=\"probit\",\nIF(ISNUMBER(drift_red_90!actual_rate_20m)*ISNUMBER(probit_slope)*ISNUMBER(probit_intercept),\nNORMDIST(probit_slope*LN(drift_red_90!actual_rate_20m*main!scenario_factor)+probit_intercept,0,1,TRUE),\n\"\"),\nIF(ISNUMBER(drift_red_90!actual_rate_20m)*ISNUMBER(logit_slope)*ISNUMBER(logit_intercept),\n1/(1+EXP(-logit_slope*LN(drift_red_90!actual_rate_20m*main!scenario_factor)-logit_intercept)),\n\"\"))","v":2.5489543899876685E-11},2.5489543899876685E-11,2.5489543899876685E-11,"","","","","","","","",""]
[]
[]
[null,{"$f":"\"cumulative effect levels - \"&select_fitting_approach","v":"cumulative effect levels - probit"}]
[null,{"$f":"\"drift reduction \"&TEXT(drift_red_no!drift_reduction,\"0%\")","v":"drift reduction 0%"}]
[null,"cum. effect 1 m / 3 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_00p_01m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_00p_01m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_00p_01m,,COLUMN()-2)),INDEX(cum_eff_00p_01m,,COLUMN()-2),0))),\n\"\")","v":3.858145182026762E-3},7.701405079807877E-3,1.1529837122931097E-2,"","","","","","","","",""]
[null,"cum. effect 5 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_00p_05m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_00p_05m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_00p_05m,,COLUMN()-2)),INDEX(cum_eff_00p_05m,,COLUMN()-2),0))),\n\"\")","v":6.2921589282671775E-5},1.2583921943898346E-4,1.8875289071795809E-4,"","","","","","","","",""]
[null,"cum. effect 10 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_00p_10m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_00p_10m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_00p_10m,,COLUMN()-2)),INDEX(cum_eff_00p_10m,,COLUMN()-2),0))),\n\"\")","v":6.4185693491314311E-6},1.2837097500217887E-5,1.9255584453592434E-5,"","","","","","","","",""]
[null,"cum. effect 15 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_00p_15m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_00p_15m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_00p_15m,,COLUMN()-2)),INDEX(cum_eff_00p_15m,,COLUMN()-2),0))),\n\"\")","v":1.8692499016426112E-6},3.7384963091913193E-6,5.6077392226461242E-6,"","","","","","","","",""]
[null,"cum. effect 20 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_00p_20m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_00p_20m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_00p_20m,,COLUMN()-2)),INDEX(cum_eff_00p_20m,,COLUMN()-2),0))),\n\"\")","v":5.493175884163648E-7},1.0986348750741115E-6,1.6479518599732401E-6,"","","","","","","","",""]
[]
[null,{"$f":"\"drift reduction \"&TEXT(drift_red_50!drift_reduction,\"0%\")","v":"drift reduction 50%"}]
[null,"cum. effect 1 m / 3 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_50p_01m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_50p_01m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_50p_01m,,COLUMN()-2)),INDEX(cum_eff_50p_01m,,COLUMN()-2),0))),\n\"\")","v":7.5055205318208529E-4},1.5005407779796753E-3,2.2499665972000038E-3,"","","","","","","","",""]
[null,"cum. effect 5 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_50p_05m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_50p_05m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_50p_05m,,COLUMN()-2)),INDEX(cum_eff_50p_05m,,COLUMN()-2),0))),\n\"\")","v":6.9737363876942737E-6},1.3947424142402021E-5,2.0921063264456308E-5,"","","","","","","","",""]
[null,"cum. effect 10 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_50p_10m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_50p_10m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_50p_10m,,COLUMN()-2)),INDEX(cum_eff_50p_10m,,COLUMN()-2),0))),\n\"\")","v":5.493175884163648E-7},1.0986348750741115E-6,1.6479518599732401E-6,"","","","","","","","",""]
[null,"cum. effect 15 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_50p_15m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_50p_15m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_50p_15m,,COLUMN()-2)),INDEX(cum_eff_50p_15m,,COLUMN()-2),0))),\n\"\")","v":1.4058801356409134E-7},2.8117600736621284E-7,4.2176398140636451E-7,"","","","","","","","",""]
[null,"cum. effect 20 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_50p_20m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_50p_20m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_50p_20m,,COLUMN()-2)),INDEX(cum_eff_50p_20m,,COLUMN()-2),0))),\n\"\")","v":3.6560860783296789E-8},7.3121720234325949E-8,1.0968257835308748E-7,"","","","","","","","",""]
[]
[null,{"$f":"\"drift reduction \"&TEXT(drift_red_75!drift_reduction,\"0%\")","v":"drift reduction 75%"}]
[null,"cum. effect 1 m / 3 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_75p_01m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_75p_01m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_75p_01m,,COLUMN()-2)),INDEX(cum_eff_75p_01m,,COLUMN()-2),0))),\n\"\")","v":1.1448528045210349E-4},2.2895745402473633E-4,3.4341652221847596E-4,"","","","","","","","",""]
[null,"cum. effect 5 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_75p_05m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_75p_05m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_75p_05m,,COLUMN()-2)),INDEX(cum_eff_75p_05m,,COLUMN()-2),0))),\n\"\")","v":6.0218204622763949E-7},1.2043637298564391E-6,1.8065450508863989E-6,"","","","","","","","",""]
[null,"cum. effect 10 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_75p_10m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_75p_10m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_75p_10m,,COLUMN()-2)),INDEX(cum_eff_75p_10m,,COLUMN()-2),0))),\n\"\")","v":3.6560860783296789E-8},7.3121720234325949E-8,1.0968257835308748E-7,"","","","","","","","",""]
[null,"cum. effect 15 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_75p_15m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_75p_15m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_75p_15m,,COLUMN()-2)),INDEX(cum_eff_75p_15m,,COLUMN()-2),0))),\n\"\")","v":8.2170126258773735E-9},1.6434025140732444E-8,2.4651037655587515E-8,"","","","","","","","",""]
[null,"cum. effect 20 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_75p_20m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_75p_20m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_75p_20m,,COLUMN()-2)),INDEX(cum_eff_75p_20m,,COLUMN()-2),0))),\n\"\")","v":1.8898331788363976E-9},3.7796663576727951E-9,5.6694995365091927E-9,"","","","","","","","",""]
[]
[null,{"$f":"\"drift reduction \"&TEXT(drift_red_90!drift_reduction,\"0%\")","v":"drift reduction 90%"}]
[null,"cum. effect 1 m / 3 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_90p_01m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_90p_01m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_90p_01m,,COLUMN()-2)),INDEX(cum_eff_90p_01m,,COLUMN()-2),0))),\n\"\")","v":6.527190785199366E-6},1.3054338966145274E-5,1.958144454317079E-5,"","","","","","","","",""]
[null,"cum. effect 5 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_90p_05m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_90p_05m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_90p_05m,,COLUMN()-2)),INDEX(cum_eff_90p_05m,,COLUMN()-2),0))),\n\"\")","v":1.6065661467834502E-8},3.21313227136244E-8,4.8196983626347389E-8,"","","","","","","","",""]
[null,"cum. effect 10 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_90p_10m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_90p_10m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_90p_10m,,COLUMN()-2)),INDEX(cum_eff_90p_10m,,COLUMN()-2),0))),\n\"\")","v":6.8990935186974411E-10},1.3798187037394882E-9,2.0697280556092323E-9,"","","","","","","","",""]
[null,"cum. effect 15 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_90p_15m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_90p_15m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_90p_15m,,COLUMN()-2)),INDEX(cum_eff_90p_15m,,COLUMN()-2),0))),\n\"\")","v":1.304707453186893E-10},2.6094149063737859E-10,3.9141223595606789E-10,"","","","","","","","",""]
[null,"cum. effect 20 m",{"$f":"IF(ISNUMBER(INDEX(single_eff_90p_20m,,COLUMN()-1)),\n1\n-((1-INDEX(single_eff_90p_20m,,COLUMN()-1))\n*(1-IF(ISNUMBER(INDEX(cum_eff_90p_20m,,COLUMN()-2)),INDEX(cum_eff_90p_20m,,COLUMN()-2),0))),\n\"\")","v":2.5489499400066506E-11},5.0978998800133013E-11,7.6468498200199519E-11,"","","","","","","","",""]
[]
[]
[null,{"$f":"\"cumulative effective dose - \"&select_fitting_approach","v":"cumulative effective dose - probit"}]
[null,{"$f":"\"drift reduction \"&TEXT(drift_red_no!drift_reduction,\"0%\")","v":"drift reduction 0%"}]
[null,"cum. effect. dose 1 m / 3 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_00p_01m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_00p_01m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_00p_01m,,COLUMN()-1)/(1-INDEX(cum_eff_00p_01m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":0.66999999999999593},0.93012156839904991,1.1408482078641951,"","","","","","","","",""]
[null,"cum. effect. dose 5 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_00p_05m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_00p_05m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_00p_05m,,COLUMN()-1)/(1-INDEX(cum_eff_00p_05m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":0.13666666666665225},0.1730877984406011,0.19968377874866694,"","","","","","","","",""]
[null,"cum. effect. dose 10 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_00p_10m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_00p_10m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_00p_10m,,COLUMN()-1)/(1-INDEX(cum_eff_00p_10m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":6.666666666671528E-2},8.218825583413257E-2,9.3200009019669516E-2,"","","","","","","","",""]
[null,"cum. effect. dose 15 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_00p_15m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_00p_15m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_00p_15m,,COLUMN()-1)/(1-INDEX(cum_eff_00p_15m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":4.6666666666997342E-2},5.6887036341713472E-2,6.4052755242601095E-2,"","","","","","","","",""]
[null,"cum. effect. dose 20 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_00p_20m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_00p_20m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_00p_20m,,COLUMN()-1)/(1-INDEX(cum_eff_00p_20m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":3.3333333332977971E-2},4.0245679996078601E-2,4.5044237613654489E-2,"","","","","","","","",""]
[]
[null,{"$f":"\"drift reduction \"&TEXT(drift_red_50!drift_reduction,\"0%\")","v":"drift reduction 50%"}]
[null,"cum. effect. dose 1 m / 3 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_50p_01m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_50p_01m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_50p_01m,,COLUMN()-1)/(1-INDEX(cum_eff_50p_01m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":0.33500000000000085},0.44368971198580903,0.52710931573577291,"","","","","","","","",""]
[null,"cum. effect. dose 5 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_50p_05m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_50p_05m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_50p_05m,,COLUMN()-1)/(1-INDEX(cum_eff_50p_05m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":6.8333333333384719E-2},8.4312642971736004E-2,9.5659020403480816E-2,"","","","","","","","",""]
[null,"cum. effect. dose 10 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_50p_10m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_50p_10m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_50p_10m,,COLUMN()-1)/(1-INDEX(cum_eff_50p_10m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":3.3333333332977971E-2},4.0245679996078601E-2,4.5044237613654489E-2,"","","","","","","","",""]
[null,"cum. effect. dose 15 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_50p_15m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_50p_15m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_50p_15m,,COLUMN()-1)/(1-INDEX(cum_eff_50p_15m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":2.3333333332462364E-2},2.7913425590789846E-2,3.1063113201018015E-2,"","","","","","","","",""]
[null,"cum. effect. dose 20 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_50p_20m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_50p_20m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_50p_20m,,COLUMN()-1)/(1-INDEX(cum_eff_50p_20m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":1.6666666670311147E-2},1.9780877682081695E-2,2.1905415135443078E-2,"","","","","","","","",""]
[]
[null,{"$f":"\"drift reduction \"&TEXT(drift_red_75!drift_reduction,\"0%\")","v":"drift reduction 75%"}]
[null,"cum. effect. dose 1 m / 3 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_75p_01m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_75p_01m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_75p_01m,,COLUMN()-1)/(1-INDEX(cum_eff_75p_01m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":0.16750000000000229},0.21403545103529359,0.24834975446308583,"","","","","","","","",""]
[null,"cum. effect. dose 5 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_75p_05m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_75p_05m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_75p_05m,,COLUMN()-1)/(1-INDEX(cum_eff_75p_05m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":3.4166666667278099E-2},4.1279587947340483E-2,4.6220802335960737E-2,"","","","","","","","",""]
[null,"cum. effect. dose 10 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_75p_10m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_75p_10m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_75p_10m,,COLUMN()-1)/(1-INDEX(cum_eff_75p_10m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":1.6666666670311147E-2},1.9780877682081695E-2,2.1905415135443078E-2,"","","","","","","","",""]
[null,"cum. effect. dose 15 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_75p_15m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_75p_15m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_75p_15m,,COLUMN()-1)/(1-INDEX(cum_eff_75p_15m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":1.1666666655880323E-2},1.3740731708504665E-2,1.514484536540148E-2,"","","","","","","","",""]
[null,"cum. effect. dose 20 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_75p_20m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_75p_20m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_75p_20m,,COLUMN()-1)/(1-INDEX(cum_eff_75p_20m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":8.3333333615950387E-3},9.7498064526738461E-3,1.0702441509853588E-2,"","","","","","","","",""]
[]
[null,{"$f":"\"drift reduction \"&TEXT(drift_red_90!drift_reduction,\"0%\")","v":"drift reduction 90%"}]
[null,"cum. effect. dose 1 m / 3 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_90p_01m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_90p_01m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_90p_01m,,COLUMN()-1)/(1-INDEX(cum_eff_90p_01m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":6.7000000000093984E-2},8.2612950040419006E-2,9.3691464452287876E-2,"","","","","","","","",""]
[null,"cum. effect. dose 5 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_90p_05m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_90p_05m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_90p_05m,,COLUMN()-1)/(1-INDEX(cum_eff_90p_05m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":1.3666666669090386E-2},1.6149813737712227E-2,1.7836449537721327E-2,"","","","","","","","",""]
[null,"cum. effect. dose 10 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_90p_10m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_90p_10m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_90p_10m,,COLUMN()-1)/(1-INDEX(cum_eff_90p_10m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":6.6666666682030744E-3},7.7677691400590311E-3,8.5053058452208303E-3,"","","","","","","","",""]
[null,"cum. effect. dose 15 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_90p_15m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_90p_15m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_90p_15m,,COLUMN()-1)/(1-INDEX(cum_eff_90p_15m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":4.6666670833783062E-3},5.4040412853844002E-3,5.8949792115924821E-3,"","","","","","","","",""]
[null,"cum. effect. dose 20 m",{"$f":"IF(ISNUMBER(INDEX(cum_eff_90p_20m,,COLUMN()-1)),\nIF(select_fitting_approach=\"probit\",\nEXP((NORMINV(INDEX(cum_eff_90p_20m,,COLUMN()-1),0,1)-probit_intercept)/probit_slope),\nEXP((LN(INDEX(cum_eff_90p_20m,,COLUMN()-1)/(1-INDEX(cum_eff_90p_20m,,COLUMN()-1)))-logit_intercept)/logit_slope)),\n\"\")","v":3.3333321558484249E-3},3.8393212903482625E-3,4.1744503761192448E-3,"","","","","","","","",""]

{"sheet":"drift_data","index":13,"n_rows":92,"n_cols":17,"rows_kept":92,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MAF-crit",null,{"$f":"MAF_crit","v":1.75}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%-ile"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MAF-crit","upper bound","lower bound"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(NORMSDIST(NORMSINV(0.9)/SQRT(MAF_crit))*100,1)","v":83.4},{"$f":"INDEX({90;82;77;74;72;70;69;67},MATCH(MAF_crit_perc,{90;82;77;74;72;70;69;67},-1))","v":90},{"$f":"INDEX({67;69;70;72;74;77;82;90},MATCH(MAF_crit_perc,{67;69;70;72;74;77;82;90},1))","v":82}]
[]
["no. applications","dist.","1 ×","2 ×","3 ×","4 ×","5 ×","6 ×","7 ×","8 ×","9 ×","10 ×","11 ×","12 ×","MAF-crit","upper bound","lower bound"]
["drift scenario","(m)","90 %-ile","82 %-ile","77 %-ile","74 %-ile","72 %-ile","70 %-ile","69 %-ile","67 %-ile","67 %-ile","67 %-ile","67 %-ile","67 %-ile",{"$f":"MAF_crit_perc&\" %-ile\"","v":"83,4 %-ile"},{"$f":"upper_bd_perc&\" %-ile\"","v":"90 %-ile"},{"$f":"lower_bd_perc&\" %-ile\"","v":"82 %-ile"}]
["arable crops",1,2.7699999999999999E-2,2.3800000000000002E-2,2.01E-2,1.8499999999999999E-2,1.7500000000000002E-2,1.6400000000000001E-2,1.61E-2,1.52E-2,1.52E-2,1.52E-2,1.52E-2,1.52E-2,{"$f":"TREND(P13:Q13,upplow_bd_perc,MAF_crit_perc)","v":2.4482500000000004E-2},{"$f":"INDEX([0]!drift_percent_01m,,2+MATCH(upper_bd_perc,{90;82;77;74;72;70;69;67},0))","v":2.7699999999999999E-2},{"$f":"INDEX([0]!drift_percent_01m,,2+MATCH(lower_bd_perc,{90;82;77;74;72;70;69;67},0))","v":2.3800000000000002E-2}]
["arable crops × 2",1,5.5399999999999998E-2,4.7600000000000003E-2,4.02E-2,3.6999999999999998E-2,3.5000000000000003E-2,3.2800000000000003E-2,3.2199999999999999E-2,3.04E-2,3.04E-2,3.04E-2,3.04E-2,3.04E-2,{"$f":"TREND(P14:Q14,upplow_bd_perc,MAF_crit_perc)","v":4.8965000000000009E-2},5.5399999999999998E-2,4.7600000000000003E-2]
["arable crops >900 L/ha",1,4.4400000000000002E-2,3.78E-2,3.4200000000000001E-2,2.29E-2,2.12E-2,1.9800000000000002E-2,1.9300000000000001E-2,1.6400000000000001E-2,1.6400000000000001E-2,1.6400000000000001E-2,1.6400000000000001E-2,1.6400000000000001E-2,{"$f":"TREND(P15:Q15,upplow_bd_perc,MAF_crit_perc)","v":3.8955000000000004E-2},4.4400000000000002E-2,3.78E-2]
["vines",3,8.0199999999999994E-2,7.2300000000000003E-2,6.9000000000000006E-2,6.7100000000000007E-2,6.59E-2,6.4100000000000004E-2,6.3299999999999995E-2,6.2600000000000003E-2,6.2600000000000003E-2,6.2600000000000003E-2,6.2600000000000003E-2,6.2600000000000003E-2,{"$f":"TREND(P16:Q16,upplow_bd_perc,MAF_crit_perc)","v":7.3682500000000012E-2},8.0199999999999994E-2,7.2300000000000003E-2]
["orchards early",3,0.29199999999999998,0.25530000000000003,0.23960000000000001,0.2361,0.23119999999999999,0.2276,0.22689999999999999,0.22239999999999999,0.22239999999999999,0.22239999999999999,0.22239999999999999,0.22239999999999999,{"$f":"TREND(P17:Q17,upplow_bd_perc,MAF_crit_perc)","v":0.26172250000000002},0.29199999999999998,0.25530000000000003]
["orchards late",3,0.1573,0.12130000000000001,0.1101,0.1012,9.74E-2,9.2100000000000001E-2,9.0999999999999998E-2,8.6599999999999996E-2,8.6599999999999996E-2,8.6599999999999996E-2,8.6599999999999996E-2,8.6599999999999996E-2,{"$f":"TREND(P18:Q18,upplow_bd_perc,MAF_crit_perc)","v":0.12760000000000002},0.1573,0.12130000000000001]
["hops",3,0.1933,0.17730000000000001,0.1593,0.15379999999999999,0.1512,0.14899999999999999,0.14630000000000001,0.1353,0.1353,0.1353,0.1353,0.1353,{"$f":"TREND(P19:Q19,upplow_bd_perc,MAF_crit_perc)","v":0.18010000000000001},0.1933,0.17730000000000001]
["knapsack sprayer, plants <50 cm",1,2.7699999999999999E-2,2.3800000000000002E-2,2.01E-2,1.8499999999999999E-2,1.7500000000000002E-2,1.6400000000000001E-2,1.61E-2,1.52E-2,1.52E-2,1.52E-2,1.52E-2,1.52E-2,{"$f":"TREND(P20:Q20,upplow_bd_perc,MAF_crit_perc)","v":2.4482500000000004E-2},2.7699999999999999E-2,2.3800000000000002E-2]
["knapsack sprayer, plants >50 cm",3,8.0199999999999994E-2,7.2300000000000003E-2,6.9000000000000006E-2,6.7100000000000007E-2,6.59E-2,6.4100000000000004E-2,6.3299999999999995E-2,6.2600000000000003E-2,6.2600000000000003E-2,6.2600000000000003E-2,6.2600000000000003E-2,6.2600000000000003E-2,{"$f":"TREND(P21:Q21,upplow_bd_perc,MAF_crit_perc)","v":7.3682500000000012E-2},8.0199999999999994E-2,7.2300000000000003E-2]
["knapsack sprayer, spraying screen",1,6.4000000000000005E-4,6.4000000000000005E-4,6.4000000000000005E-4,6.4000000000000005E-4,6.4000000000000005E-4,6.4000000000000005E-4,6.4000000000000005E-4,6.4000000000000005E-4,6.4000000000000005E-4,6.4000000000000005E-4,6.4000000000000005E-4,6.4000000000000005E-4,{"$f":"TREND(P22:Q22,upplow_bd_perc,MAF_crit_perc)","v":6.4000000000000005E-4},6.4000000000000005E-4,6.4000000000000005E-4]
["gardening, plants <50 cm",1,4.1999999999999997E-3,1.9E-3,1.4E-3,1.2999999999999999E-3,1.1999999999999999E-3,1.1000000000000001E-3,1.1000000000000001E-3,1E-3,1E-3,1E-3,1E-3,1E-3,{"$f":"TREND(P23:Q23,upplow_bd_perc,MAF_crit_perc)","v":2.3025000000000025E-3},4.1999999999999997E-3,1.9E-3]
["gardening, plants >50 cm",3,7.1999999999999998E-3,5.1999999999999998E-3,4.5999999999999999E-3,4.1000000000000003E-3,3.5999999999999999E-3,3.2000000000000002E-3,3.0999999999999999E-3,2.8E-3,2.8E-3,2.8E-3,2.8E-3,2.8E-3,{"$f":"TREND(P24:Q24,upplow_bd_perc,MAF_crit_perc)","v":5.5499999999999994E-3},7.1999999999999998E-3,5.1999999999999998E-3]
["gardening, trees early <2 m",3,0.13519999999999999,9.11E-2,7.4399999999999994E-2,7.0800000000000002E-2,6.7000000000000004E-2,6.2700000000000006E-2,6.0499999999999998E-2,5.7500000000000002E-2,5.7500000000000002E-2,5.7500000000000002E-2,5.7500000000000002E-2,5.7500000000000002E-2,{"$f":"TREND(P25:Q25,upplow_bd_perc,MAF_crit_perc)","v":9.8817500000000003E-2},0.13519999999999999,9.11E-2]
["gardening, trees early >2 m",3,0.38090000000000002,0.27750000000000002,0.2397,0.22090000000000001,0.21340000000000001,0.2044,0.2,0.19620000000000001,0.19620000000000001,0.19620000000000001,0.19620000000000001,0.19620000000000001,{"$f":"TREND(P26:Q26,upplow_bd_perc,MAF_crit_perc)","v":0.29559500000000016},0.38090000000000002,0.27750000000000002]
["gardening, trees late",3,3.5299999999999998E-2,2.12E-2,1.5900000000000001E-2,1.3599999999999999E-2,1.1900000000000001E-2,1.0699999999999999E-2,9.5999999999999992E-3,8.8999999999999999E-3,8.8999999999999999E-3,8.8999999999999999E-3,8.8999999999999999E-3,8.8999999999999999E-3,{"$f":"TREND(P27:Q27,upplow_bd_perc,MAF_crit_perc)","v":2.3667500000000008E-2},3.5299999999999998E-2,2.12E-2]
["greenhouse (no drift)",1,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TREND(P28:Q28,upplow_bd_perc,MAF_crit_perc)","v":0},0,0]
["arable crops",5,5.7000000000000002E-3,4.6999999999999993E-3,4.0999999999999995E-3,3.8E-3,3.5999999999999999E-3,3.4000000000000002E-3,3.3E-3,3.0999999999999999E-3,3.0999999999999999E-3,3.0999999999999999E-3,3.0999999999999999E-3,3.0999999999999999E-3,{"$f":"TREND(P29:Q29,upplow_bd_perc,MAF_crit_perc)","v":4.8749999999999991E-3},{"$f":"INDEX([0]!drift_percent_05m,,2+MATCH(upper_bd_perc,{90;82;77;74;72;70;69;67},0))","v":5.7000000000000002E-3},{"$f":"INDEX([0]!drift_percent_05m,,2+MATCH(lower_bd_perc,{90;82;77;74;72;70;69;67},0))","v":4.6999999999999993E-3}]
["arable crops × 2",5,1.14E-2,9.3999999999999986E-3,8.199999999999999E-3,7.6E-3,7.1999999999999998E-3,6.8000000000000005E-3,6.6E-3,6.1999999999999998E-3,6.1999999999999998E-3,6.1999999999999998E-3,6.1999999999999998E-3,6.1999999999999998E-3,{"$f":"TREND(P30:Q30,upplow_bd_perc,MAF_crit_perc)","v":9.7499999999999983E-3},1.14E-2,9.3999999999999986E-3]
["arable crops >900 L/ha",5,1.8E-3,1.6000000000000001E-3,1.5E-3,1.1999999999999999E-3,1.1000000000000001E-3,1E-3,1E-3,8.9999999999999998E-4,8.9999999999999998E-4,8.9999999999999998E-4,8.9999999999999998E-4,8.9999999999999998E-4,{"$f":"TREND(P31:Q31,upplow_bd_perc,MAF_crit_perc)","v":1.6350000000000002E-3},1.8E-3,1.6000000000000001E-3]
["vines",5,3.6200000000000003E-2,3.2199999999999999E-2,3.0699999999999998E-2,2.9900000000000003E-2,2.9300000000000003E-2,2.8500000000000001E-2,2.81E-2,2.7799999999999998E-2,2.7799999999999998E-2,2.7799999999999998E-2,2.7799999999999998E-2,2.7799999999999998E-2,{"$f":"TREND(P32:Q32,upplow_bd_perc,MAF_crit_perc)","v":3.2899999999999999E-2},3.6200000000000003E-2,3.2199999999999999E-2]
["orchards early",5,0.19889999999999999,0.16870000000000002,0.15789999999999998,0.1542,0.15060000000000001,0.1464,0.14449999999999999,0.1409,0.1409,0.1409,0.1409,0.1409,{"$f":"TREND(P33:Q33,upplow_bd_perc,MAF_crit_perc)","v":0.17398500000000006},0.19889999999999999,0.16870000000000002]
["orchards late",5,8.4099999999999994E-2,6.8099999999999994E-2,6.0400000000000002E-2,5.5999999999999994E-2,5.4100000000000002E-2,5.1799999999999999E-2,5.1100000000000007E-2,4.9200000000000001E-2,4.9200000000000001E-2,4.9200000000000001E-2,4.9200000000000001E-2,4.9200000000000001E-2,{"$f":"TREND(P34:Q34,upplow_bd_perc,MAF_crit_perc)","v":7.0900000000000019E-2},8.4099999999999994E-2,6.8099999999999994E-2]
["hops",5,0.1157,9.6000000000000002E-2,8.5699999999999998E-2,8.2599999999999993E-2,7.9899999999999999E-2,7.7899999999999997E-2,7.5999999999999998E-2,7.1500000000000008E-2,7.1500000000000008E-2,7.1500000000000008E-2,7.1500000000000008E-2,7.1500000000000008E-2,{"$f":"TREND(P35:Q35,upplow_bd_perc,MAF_crit_perc)","v":9.9447500000000022E-2},0.1157,9.6000000000000002E-2]
["knapsack sprayer, plants <50 cm",5,5.7000000000000002E-3,4.6999999999999993E-3,4.0999999999999995E-3,3.8E-3,3.5999999999999999E-3,3.4000000000000002E-3,3.3E-3,3.0999999999999999E-3,3.0999999999999999E-3,3.0999999999999999E-3,3.0999999999999999E-3,3.0999999999999999E-3,{"$f":"TREND(P36:Q36,upplow_bd_perc,MAF_crit_perc)","v":4.8749999999999991E-3},5.7000000000000002E-3,4.6999999999999993E-3]
["knapsack sprayer, plants >50 cm",5,3.6200000000000003E-2,3.2199999999999999E-2,3.0699999999999998E-2,2.9900000000000003E-2,2.9300000000000003E-2,2.8500000000000001E-2,2.81E-2,2.7799999999999998E-2,2.7799999999999998E-2,2.7799999999999998E-2,2.7799999999999998E-2,2.7799999999999998E-2,{"$f":"TREND(P37:Q37,upplow_bd_perc,MAF_crit_perc)","v":3.2899999999999999E-2},3.6200000000000003E-2,3.2199999999999999E-2]
["knapsack sprayer, spraying screen",5,6.9999999999999994E-5,7.0000000000000007E-5,7.0000000000000007E-5,7.0000000000000007E-5,7.0000000000000007E-5,7.0000000000000007E-5,7.0000000000000007E-5,7.0000000000000007E-5,7.0000000000000007E-5,7.0000000000000007E-5,7.0000000000000007E-5,7.0000000000000007E-5,{"$f":"TREND(P38:Q38,upplow_bd_perc,MAF_crit_perc)","v":7.0000000000000007E-5},6.9999999999999994E-5,7.0000000000000007E-5]
["gardening, plants <50 cm",5,2.0000000000000001E-4,1E-4,1E-4,1E-4,1E-4,1E-4,1E-4,1E-4,1E-4,1E-4,1E-4,1E-4,{"$f":"TREND(P39:Q39,upplow_bd_perc,MAF_crit_perc)","v":1.1749999999999998E-4},2.0000000000000001E-4,1E-4]
["gardening, plants >50 cm",5,1.9E-3,1.4000000000000002E-3,1.1999999999999999E-3,1.1000000000000001E-3,8.9999999999999998E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,{"$f":"TREND(P40:Q40,upplow_bd_perc,MAF_crit_perc)","v":1.4875000000000005E-3},1.9E-3,1.4000000000000002E-3]
["gardening, trees early <2 m",5,2.93E-2,1.8700000000000001E-2,1.5100000000000001E-2,1.4199999999999999E-2,1.3300000000000001E-2,1.24E-2,1.2E-2,1.1399999999999999E-2,1.1399999999999999E-2,1.1399999999999999E-2,1.1399999999999999E-2,1.1399999999999999E-2,{"$f":"TREND(P41:Q41,upplow_bd_perc,MAF_crit_perc)","v":2.0555000000000018E-2},2.93E-2,1.8700000000000001E-2]
["gardening, trees early >2 m",5,9.5799999999999996E-2,6.7000000000000004E-2,5.5199999999999999E-2,4.9299999999999997E-2,4.5599999999999995E-2,4.2300000000000004E-2,4.0500000000000001E-2,3.8800000000000001E-2,3.8800000000000001E-2,3.8800000000000001E-2,3.8800000000000001E-2,3.8800000000000001E-2,{"$f":"TREND(P42:Q42,upplow_bd_perc,MAF_crit_perc)","v":7.2040000000000021E-2},9.5799999999999996E-2,6.7000000000000004E-2]
["gardening, trees late",5,7.7999999999999996E-3,4.6999999999999993E-3,3.5999999999999999E-3,3.0999999999999999E-3,2.7000000000000001E-3,2.5000000000000001E-3,2.3E-3,2.0999999999999999E-3,2.0999999999999999E-3,2.0999999999999999E-3,2.0999999999999999E-3,2.0999999999999999E-3,{"$f":"TREND(P43:Q43,upplow_bd_perc,MAF_crit_perc)","v":5.2425000000000041E-3},7.7999999999999996E-3,4.6999999999999993E-3]
["greenhouse (no drift)",5,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TREND(P44:Q44,upplow_bd_perc,MAF_crit_perc)","v":0},0,0]
["arable crops",10,2.8999999999999998E-3,2.3999999999999998E-3,2E-3,1.9E-3,1.8E-3,1.7000000000000001E-3,1.7000000000000001E-3,1.6000000000000001E-3,1.6000000000000001E-3,1.6000000000000001E-3,1.6000000000000001E-3,1.6000000000000001E-3,{"$f":"TREND(P45:Q45,upplow_bd_perc,MAF_crit_perc)","v":2.4874999999999993E-3},{"$f":"INDEX([0]!drift_percent_10m,,2+MATCH(upper_bd_perc,{90;82;77;74;72;70;69;67},0))","v":2.8999999999999998E-3},{"$f":"INDEX([0]!drift_percent_10m,,2+MATCH(lower_bd_perc,{90;82;77;74;72;70;69;67},0))","v":2.3999999999999998E-3}]
["arable crops × 2",10,5.7999999999999996E-3,4.7999999999999996E-3,4.0000000000000001E-3,3.8E-3,3.5999999999999999E-3,3.4000000000000002E-3,3.4000000000000002E-3,3.2000000000000002E-3,3.2000000000000002E-3,3.2000000000000002E-3,3.2000000000000002E-3,3.2000000000000002E-3,{"$f":"TREND(P46:Q46,upplow_bd_perc,MAF_crit_perc)","v":4.9749999999999985E-3},5.7999999999999996E-3,4.7999999999999996E-3]
["arable crops >900 L/ha",10,5.0000000000000001E-4,4.0000000000000002E-4,4.0000000000000002E-4,2.9999999999999997E-4,2.9999999999999997E-4,2.9999999999999997E-4,2.9999999999999997E-4,2.0000000000000001E-4,2.0000000000000001E-4,2.0000000000000001E-4,2.0000000000000001E-4,2.0000000000000001E-4,{"$f":"TREND(P47:Q47,upplow_bd_perc,MAF_crit_perc)","v":4.1750000000000001E-4},5.0000000000000001E-4,4.0000000000000002E-4]
["vines",10,1.23E-2,1.0700000000000001E-2,1.0200000000000001E-2,9.8999999999999991E-3,9.7999999999999997E-3,9.4999999999999998E-3,9.3999999999999986E-3,9.300000000000001E-3,9.300000000000001E-3,9.300000000000001E-3,9.300000000000001E-3,9.300000000000001E-3,{"$f":"TREND(P48:Q48,upplow_bd_perc,MAF_crit_perc)","v":1.098E-2},1.23E-2,1.0700000000000001E-2]
["orchards early",10,0.1181,9.6099999999999991E-2,8.9600000000000013E-2,8.6599999999999996E-2,8.4199999999999997E-2,8.0399999999999985E-2,7.8299999999999995E-2,7.5800000000000006E-2,7.5800000000000006E-2,7.5800000000000006E-2,7.5800000000000006E-2,7.5800000000000006E-2,{"$f":"TREND(P49:Q49,upplow_bd_perc,MAF_crit_perc)","v":9.9950000000000011E-2},0.1181,9.6099999999999991E-2]
["orchards late",10,3.5999999999999997E-2,3.1099999999999999E-2,2.6699999999999998E-2,2.5000000000000001E-2,2.4300000000000002E-2,2.3799999999999998E-2,2.3300000000000001E-2,2.29E-2,2.29E-2,2.29E-2,2.29E-2,2.29E-2,{"$f":"TREND(P50:Q50,upplow_bd_perc,MAF_crit_perc)","v":3.19575E-2},3.5999999999999997E-2,3.1099999999999999E-2]
["hops",10,5.7700000000000001E-2,4.1799999999999997E-2,3.7000000000000005E-2,3.5499999999999997E-2,3.3599999999999998E-2,3.2300000000000002E-2,3.1300000000000001E-2,3.0099999999999998E-2,3.0099999999999998E-2,3.0099999999999998E-2,3.0099999999999998E-2,3.0099999999999998E-2,{"$f":"TREND(P51:Q51,upplow_bd_perc,MAF_crit_perc)","v":4.4582500000000011E-2},5.7700000000000001E-2,4.1799999999999997E-2]
["knapsack sprayer, plants <50 cm",10,2.8999999999999998E-3,2.3999999999999998E-3,2E-3,1.9E-3,1.8E-3,1.7000000000000001E-3,1.7000000000000001E-3,1.6000000000000001E-3,1.6000000000000001E-3,1.6000000000000001E-3,1.6000000000000001E-3,1.6000000000000001E-3,{"$f":"TREND(P52:Q52,upplow_bd_perc,MAF_crit_perc)","v":2.4874999999999993E-3},2.8999999999999998E-3,2.3999999999999998E-3]
["knapsack sprayer, plants >50 cm",10,1.23E-2,1.0700000000000001E-2,1.0200000000000001E-2,9.8999999999999991E-3,9.7999999999999997E-3,9.4999999999999998E-3,9.3999999999999986E-3,9.300000000000001E-3,9.300000000000001E-3,9.300000000000001E-3,9.300000000000001E-3,9.300000000000001E-3,{"$f":"TREND(P53:Q53,upplow_bd_perc,MAF_crit_perc)","v":1.098E-2},1.23E-2,1.0700000000000001E-2]
["knapsack sprayer, spraying screen",10,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TREND(P54:Q54,upplow_bd_perc,MAF_crit_perc)","v":0},0,0]
["gardening, plants <50 cm",10,5.0000000000000002E-5,3.0000000000000001E-5,2.0000000000000002E-5,2.0000000000000002E-5,2.0000000000000002E-5,2.0000000000000002E-5,2.0000000000000002E-5,1.0000000000000001E-5,1.0000000000000001E-5,1.0000000000000001E-5,1.0000000000000001E-5,1.0000000000000001E-5,{"$f":"TREND(P55:Q55,upplow_bd_perc,MAF_crit_perc)","v":3.3500000000000001E-5},5.0000000000000002E-5,3.0000000000000001E-5]
["gardening, plants >50 cm",10,2.9999999999999997E-4,2.0000000000000001E-4,2.0000000000000001E-4,2.0000000000000001E-4,2.0000000000000001E-4,1.4000000000000001E-4,1.4000000000000001E-4,1.2999999999999999E-4,1.2999999999999999E-4,1.2999999999999999E-4,1.2999999999999999E-4,1.2999999999999999E-4,{"$f":"TREND(P56:Q56,upplow_bd_perc,MAF_crit_perc)","v":2.1750000000000003E-4},2.9999999999999997E-4,2.0000000000000001E-4]
["gardening, trees early <2 m",10,3.7000000000000002E-3,2.2000000000000001E-3,1.7000000000000001E-3,1.6000000000000001E-3,1.5E-3,1.4000000000000002E-3,1.2999999999999999E-3,1.2999999999999999E-3,1.2999999999999999E-3,1.2999999999999999E-3,1.2999999999999999E-3,1.2999999999999999E-3,{"$f":"TREND(P57:Q57,upplow_bd_perc,MAF_crit_perc)","v":2.4624999999999994E-3},3.7000000000000002E-3,2.2000000000000001E-3]
["gardening, trees early >2 m",10,1.47E-2,9.7000000000000003E-3,7.4999999999999997E-3,6.4000000000000003E-3,5.6000000000000008E-3,5.0000000000000001E-3,4.5999999999999999E-3,4.3E-3,4.3E-3,4.3E-3,4.3E-3,4.3E-3,{"$f":"TREND(P58:Q58,upplow_bd_perc,MAF_crit_perc)","v":1.0575000000000001E-2},1.47E-2,9.7000000000000003E-3]
["gardening, trees late",10,1E-3,5.9999999999999995E-4,5.0000000000000001E-4,4.0000000000000002E-4,4.0000000000000002E-4,2.9999999999999997E-4,2.9999999999999997E-4,2.9999999999999997E-4,2.9999999999999997E-4,2.9999999999999997E-4,2.9999999999999997E-4,2.9999999999999997E-4,{"$f":"TREND(P59:Q59,upplow_bd_perc,MAF_crit_perc)","v":6.7000000000000002E-4},1E-3,5.9999999999999995E-4]
["greenhouse (no drift)",10,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TREND(P60:Q60,upplow_bd_perc,MAF_crit_perc)","v":0},0,0]
["arable crops",15,2E-3,1.6000000000000001E-3,1.4000000000000002E-3,1.2999999999999999E-3,1.1999999999999999E-3,1.1000000000000001E-3,1.1000000000000001E-3,1.1000000000000001E-3,1.1000000000000001E-3,1.1000000000000001E-3,1.1000000000000001E-3,1.1000000000000001E-3,{"$f":"TREND(P61:Q61,upplow_bd_perc,MAF_crit_perc)","v":1.67E-3},{"$f":"INDEX([0]!drift_percent_15m,,2+MATCH(upper_bd_perc,{90;82;77;74;72;70;69;67},0))","v":2E-3},{"$f":"INDEX([0]!drift_percent_15m,,2+MATCH(lower_bd_perc,{90;82;77;74;72;70;69;67},0))","v":1.6000000000000001E-3}]
["arable crops × 2",15,4.0000000000000001E-3,3.2000000000000002E-3,2.8000000000000004E-3,2.5999999999999999E-3,2.3999999999999998E-3,2.2000000000000001E-3,2.2000000000000001E-3,2.2000000000000001E-3,2.2000000000000001E-3,2.2000000000000001E-3,2.2000000000000001E-3,2.2000000000000001E-3,{"$f":"TREND(P62:Q62,upplow_bd_perc,MAF_crit_perc)","v":3.3400000000000001E-3},4.0000000000000001E-3,3.2000000000000002E-3]
["arable crops >900 L/ha",15,2.0000000000000001E-4,2.0000000000000001E-4,2.0000000000000001E-4,2.0000000000000001E-4,1E-4,1E-4,1E-4,1E-4,1E-4,1E-4,1E-4,1E-4,{"$f":"TREND(P63:Q63,upplow_bd_perc,MAF_crit_perc)","v":2.0000000000000001E-4},2.0000000000000001E-4,2.0000000000000001E-4]
["vines",15,6.4999999999999997E-3,5.6000000000000008E-3,5.4000000000000003E-3,5.1999999999999998E-3,5.1000000000000004E-3,5.0000000000000001E-3,4.8999999999999998E-3,4.8999999999999998E-3,4.8999999999999998E-3,4.8999999999999998E-3,4.8999999999999998E-3,4.8999999999999998E-3,{"$f":"TREND(P64:Q64,upplow_bd_perc,MAF_crit_perc)","v":5.7575000000000005E-3},6.4999999999999997E-3,5.6000000000000008E-3]
["orchards early",15,5.5500000000000001E-2,5.6100000000000004E-2,5.2300000000000006E-2,4.9100000000000005E-2,4.6100000000000002E-2,4.5100000000000001E-2,4.4000000000000004E-2,4.2099999999999999E-2,4.2099999999999999E-2,4.2099999999999999E-2,4.2099999999999999E-2,4.2099999999999999E-2,{"$f":"TREND(P65:Q65,upplow_bd_perc,MAF_crit_perc)","v":5.5995000000000003E-2},5.5500000000000001E-2,5.6100000000000004E-2]
["orchards late",15,1.8100000000000002E-2,1.5800000000000002E-2,1.3899999999999999E-2,1.2800000000000001E-2,1.24E-2,1.2E-2,1.2E-2,1.1399999999999999E-2,1.1399999999999999E-2,1.1399999999999999E-2,1.1399999999999999E-2,1.1399999999999999E-2,{"$f":"TREND(P66:Q66,upplow_bd_perc,MAF_crit_perc)","v":1.6202500000000002E-2},1.8100000000000002E-2,1.5800000000000002E-2]
["hops",15,3.8399999999999997E-2,2.5699999999999997E-2,2.2599999999999999E-2,2.1700000000000001E-2,2.0299999999999999E-2,1.9299999999999998E-2,1.8600000000000002E-2,1.8200000000000001E-2,1.8200000000000001E-2,1.8200000000000001E-2,1.8200000000000001E-2,1.8200000000000001E-2,{"$f":"TREND(P67:Q67,upplow_bd_perc,MAF_crit_perc)","v":2.7922500000000017E-2},3.8399999999999997E-2,2.5699999999999997E-2]
["knapsack sprayer, plants <50 cm",15,2E-3,1.6000000000000001E-3,1.4000000000000002E-3,1.2999999999999999E-3,1.1999999999999999E-3,1.1000000000000001E-3,1.1000000000000001E-3,1.1000000000000001E-3,1.1000000000000001E-3,1.1000000000000001E-3,1.1000000000000001E-3,1.1000000000000001E-3,{"$f":"TREND(P68:Q68,upplow_bd_perc,MAF_crit_perc)","v":1.67E-3},2E-3,1.6000000000000001E-3]
["knapsack sprayer, plants >50 cm",15,6.4999999999999997E-3,5.6000000000000008E-3,5.4000000000000003E-3,5.1999999999999998E-3,5.1000000000000004E-3,5.0000000000000001E-3,4.8999999999999998E-3,4.8999999999999998E-3,4.8999999999999998E-3,4.8999999999999998E-3,4.8999999999999998E-3,4.8999999999999998E-3,{"$f":"TREND(P69:Q69,upplow_bd_perc,MAF_crit_perc)","v":5.7575000000000005E-3},6.4999999999999997E-3,5.6000000000000008E-3]
["knapsack sprayer, spraying screen",15,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TREND(P70:Q70,upplow_bd_perc,MAF_crit_perc)","v":0},0,0]
["gardening, plants <50 cm",15,2.0000000000000002E-5,1.0000000000000001E-5,1.0000000000000001E-5,1.0000000000000001E-5,1.0000000000000001E-5,1.0000000000000001E-5,1.0000000000000001E-5,1.0000000000000001E-5,1.0000000000000001E-5,1.0000000000000001E-5,1.0000000000000001E-5,1.0000000000000001E-5,{"$f":"TREND(P71:Q71,upplow_bd_perc,MAF_crit_perc)","v":1.1750000000000001E-5},2.0000000000000002E-5,1.0000000000000001E-5]
["gardening, plants >50 cm",15,1E-4,8.0000000000000007E-5,6.0000000000000002E-5,6.0000000000000002E-5,5.0000000000000002E-5,5.0000000000000002E-5,5.0000000000000002E-5,4.0000000000000003E-5,4.0000000000000003E-5,4.0000000000000003E-5,4.0000000000000003E-5,4.0000000000000003E-5,{"$f":"TREND(P72:Q72,upplow_bd_perc,MAF_crit_perc)","v":8.3499999999999997E-5},1E-4,8.0000000000000007E-5]
["gardening, trees early <2 m",15,1.1000000000000001E-3,5.9999999999999995E-4,5.0000000000000001E-4,4.0000000000000002E-4,4.0000000000000002E-4,4.0000000000000002E-4,4.0000000000000002E-4,2.9999999999999997E-4,2.9999999999999997E-4,2.9999999999999997E-4,2.9999999999999997E-4,2.9999999999999997E-4,{"$f":"TREND(P73:Q73,upplow_bd_perc,MAF_crit_perc)","v":6.8750000000000061E-4},1.1000000000000001E-3,5.9999999999999995E-4]
["gardening, trees early >2 m",15,4.8999999999999998E-3,3.2000000000000002E-3,2.3E-3,2E-3,1.7000000000000001E-3,1.4000000000000002E-3,1.2999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,{"$f":"TREND(P74:Q74,upplow_bd_perc,MAF_crit_perc)","v":3.4975000000000023E-3},4.8999999999999998E-3,3.2000000000000002E-3]
["gardening, trees late",15,2.9999999999999997E-4,2.0000000000000001E-4,1E-4,1E-4,1E-4,1E-4,1E-4,1E-4,1E-4,1E-4,1E-4,1E-4,{"$f":"TREND(P75:Q75,upplow_bd_perc,MAF_crit_perc)","v":2.1750000000000003E-4},2.9999999999999997E-4,2.0000000000000001E-4]
["greenhouse (no drift)",15,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TREND(P76:Q76,upplow_bd_perc,MAF_crit_perc)","v":0},0,0]
["arable crops",20,1.5E-3,1.1999999999999999E-3,1E-3,1E-3,8.9999999999999998E-4,8.9999999999999998E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,{"$f":"TREND(P77:Q77,upplow_bd_perc,MAF_crit_perc)","v":1.2525000000000006E-3},{"$f":"INDEX([0]!drift_percent_20m,,2+MATCH(upper_bd_perc,{90;82;77;74;72;70;69;67},0))","v":1.5E-3},{"$f":"INDEX([0]!drift_percent_20m,,2+MATCH(lower_bd_perc,{90;82;77;74;72;70;69;67},0))","v":1.1999999999999999E-3}]
["arable crops × 2",20,3.0000000000000001E-3,2.3999999999999998E-3,2E-3,2E-3,1.8E-3,1.8E-3,1.6000000000000001E-3,1.6000000000000001E-3,1.6000000000000001E-3,1.6000000000000001E-3,1.6000000000000001E-3,1.6000000000000001E-3,{"$f":"TREND(P78:Q78,upplow_bd_perc,MAF_crit_perc)","v":2.5050000000000011E-3},3.0000000000000001E-3,2.3999999999999998E-3]
["arable crops >900 L/ha",20,1.2E-4,1.0999999999999999E-4,1E-4,8.9999999999999992E-5,8.0000000000000007E-5,8.0000000000000007E-5,8.0000000000000007E-5,7.0000000000000007E-5,7.0000000000000007E-5,7.0000000000000007E-5,7.0000000000000007E-5,7.0000000000000007E-5,{"$f":"TREND(P79:Q79,upplow_bd_perc,MAF_crit_perc)","v":1.1175000000000001E-4},1.2E-4,1.0999999999999999E-4]
["vines",20,4.1999999999999997E-3,3.5999999999999999E-3,3.4000000000000002E-3,3.3E-3,3.3E-3,3.2000000000000002E-3,3.0999999999999999E-3,3.0999999999999999E-3,3.0999999999999999E-3,3.0999999999999999E-3,3.0999999999999999E-3,3.0999999999999999E-3,{"$f":"TREND(P80:Q80,upplow_bd_perc,MAF_crit_perc)","v":3.705E-3},4.1999999999999997E-3,3.5999999999999999E-3]
["orchards early",20,2.7699999999999999E-2,2.5899999999999999E-2,2.3599999999999999E-2,2.2099999999999998E-2,2.0899999999999998E-2,2.0400000000000001E-2,1.9900000000000001E-2,1.9099999999999999E-2,1.9099999999999999E-2,1.9099999999999999E-2,1.9099999999999999E-2,1.9099999999999999E-2,{"$f":"TREND(P81:Q81,upplow_bd_perc,MAF_crit_perc)","v":2.6214999999999999E-2},2.7699999999999999E-2,2.5899999999999999E-2]
["orchards late",20,1.09E-2,9.0000000000000011E-3,8.0000000000000002E-3,7.4999999999999997E-3,7.1999999999999998E-3,6.8000000000000005E-3,6.7000000000000002E-3,6.5000000000000006E-3,6.5000000000000006E-3,6.5000000000000006E-3,6.5000000000000006E-3,6.5000000000000006E-3,{"$f":"TREND(P82:Q82,upplow_bd_perc,MAF_crit_perc)","v":9.3325000000000005E-3},1.09E-2,9.0000000000000011E-3]
["hops",20,1.7899999999999999E-2,1.21E-2,1.0500000000000001E-2,9.300000000000001E-3,8.8000000000000005E-3,8.3000000000000001E-3,8.1000000000000013E-3,7.8000000000000005E-3,7.8000000000000005E-3,7.8000000000000005E-3,7.8000000000000005E-3,7.8000000000000005E-3,{"$f":"TREND(P83:Q83,upplow_bd_perc,MAF_crit_perc)","v":1.3115000000000002E-2},1.7899999999999999E-2,1.21E-2]
["knapsack sprayer, plants <50 cm",20,1.5E-3,1.1999999999999999E-3,1E-3,1E-3,8.9999999999999998E-4,8.9999999999999998E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,{"$f":"TREND(P84:Q84,upplow_bd_perc,MAF_crit_perc)","v":1.2525000000000006E-3},1.5E-3,1.1999999999999999E-3]
["knapsack sprayer, plants >50 cm",20,4.1999999999999997E-3,3.5999999999999999E-3,3.4000000000000002E-3,3.3E-3,3.3E-3,3.2000000000000002E-3,3.0999999999999999E-3,3.0999999999999999E-3,3.0999999999999999E-3,3.0999999999999999E-3,3.0999999999999999E-3,3.0999999999999999E-3,{"$f":"TREND(P85:Q85,upplow_bd_perc,MAF_crit_perc)","v":3.705E-3},4.1999999999999997E-3,3.5999999999999999E-3]
["knapsack sprayer, spraying screen",20,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TREND(P86:Q86,upplow_bd_perc,MAF_crit_perc)","v":0},0,0]
["gardening, plants <50 cm",20,1.0000000000000001E-5,7.9999999999999996E-6,5.9999999999999993E-6,5.0000000000000004E-6,5.0000000000000004E-6,3.9999999999999998E-6,3.9999999999999998E-6,3.9999999999999998E-6,3.9999999999999998E-6,3.9999999999999998E-6,3.9999999999999998E-6,3.9999999999999998E-6,{"$f":"TREND(P87:Q87,upplow_bd_perc,MAF_crit_perc)","v":8.349999999999998E-6},1.0000000000000001E-5,7.9999999999999996E-6]
["gardening, plants >50 cm",20,5.0000000000000002E-5,4.0000000000000003E-5,3.0000000000000001E-5,3.0000000000000001E-5,2.0000000000000002E-5,2.0000000000000002E-5,2.0000000000000002E-5,2.0000000000000002E-5,2.0000000000000002E-5,2.0000000000000002E-5,2.0000000000000002E-5,2.0000000000000002E-5,{"$f":"TREND(P88:Q88,upplow_bd_perc,MAF_crit_perc)","v":4.1749999999999998E-5},5.0000000000000002E-5,4.0000000000000003E-5]
["gardening, trees early <2 m",20,5.0000000000000001E-4,2.9999999999999997E-4,2.0000000000000001E-4,2.0000000000000001E-4,2.0000000000000001E-4,2.0000000000000001E-4,2.0000000000000001E-4,1E-4,1E-4,1E-4,1E-4,1E-4,{"$f":"TREND(P89:Q89,upplow_bd_perc,MAF_crit_perc)","v":3.3500000000000001E-4},5.0000000000000001E-4,2.9999999999999997E-4]
["gardening, trees early >2 m",20,2.3E-3,1.4000000000000002E-3,1E-3,8.0000000000000004E-4,7.000000000000001E-4,5.9999999999999995E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,{"$f":"TREND(P90:Q90,upplow_bd_perc,MAF_crit_perc)","v":1.5574999999999999E-3},2.3E-3,1.4000000000000002E-3]
["gardening, trees late",20,1E-4,8.0000000000000007E-5,6.0000000000000002E-5,5.0000000000000002E-5,5.0000000000000002E-5,5.0000000000000002E-5,4.0000000000000003E-5,4.0000000000000003E-5,4.0000000000000003E-5,4.0000000000000003E-5,4.0000000000000003E-5,4.0000000000000003E-5,{"$f":"TREND(P91:Q91,upplow_bd_perc,MAF_crit_perc)","v":8.3499999999999997E-5},1E-4,8.0000000000000007E-5]
["greenhouse (no drift)",20,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"TREND(P92:Q92,upplow_bd_perc,MAF_crit_perc)","v":0},0,0]

{"sheet":"vd_data","index":14,"n_rows":180,"n_cols":26,"rows_kept":180,"cut":false,"hidden":true,"merged":[[31,4,31,7],[31,8,31,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"vp (Pa) ≥ …",0,1.0000000000000001E-5,1E-4,5.0000000000000001E-3]
[null,null,null,"class","nonvolatile","semivolatile (plants)","semivolatile (plants/soil)","volatile"]
[null,null,null,"group",0,1,2,3]
[null,null,null,"vd-% 1 m",0,8.8999999999999995E-4,2.2100000000000002E-3,1.555E-2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"vd-% plants\n= vd-% 1 m × exp(-0,05446 × (dist. - 1)) × chf",null,null,null,"vd-% soil\n= 1/3 of vd-% plants/chf (where relevant)"]
["drift scenario","drift loss (90. %-ile)","dist. (m)","crop height factor (chf)","nonvolatile","semivolatile (plants)","semivolatile (plants/soil)","volatile","nonvolatile","semivolatile (plants)","semivolatile (plants/soil)","volatile"]
["arable crops",{"$f":"VLOOKUP(A34,drift_loss,2,FALSE)","v":2.519200000000001E-3},1,1,{"$f":"INDEX(volatility_class_def,4,MATCH(volatility_class,INDEX(volatility_class_def,2,0),0))\n*EXP(-0.05446*(INDEX(vd_percent_01m,,3)-1))\n*INDEX(vd_percent_01m,,4)","v":0},8.8999999999999995E-4,2.2100000000000002E-3,1.555E-2,0,0,{"$f":"G34:H48/(3*D34:D48)","v":7.3666666666666672E-4},5.1833333333333332E-3]
["arable crops × 2",5.0384000000000019E-3,1,1,0,8.8999999999999995E-4,2.2100000000000002E-3,1.555E-2,0,0,7.3666666666666672E-4,5.1833333333333332E-3]
["arable crops >900 L/ha",1.930008E-3,1,1,0,8.8999999999999995E-4,2.2100000000000002E-3,1.555E-2,0,0,7.3666666666666672E-4,5.1833333333333332E-3]
["vines",5.7772999999999974E-3,3,2,0,1.5963078426662234E-3,3.9638655419015215E-3,2.7890547138718847E-2,0,0,6.6064425698358692E-4,4.6484245231198078E-3]
["orchards early",3.0183100000000001E-2,3,2,0,1.5963078426662234E-3,3.9638655419015215E-3,2.7890547138718847E-2,0,0,6.6064425698358692E-4,4.6484245231198078E-3]
["orchards late",1.33048E-2,3,2,0,1.5963078426662234E-3,3.9638655419015215E-3,2.7890547138718847E-2,0,0,6.6064425698358692E-4,4.6484245231198078E-3]
["hops",1.7593599999999997E-2,3,2,0,1.5963078426662234E-3,3.9638655419015215E-3,2.7890547138718847E-2,0,0,6.6064425698358692E-4,4.6484245231198078E-3]
["knapsack sprayer, plants <50 cm",2.519200000000001E-3,1,1,0,8.8999999999999995E-4,2.2100000000000002E-3,1.555E-2,0,0,7.3666666666666672E-4,5.1833333333333332E-3]
["knapsack sprayer, plants >50 cm",5.7772999999999974E-3,3,2,0,1.5963078426662234E-3,3.9638655419015215E-3,2.7890547138718847E-2,0,0,6.6064425698358692E-4,4.6484245231198078E-3]
["knapsack sprayer, spraying screen",3.1000000000000001E-5,1,1,0,8.8999999999999995E-4,2.2100000000000002E-3,1.555E-2,0,0,7.3666666666666672E-4,5.1833333333333332E-3]
["gardening, plants <50 cm",1.83E-4,1,1,0,8.8999999999999995E-4,2.2100000000000002E-3,1.555E-2,0,0,7.3666666666666672E-4,5.1833333333333332E-3]
["gardening, plants >50 cm",2.6899999999999998E-4,3,2,0,1.5963078426662234E-3,3.9638655419015215E-3,2.7890547138718847E-2,0,0,6.6064425698358692E-4,4.6484245231198078E-3]
["gardening, trees early <2 m",4.4789999999999995E-3,3,2,0,1.5963078426662234E-3,3.9638655419015215E-3,2.7890547138718847E-2,0,0,6.6064425698358692E-4,4.6484245231198078E-3]
["gardening, trees early >2 m",1.3787999999999998E-2,3,2,0,1.5963078426662234E-3,3.9638655419015215E-3,2.7890547138718847E-2,0,0,6.6064425698358692E-4,4.6484245231198078E-3]
["gardening, trees late",1.1710000000000002E-3,3,2,0,1.5963078426662234E-3,3.9638655419015215E-3,2.7890547138718847E-2,0,0,6.6064425698358692E-4,4.6484245231198078E-3]
["greenhouse (no drift)",0,1,1,0,0,{"$f":"grnhouse_dep_01m","v":0},{"$f":"grnhouse_dep_01m","v":0},0,0,{"$f":"grnhouse_dep_01m","v":0},{"$f":"grnhouse_dep_01m","v":0}]
["arable crops",2.519200000000001E-3,5,1,{"$f":"INDEX(volatility_class_def,4,MATCH(volatility_class,INDEX(volatility_class_def,2,0),0))\n*EXP(-0.05446*(INDEX(vd_percent_05m,,3)-1))\n*INDEX(vd_percent_05m,,4)","v":0},7.1578615970721701E-4,1.7774015875875841E-3,1.2506151442075534E-2,0,0,{"$f":"G50:H64/(3*D50:D64)","v":5.9246719586252808E-4},4.1687171473585114E-3]
["arable crops × 2",5.0384000000000019E-3,5,1,0,7.1578615970721701E-4,1.7774015875875841E-3,1.2506151442075534E-2,0,0,5.9246719586252808E-4,4.1687171473585114E-3]
["arable crops >900 L/ha",1.930008E-3,5,1,0,7.1578615970721701E-4,1.7774015875875841E-3,1.2506151442075534E-2,0,0,5.9246719586252808E-4,4.1687171473585114E-3]
["vines",5.7772999999999974E-3,5,2,0,1.431572319414434E-3,3.5548031751751683E-3,2.5012302884151068E-2,0,0,5.9246719586252808E-4,4.1687171473585114E-3]
["orchards early",3.0183100000000001E-2,5,2,0,1.431572319414434E-3,3.5548031751751683E-3,2.5012302884151068E-2,0,0,5.9246719586252808E-4,4.1687171473585114E-3]
["orchards late",1.33048E-2,5,2,0,1.431572319414434E-3,3.5548031751751683E-3,2.5012302884151068E-2,0,0,5.9246719586252808E-4,4.1687171473585114E-3]
["hops",1.7593599999999997E-2,5,2,0,1.431572319414434E-3,3.5548031751751683E-3,2.5012302884151068E-2,0,0,5.9246719586252808E-4,4.1687171473585114E-3]
["knapsack sprayer, plants <50 cm",2.519200000000001E-3,5,1,0,7.1578615970721701E-4,1.7774015875875841E-3,1.2506151442075534E-2,0,0,5.9246719586252808E-4,4.1687171473585114E-3]
["knapsack sprayer, plants >50 cm",5.7772999999999974E-3,5,2,0,1.431572319414434E-3,3.5548031751751683E-3,2.5012302884151068E-2,0,0,5.9246719586252808E-4,4.1687171473585114E-3]
["knapsack sprayer, spraying screen",3.1000000000000001E-5,5,1,0,7.1578615970721701E-4,1.7774015875875841E-3,1.2506151442075534E-2,0,0,5.9246719586252808E-4,4.1687171473585114E-3]
["gardening, plants <50 cm",1.83E-4,5,1,0,7.1578615970721701E-4,1.7774015875875841E-3,1.2506151442075534E-2,0,0,5.9246719586252808E-4,4.1687171473585114E-3]
["gardening, plants >50 cm",2.6899999999999998E-4,5,2,0,1.431572319414434E-3,3.5548031751751683E-3,2.5012302884151068E-2,0,0,5.9246719586252808E-4,4.1687171473585114E-3]
["gardening, trees early <2 m",4.4789999999999995E-3,5,2,0,1.431572319414434E-3,3.5548031751751683E-3,2.5012302884151068E-2,0,0,5.9246719586252808E-4,4.1687171473585114E-3]
["gardening, trees early >2 m",1.3787999999999998E-2,5,2,0,1.431572319414434E-3,3.5548031751751683E-3,2.5012302884151068E-2,0,0,5.9246719586252808E-4,4.1687171473585114E-3]
["gardening, trees late",1.1710000000000002E-3,5,2,0,1.431572319414434E-3,3.5548031751751683E-3,2.5012302884151068E-2,0,0,5.9246719586252808E-4,4.1687171473585114E-3]
["greenhouse (no drift)",0,5,1,0,0,{"$f":"grnhouse_dep_05m","v":0},{"$f":"grnhouse_dep_05m","v":0},0,0,{"$f":"grnhouse_dep_05m","v":0},{"$f":"grnhouse_dep_05m","v":0}]
["arable crops",2.519200000000001E-3,10,1,{"$f":"INDEX(volatility_class_def,4,MATCH(volatility_class,INDEX(volatility_class_def,2,0),0))\n*EXP(-0.05446*(INDEX(vd_percent_10m,,3)-1))\n*INDEX(vd_percent_10m,,4)","v":0},5.4516116291849299E-4,1.3537147978088422E-3,9.5250068352613106E-3,0,0,{"$f":"G66:H80/(3*D66:D80)","v":4.5123826593628072E-4},3.175002278420437E-3]
["arable crops × 2",5.0384000000000019E-3,10,1,0,5.4516116291849299E-4,1.3537147978088422E-3,9.5250068352613106E-3,0,0,4.5123826593628072E-4,3.175002278420437E-3]
["arable crops >900 L/ha",1.930008E-3,10,1,0,5.4516116291849299E-4,1.3537147978088422E-3,9.5250068352613106E-3,0,0,4.5123826593628072E-4,3.175002278420437E-3]
["vines",5.7772999999999974E-3,10,2,0,1.090322325836986E-3,2.7074295956176844E-3,1.9050013670522621E-2,0,0,4.5123826593628072E-4,3.175002278420437E-3]
["orchards early",{"$f":"VLOOKUP(A70,drift_loss,2,FALSE)","v":3.0183100000000001E-2},10,2,0,1.090322325836986E-3,2.7074295956176844E-3,1.9050013670522621E-2,0,0,4.5123826593628072E-4,3.175002278420437E-3]
["orchards late",1.33048E-2,10,2,0,1.090322325836986E-3,2.7074295956176844E-3,1.9050013670522621E-2,0,0,4.5123826593628072E-4,3.175002278420437E-3]
["hops",1.7593599999999997E-2,10,2,0,1.090322325836986E-3,2.7074295956176844E-3,1.9050013670522621E-2,0,0,4.5123826593628072E-4,3.175002278420437E-3]
["knapsack sprayer, plants <50 cm",2.519200000000001E-3,10,1,0,5.4516116291849299E-4,1.3537147978088422E-3,9.5250068352613106E-3,0,0,4.5123826593628072E-4,3.175002278420437E-3]
["knapsack sprayer, plants >50 cm",5.7772999999999974E-3,10,2,0,1.090322325836986E-3,2.7074295956176844E-3,1.9050013670522621E-2,0,0,4.5123826593628072E-4,3.175002278420437E-3]
["knapsack sprayer, spraying screen",3.1000000000000001E-5,10,1,0,5.4516116291849299E-4,1.3537147978088422E-3,9.5250068352613106E-3,0,0,4.5123826593628072E-4,3.175002278420437E-3]
["gardening, plants <50 cm",1.83E-4,10,1,0,5.4516116291849299E-4,1.3537147978088422E-3,9.5250068352613106E-3,0,0,4.5123826593628072E-4,3.175002278420437E-3]
["gardening, plants >50 cm",2.6899999999999998E-4,10,2,0,1.090322325836986E-3,2.7074295956176844E-3,1.9050013670522621E-2,0,0,4.5123826593628072E-4,3.175002278420437E-3]
["gardening, trees early <2 m",4.4789999999999995E-3,10,2,0,1.090322325836986E-3,2.7074295956176844E-3,1.9050013670522621E-2,0,0,4.5123826593628072E-4,3.175002278420437E-3]
["gardening, trees early >2 m",1.3787999999999998E-2,10,2,0,1.090322325836986E-3,2.7074295956176844E-3,1.9050013670522621E-2,0,0,4.5123826593628072E-4,3.175002278420437E-3]
["gardening, trees late",1.1710000000000002E-3,10,2,0,1.090322325836986E-3,2.7074295956176844E-3,1.9050013670522621E-2,0,0,4.5123826593628072E-4,3.175002278420437E-3]
["greenhouse (no drift)",0,10,1,0,0,{"$f":"grnhouse_dep_10m","v":0},{"$f":"grnhouse_dep_10m","v":0},0,0,{"$f":"grnhouse_dep_10m","v":0},{"$f":"grnhouse_dep_10m","v":0}]
["arable crops",2.519200000000001E-3,15,1,{"$f":"INDEX(volatility_class_def,4,MATCH(volatility_class,INDEX(volatility_class_def,2,0),0))\n*EXP(-0.05446*(INDEX(vd_percent_15m,,3)-1))\n*INDEX(vd_percent_15m,,4)","v":0},4.1520877363179206E-4,1.0310240334002927E-3,7.2544903707577151E-3,0,0,{"$f":"G82:H96/(3*D82:D96)","v":3.4367467780009755E-4},2.4181634569192382E-3]
["arable crops × 2",5.0384000000000019E-3,15,1,0,4.1520877363179206E-4,1.0310240334002927E-3,7.2544903707577151E-3,0,0,3.4367467780009755E-4,2.4181634569192382E-3]
["arable crops >900 L/ha",1.930008E-3,15,1,0,4.1520877363179206E-4,1.0310240334002927E-3,7.2544903707577151E-3,0,0,3.4367467780009755E-4,2.4181634569192382E-3]
["vines",5.7772999999999974E-3,15,2,0,8.3041754726358413E-4,2.0620480668005854E-3,1.450898074151543E-2,0,0,3.4367467780009755E-4,2.4181634569192382E-3]
["orchards early",3.0183100000000001E-2,15,2,0,8.3041754726358413E-4,2.0620480668005854E-3,1.450898074151543E-2,0,0,3.4367467780009755E-4,2.4181634569192382E-3]
["orchards late",1.33048E-2,15,2,0,8.3041754726358413E-4,2.0620480668005854E-3,1.450898074151543E-2,0,0,3.4367467780009755E-4,2.4181634569192382E-3]
["hops",1.7593599999999997E-2,15,2,0,8.3041754726358413E-4,2.0620480668005854E-3,1.450898074151543E-2,0,0,3.4367467780009755E-4,2.4181634569192382E-3]
["knapsack sprayer, plants <50 cm",2.519200000000001E-3,15,1,0,4.1520877363179206E-4,1.0310240334002927E-3,7.2544903707577151E-3,0,0,3.4367467780009755E-4,2.4181634569192382E-3]
["knapsack sprayer, plants >50 cm",5.7772999999999974E-3,15,2,0,8.3041754726358413E-4,2.0620480668005854E-3,1.450898074151543E-2,0,0,3.4367467780009755E-4,2.4181634569192382E-3]
["knapsack sprayer, spraying screen",3.1000000000000001E-5,15,1,0,4.1520877363179206E-4,1.0310240334002927E-3,7.2544903707577151E-3,0,0,3.4367467780009755E-4,2.4181634569192382E-3]
["gardening, plants <50 cm",1.83E-4,15,1,0,4.1520877363179206E-4,1.0310240334002927E-3,7.2544903707577151E-3,0,0,3.4367467780009755E-4,2.4181634569192382E-3]
["gardening, plants >50 cm",2.6899999999999998E-4,15,2,0,8.3041754726358413E-4,2.0620480668005854E-3,1.450898074151543E-2,0,0,3.4367467780009755E-4,2.4181634569192382E-3]
["gardening, trees early <2 m",4.4789999999999995E-3,15,2,0,8.3041754726358413E-4,2.0620480668005854E-3,1.450898074151543E-2,0,0,3.4367467780009755E-4,2.4181634569192382E-3]
["gardening, trees early >2 m",1.3787999999999998E-2,15,2,0,8.3041754726358413E-4,2.0620480668005854E-3,1.450898074151543E-2,0,0,3.4367467780009755E-4,2.4181634569192382E-3]
["gardening, trees late",1.1710000000000002E-3,15,2,0,8.3041754726358413E-4,2.0620480668005854E-3,1.450898074151543E-2,0,0,3.4367467780009755E-4,2.4181634569192382E-3]
["greenhouse (no drift)",0,15,1,0,0,{"$f":"grnhouse_dep_15m","v":0},{"$f":"grnhouse_dep_15m","v":0},0,0,{"$f":"grnhouse_dep_15m","v":0},{"$f":"grnhouse_dep_15m","v":0}]
["arable crops",2.519200000000001E-3,20,1,{"$f":"INDEX(volatility_class_def,4,MATCH(volatility_class,INDEX(volatility_class_def,2,0),0))\n*EXP(-0.05446*(INDEX(vd_percent_20m,,3)-1))\n*INDEX(vd_percent_20m,,4)","v":0},3.16233689094599E-4,7.8525444145962243E-4,5.5252065903606913E-3,0,0,{"$f":"G98:H112/(3*D98:D112)","v":2.6175148048654081E-4},1.8417355301202304E-3]
["arable crops × 2",5.0384000000000019E-3,20,1,0,3.16233689094599E-4,7.8525444145962243E-4,5.5252065903606913E-3,0,0,2.6175148048654081E-4,1.8417355301202304E-3]
["arable crops >900 L/ha",1.930008E-3,20,1,0,3.16233689094599E-4,7.8525444145962243E-4,5.5252065903606913E-3,0,0,2.6175148048654081E-4,1.8417355301202304E-3]
["vines",5.7772999999999974E-3,20,2,0,6.32467378189198E-4,1.5705088829192449E-3,1.1050413180721383E-2,0,0,2.6175148048654081E-4,1.8417355301202304E-3]
["orchards early",3.0183100000000001E-2,20,2,0,6.32467378189198E-4,1.5705088829192449E-3,1.1050413180721383E-2,0,0,2.6175148048654081E-4,1.8417355301202304E-3]
["orchards late",1.33048E-2,20,2,0,6.32467378189198E-4,1.5705088829192449E-3,1.1050413180721383E-2,0,0,2.6175148048654081E-4,1.8417355301202304E-3]
["hops",1.7593599999999997E-2,20,2,0,6.32467378189198E-4,1.5705088829192449E-3,1.1050413180721383E-2,0,0,2.6175148048654081E-4,1.8417355301202304E-3]
["knapsack sprayer, plants <50 cm",2.519200000000001E-3,20,1,0,3.16233689094599E-4,7.8525444145962243E-4,5.5252065903606913E-3,0,0,2.6175148048654081E-4,1.8417355301202304E-3]
["knapsack sprayer, plants >50 cm",5.7772999999999974E-3,20,2,0,6.32467378189198E-4,1.5705088829192449E-3,1.1050413180721383E-2,0,0,2.6175148048654081E-4,1.8417355301202304E-3]
["knapsack sprayer, spraying screen",3.1000000000000001E-5,20,1,0,3.16233689094599E-4,7.8525444145962243E-4,5.5252065903606913E-3,0,0,2.6175148048654081E-4,1.8417355301202304E-3]
["gardening, plants <50 cm",{"$f":"VLOOKUP(A108,drift_loss,2,FALSE)","v":1.83E-4},20,1,0,3.16233689094599E-4,7.8525444145962243E-4,5.5252065903606913E-3,0,0,2.6175148048654081E-4,1.8417355301202304E-3]
["gardening, plants >50 cm",2.6899999999999998E-4,20,2,0,6.32467378189198E-4,1.5705088829192449E-3,1.1050413180721383E-2,0,0,2.6175148048654081E-4,1.8417355301202304E-3]
["gardening, trees early <2 m",4.4789999999999995E-3,20,2,0,6.32467378189198E-4,1.5705088829192449E-3,1.1050413180721383E-2,0,0,2.6175148048654081E-4,1.8417355301202304E-3]
["gardening, trees early >2 m",1.3787999999999998E-2,20,2,0,6.32467378189198E-4,1.5705088829192449E-3,1.1050413180721383E-2,0,0,2.6175148048654081E-4,1.8417355301202304E-3]
["gardening, trees late",1.1710000000000002E-3,20,2,0,6.32467378189198E-4,1.5705088829192449E-3,1.1050413180721383E-2,0,0,2.6175148048654081E-4,1.8417355301202304E-3]
["greenhouse (no drift)",0,20,1,0,0,{"$f":"grnhouse_dep_20m","v":0},{"$f":"grnhouse_dep_20m","v":0},0,0,{"$f":"grnhouse_dep_20m","v":0},{"$f":"grnhouse_dep_20m","v":0}]
[]
[]
[]
[]
[null,"dist. (m)",1,3,5,10,15,20,30,40,50,75,100,125,150,175,200,225,250]
[null,"integr. fact.",4,2,5,5,5,10,10,10,25,25,25,25,25,25,25,25,1]
["drift scenario","drift loss"]
["arable crops",{"$f":"SUMPRODUCT(integration_factor,C121:S121)/100","v":2.519200000000001E-3},2.7699999999999999E-2,0,5.7000000000000002E-3,2.8999999999999998E-3,2E-3,1.5E-3,1E-3,6.9999999999999999E-4,5.9999999999999995E-4,4.0000000000000002E-4,2.9999999999999997E-4,2.5000000000000001E-4,2.1000000000000001E-4,1.8000000000000001E-4,1.6000000000000001E-4,1.3999999999999999E-4,1.2E-4]
["arable crops × 2",5.0384000000000019E-3,5.5399999999999998E-2,0,1.14E-2,5.7999999999999996E-3,4.0000000000000001E-3,3.0000000000000001E-3,2E-3,1.4E-3,1.1999999999999999E-3,8.0000000000000004E-4,5.9999999999999995E-4,5.0000000000000001E-4,4.2000000000000002E-4,3.6000000000000002E-4,3.2000000000000003E-4,2.7999999999999998E-4,2.4000000000000001E-4]
["arable crops >900 L/ha",1.930008E-3,4.4400000000000002E-2,0,1.8E-3,5.0000000000000001E-4,2.0000000000000001E-4,1E-4,5.0000000000000002E-5,3.0000000000000001E-5,2.0000000000000002E-5,1.0000000000000001E-5,5.0000000000000004E-6,3.0000000000000001E-6,2.2000000000000001E-6,1.5999999999999999E-6,1.1999999999999999E-6,9.9999999999999995E-7,7.9999999999999996E-7]
["vines",5.7772999999999974E-3,0,8.0199999999999994E-2,3.6200000000000003E-2,1.23E-2,6.4999999999999997E-3,4.1999999999999997E-3,2.2000000000000001E-3,1.4E-3,1E-3,5.0000000000000001E-4,2.9999999999999997E-4,2.4000000000000001E-4,1.8000000000000001E-4,1.3999999999999999E-4,1.1E-4,1E-4,8.0000000000000007E-5]
["orchards early",3.0183100000000001E-2,0,0.29199999999999998,0.19889999999999999,0.1181,5.5500000000000001E-2,2.7699999999999999E-2,1.04E-2,5.1999999999999998E-3,3.0000000000000001E-3,1.1000000000000001E-3,5.9999999999999995E-4,2.9999999999999997E-4,2.1000000000000001E-4,1.4999999999999999E-4,1.1E-4,8.0000000000000007E-5,6.0000000000000002E-5]
["orchards late",1.33048E-2,0,0.1573,8.4099999999999994E-2,3.5999999999999997E-2,1.8100000000000002E-2,1.09E-2,5.4000000000000003E-3,3.2000000000000002E-3,2.2000000000000001E-3,1.1000000000000001E-3,5.9999999999999995E-4,4.0000000000000002E-4,2.9999999999999997E-4,2.4000000000000001E-4,1.9000000000000001E-4,1.6000000000000001E-4,1.2999999999999999E-4]
["hops",1.7593599999999997E-2,0,0.1933,0.1157,5.7700000000000001E-2,3.8399999999999997E-2,1.7899999999999999E-2,5.5999999999999999E-3,2.5000000000000001E-3,1.2999999999999999E-3,4.0000000000000002E-4,2.0000000000000001E-4,1E-4,6.0000000000000002E-5,4.0000000000000003E-5,3.0000000000000001E-5,2.0000000000000002E-5,1.0000000000000001E-5]
["knapsack sprayer, plants <50 cm",{"$f":"SUMPRODUCT(integration_factor,C128:S128)/100","v":2.519200000000001E-3},2.7699999999999999E-2,0,5.7000000000000002E-3,2.8999999999999998E-3,2E-3,1.5E-3,1E-3,6.9999999999999999E-4,5.9999999999999995E-4,4.0000000000000002E-4,2.9999999999999997E-4,2.5000000000000001E-4,2.1000000000000001E-4,1.8000000000000001E-4,1.6000000000000001E-4,1.3999999999999999E-4,1.2E-4]
["knapsack sprayer, plants >50 cm",5.7772999999999974E-3,0,8.0199999999999994E-2,3.6200000000000003E-2,1.23E-2,6.4999999999999997E-3,4.1999999999999997E-3,2.2000000000000001E-3,1.4E-3,1E-3,5.0000000000000001E-4,2.9999999999999997E-4,2.4000000000000001E-4,1.8000000000000001E-4,1.3999999999999999E-4,1.1E-4,1E-4,8.0000000000000007E-5]
["knapsack sprayer, spraying screen",3.1000000000000001E-5,5.9999999999999995E-4,1E-4,1E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["gardening, plants <50 cm",1.83E-4,4.1999999999999997E-3,0,2.0000000000000001E-4,1E-4,0,0,0,0,0,0,0,0,0,0,0,0,0]
["gardening, plants >50 cm",2.6899999999999998E-4,0,7.1999999999999998E-3,1.9E-3,2.9999999999999997E-4,1E-4,1E-4,0,0,0,0,0,0,0,0,0,0,0]
["gardening, trees early <2 m",4.4789999999999995E-3,0,0.13519999999999999,2.93E-2,3.7000000000000002E-3,1.1000000000000001E-3,5.0000000000000001E-4,1E-4,1E-4,0,0,0,0,0,0,0,0,0]
["gardening, trees early >2 m",1.3787999999999998E-2,0,0.38090000000000002,9.5799999999999996E-2,1.47E-2,4.8999999999999998E-3,2.3E-3,8.0000000000000004E-4,4.0000000000000002E-4,2.0000000000000001E-4,0,0,0,0,0,0,0,0]
["gardening, trees late",1.1710000000000002E-3,0,3.5299999999999998E-2,7.7999999999999996E-3,1E-3,2.9999999999999997E-4,1E-4,0,0,0,0,0,0,0,0,0,0,0]
["greenhouse (no drift)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["reduced 24-h vd for short-lived compounds"]
["DT50 (d)",{"$f":"dt50_value","v":10},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(dt50_value>=1,\"no reduction of v/d amount\",\"\")","v":"no reduction of v/d amount"}]
["DT50 (h) for calculation",{"$f":"(INT((B148*24)/1)+(MOD(B148*24,1)>0))*1","v":240}]
["k-deg (1/h)",{"$f":"LN(2)/B149","v":2.8881132523331052E-3}]
["time (h)",0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
["arable crops - v(t)/t",{"$f":"0/11","v":0},{"$f":"4/44","v":9.0909090909090912E-2},{"$f":"4/44","v":9.0909090909090912E-2},9.0909090909090912E-2,9.0909090909090912E-2,{"$f":"2/44","v":4.5454545454545456E-2},{"$f":"2/44","v":4.5454545454545456E-2},4.5454545454545456E-2,4.5454545454545456E-2,4.5454545454545456E-2,4.5454545454545456E-2,4.5454545454545456E-2,4.5454545454545456E-2,{"$f":"1/44","v":2.2727272727272728E-2},2.2727272727272728E-2,2.2727272727272728E-2,2.2727272727272728E-2,2.2727272727272728E-2,2.2727272727272728E-2,2.2727272727272728E-2,2.2727272727272728E-2,2.2727272727272728E-2,2.2727272727272728E-2,2.2727272727272728E-2,2.2727272727272728E-2]
["act_vd(t)",0,{"$f":"((B153*k_deg_hour)\n+(INDEX(vd_dynamics_arable,,COLUMN()-COLUMN(col_zero))\n/(INDEX(vd_dynamics_time,,COLUMN()-COLUMN(col_zero))-INDEX(vd_dynamics_time,,COLUMN()-COLUMN(col_zero)-1)))\n*(EXP(k_deg_hour*(INDEX(vd_dynamics_time,,COLUMN()-COLUMN(col_zero))-INDEX(vd_dynamics_time,,COLUMN()-COLUMN(col_zero)-1)))-1))\n/(k_deg_hour\n*EXP(k_deg_hour*(INDEX(vd_dynamics_time,,COLUMN()-COLUMN(col_zero))-INDEX(vd_dynamics_time,,COLUMN()-COLUMN(col_zero)-1))))","v":9.0777939324578352E-2},0.18129407991374871,0.27154917678110108,0.36154398276280647,0.4058902788616075,0.45010868260765108,0.49419956283566147,0.5381632873166633,0.58200022276104901,0.62571073482163808,0.66929518809672661,0.7127539461331287,0.73339288659806423,0.75397230545946825,0.77449237437447083,0.79495326450515202,0.81535514651996954,0.83569819059518224,0.85598256641626991,0.87620844317934832,0.89637598959258091,0.91648537387758555,0.93653676377083794,0.95653032652507086]
["high crops - v(t)/t",0,{"$f":"8/48","v":0.16666666666666666},{"$f":"4/48","v":8.3333333333333329E-2},{"$f":"4/48","v":8.3333333333333329E-2},8.3333333333333329E-2,{"$f":"2/48","v":4.1666666666666664E-2},{"$f":"2/48","v":4.1666666666666664E-2},4.1666666666666664E-2,4.1666666666666664E-2,4.1666666666666664E-2,4.1666666666666664E-2,4.1666666666666664E-2,4.1666666666666664E-2,{"$f":"1/48","v":2.0833333333333332E-2},2.0833333333333332E-2,2.0833333333333332E-2,2.0833333333333332E-2,2.0833333333333332E-2,2.0833333333333332E-2,2.0833333333333332E-2,2.0833333333333332E-2,2.0833333333333332E-2,2.0833333333333332E-2,2.0833333333333332E-2,2.0833333333333332E-2]
["act_vd(t)",0,{"$f":"((B155*k_deg_hour)\n+(INDEX(vd_dynamics_high,,COLUMN()-COLUMN(col_zero))\n/(INDEX(vd_dynamics_time,,COLUMN()-COLUMN(col_zero))-INDEX(vd_dynamics_time,,COLUMN()-COLUMN(col_zero)-1)))\n*(EXP(k_deg_hour*(INDEX(vd_dynamics_time,,COLUMN()-COLUMN(col_zero))-INDEX(vd_dynamics_time,,COLUMN()-COLUMN(col_zero)-1)))-1))\n/(k_deg_hour\n*EXP(k_deg_hour*(INDEX(vd_dynamics_time,,COLUMN()-COLUMN(col_zero))-INDEX(vd_dynamics_time,,COLUMN()-COLUMN(col_zero)-1))))","v":0.16642622209506028},0.24915936879434245,0.33165391751108225,0.41391055634913587,0.45432341590413955,0.49461972692758988,0.53479982553923577,0.57486404688947468,0.61481272516214824,0.65464619357732978,0.69436478439410365,0.73396882891333659,0.75265537971855911,0.77128803950789881,0.78986696370017129,0.80839230726597255,0.8268642247289717,0.84528287016719961,0.86364839721433462,0.88196095906098348,0.90022070845595958,0.91842779770755689,0.93658237868482019,0.95468460281881207]
["act_vd(max), arable crops",{"$f":"MAX(B153:Z153)","v":0.95653032652507086}]
["act_vd(max), high crops",{"$f":"MAX(B155:Z155)","v":0.95468460281881207}]
["reduction factor",{"$f":"ROUND(AVERAGE(B156:B157),2)","v":0.96},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(dt50_value>=1,\"reduction factor not relevant\",\"\")","v":"reduction factor not relevant"}]
[]
["vd from greenhouse uses"]
["vp (Pa)",{"$f":"vapour_pressure_20","v":0},{"$f":"IF(vapour_pressure_20>=0.0001,\"\",\"not \")&\"relevant\"","v":"not relevant"}]
["amount in greenhouse air"]
["f-air\n= 18.950 × vp² + 0.057 × vp\n+ 0.00003",{"$f":"IF(vapour_pressure_20>=0.0001,18.95*vapour_pressure_20^2+0.057*vapour_pressure_20+0.00003,0)","v":0},"fraction of applied amount"]
["emission in 24 h"]
["applied amount/greenhouse",{"$f":"grnhouse_amount","v":2.9924400000000002},{"$f":"LEFT(applic_rate_unit,SEARCH(\"/\",applic_rate_unit)-1)","v":"g"}]
["air exchange rate, XR",{"$f":"grnhouse_exchange","v":24.5},"1/h"]
["q-em =\nf-air × amount-g × XR × 24 h",{"$f":"grnhouse_f_air*grnhouse_amount*grnhouse_exchange*24","v":0},{"$f":"LEFT(applic_rate_unit,SEARCH(\"/\",applic_rate_unit)-1)","v":"g"}]
["q-em-act\n(max. 80 % of appl. amt.)",{"$f":"(grnhouse_q_em<=grnhouse_amount*0.8)*grnhouse_q_em+(grnhouse_q_em>grnhouse_amount*0.8)*(grnhouse_amount*0.8)","v":0},{"$f":"LEFT(applic_rate_unit,SEARCH(\"/\",applic_rate_unit)-1)","v":"g"}]
["emission in 24 h",{"$f":"((grnhouse_q_em<=grnhouse_amount*0.8)*grnhouse_q_em+(grnhouse_q_em>grnhouse_amount*0.8)*(grnhouse_amount*0.8))/grnhouse_amount","v":0},"fraction of applied amount"]
["deposition at 5 m"]
["dep_5m =\n2e-5 × q-em-act / amount-g\n+ 3e-7",{"$f":"IF(vapour_pressure_20>=0.0001,0.00002*(grnhouse_q_em_act/grnhouse_amount)+0.0000003,0)","v":0},"fraction of applied amount"]
["deposition rate at 5 m",{"$f":"dep_5m*grnhouse_amount\n*IF(RIGHT(applic_rate_unit,2)=\"ha\",10000,1)","v":0},{"$f":"applic_rate_unit","v":"g/ha"}]
["deposition percentage at 5 m",{"$f":"dep_5m*grnhouse_amount\n*IF(RIGHT(applic_rate_unit,2)=\"ha\",10000,1)\n/applic_rate_vd","v":0},"fraction of application rate"]
["deposition at n m"]
["\ndep_nm = dep_5m × exp(-0.0358 × n) / exp(-0.0358 × 5)"]
["grnhouse_dep_01m",{"$f":"dep_5m_perc*EXP(-0.0358*1)/EXP(-0.0358*5)","v":0}]
["grnhouse_dep_05m",{"$f":"dep_5m_perc*EXP(-0.0358*5)/EXP(-0.0358*5)","v":0}]
["grnhouse_dep_10m",{"$f":"dep_5m_perc*EXP(-0.0358*10)/EXP(-0.0358*5)","v":0}]
["grnhouse_dep_15m",{"$f":"dep_5m_perc*EXP(-0.0358*15)/EXP(-0.0358*5)","v":0}]
["grnhouse_dep_20m",{"$f":"dep_5m_perc*EXP(-0.0358*20)/EXP(-0.0358*5)","v":0}]

{"sheet":"applic_data","index":15,"n_rows":18,"n_cols":12,"rows_kept":18,"cut":false,"hidden":true,"merged":[]}
["act_applic_rate (#1-12)"]
[{"$f":"IF(no_applic>=(COLUMN()),\nINDEX(applic_rate,MAX(((applic_rate1:INDEX(applic_rate,COLUMN()))<>\"\")*(COLUMN(applic_rate1:INDEX(applic_rate,COLUMN()))-2))),\n\"\")","v":100},100,100,"","","","","","","","",""]
[]
["act_factor (#1-12)"]
[{"$f":"IF(no_applic>=(COLUMN()),\nINDEX(factor,MAX(((factor1:INDEX(factor,COLUMN()))<>\"\")*(COLUMN(factor1:INDEX(factor,COLUMN()))-2))),\n\"\")","v":"arable crops"},"arable crops","arable crops","","","","","","","","",""]
[]
["act_interval_applic (#1-12)"]
[{"$f":"IF(no_applic>(COLUMN()),\nINDEX(interval_applic,MAX(((interval_applic1:INDEX(interval_applic,COLUMN()))<>\"\")*(COLUMN(interval_applic1:INDEX(interval_applic,COLUMN()))-2))),\n\"\")","v":10},10,"","","","","","","","","",{"$f":"\"\"","v":""}]
[]
["k_deg_copy"]
[{"$f":"k_deg","v":6.9314718055994526E-2}]
[]
["peak_amount_applic, deg_amount_applic (#1-12)"]
[{"$f":"IF(act_applic_rate<>\"\",act_applic_rate,\"\")","v":100},{"$f":"IF(OFFSET(act_applic_rate,,1)<>\"\",OFFSET(act_applic_rate,,1)+deg_amount_applic,\"\")","v":150},175,"","","","","","","","",""]
[{"$f":"IF(act_interval_applic<>\"\",peak_amount_applic*EXP(-k_deg_copy*act_interval_applic),\"\")","v":50},75,"","","","","","","","","",""]
[]
["MAF_crit"]
[{"$f":"MAX(A14:L14)/MAX(act_applic_rate)","v":1.75}]

{"sheet":"report_table_data","index":16,"n_rows":69,"n_cols":7,"rows_kept":69,"cut":false,"hidden":true,"merged":[]}
["report_table_type, report_table_content"]
["aquatic environment - water","aquatic environment - sed.","terrestrial arthropods","terrestrial plants"]
["active substance/product:","active substance/product:","active substance/product:","active substance/product:"]
["intended use:","intended use:","intended use:","intended use:"]
["application parameters:","application parameters:","application parameters:","application parameters:"]
["DisT50 water phase (SFO):","DegT50 w.-s. system (SFO):","MAF:","MAF:"]
["scenario, drift percentile:","scenario, drift percentile:","scenario, drift percentile:","scenario, drift percentile:"]
["PEC type:","PEC type:","vdf (2D/3D correction)","interception (off-crop)"]
[]
["select_exp","select_vdf","select_int"]
["PECini/PECact",1,0]
["PECtwa",5,0.5]
[null,10]
[]
["select_applic_rate_unit"]
["mg/m²"]
["g/m²"]
["g/ha"]
["kg/ha"]
["mL/m²"]
["L/ha"]
[]
["select_PEC_aqua_wat","select_PEC_aqua_sed","select_PEC_terr_"]
["µg/L","µg/kg",{"$f":"select_applic_rate_unit","v":"mg/m²"}]
["mg/L","mg/kg","g/m²"]
[null,null,"g/ha"]
[null,null,"kg/ha"]
[null,null,"mL/m²"]
[null,null,"L/ha"]
[]
["matrix_rate_PEC_aqua_wat"]
[null,"µg/L","mg/L"]
[{"$f":"select_applic_rate_unit","v":"mg/m²"},{"$f":"(1/1000)/(3/10000)","v":3.3333333333333335},{"$f":"(1/1000)/(3000/10000)","v":3.3333333333333335E-3}]
["g/m²",{"$f":"1/(3/10000)","v":3333.3333333333335},{"$f":"1/(3000/10000)","v":3.3333333333333335}]
["g/ha",{"$f":"1/3","v":0.33333333333333331},{"$f":"1/3000","v":3.3333333333333332E-4}]
["kg/ha",{"$f":"(1*1000)/3","v":333.33333333333331},{"$f":"(1*1000)/3000","v":0.33333333333333331}]
["mL/m²",{"$f":"1/(3/10000)\n*prod_density","v":3333.3333333333335},{"$f":"1/(3000/10000)\n*prod_density","v":3.3333333333333335}]
["L/ha",{"$f":"(1*1000)/3\n*prod_density","v":333.33333333333331},{"$f":"(1*1000)/3000\n*prod_density","v":0.33333333333333331}]
[]
["matrix_rate_PEC_aqua_sed"]
[null,"µg/kg","mg/kg"]
[{"$f":"select_applic_rate_unit","v":"mg/m²"},{"$f":"(1/1000)/(3/10000)\n*((300*perc_in_sed)/(10*sed_layer*sed_density)*(1+f_accu_plat))","v":76.92307692307692},{"$f":"(1/1000)/(3000/10000)\n*((300*perc_in_sed)/(10*sed_layer*sed_density)*(1+f_accu_plat))","v":7.6923076923076927E-2}]
["g/m²",{"$f":"1/(3/10000)\n*((300*perc_in_sed)/(10*sed_layer*sed_density)*(1+f_accu_plat))","v":76923.076923076922},{"$f":"1/(3000/10000)\n*((300*perc_in_sed)/(10*sed_layer*sed_density)*(1+f_accu_plat))","v":76.92307692307692}]
["g/ha",{"$f":"1/3\n*((300*perc_in_sed)/(10*sed_layer*sed_density)*(1+f_accu_plat))","v":7.6923076923076916},{"$f":"1/3000\n*((300*perc_in_sed)/(10*sed_layer*sed_density)*(1+f_accu_plat))","v":7.6923076923076919E-3}]
["kg/ha",{"$f":"(1*1000)/3\n*((300*perc_in_sed)/(10*sed_layer*sed_density)*(1+f_accu_plat))","v":7692.3076923076915},{"$f":"(1*1000)/3000\n*((300*perc_in_sed)/(10*sed_layer*sed_density)*(1+f_accu_plat))","v":7.6923076923076916}]
["mL/m²",{"$f":"1/(3/10000)\n*((300*perc_in_sed)/(10*sed_layer*sed_density)*(1+f_accu_plat))\n*prod_density","v":76923.076923076922},{"$f":"1/(3000/10000)\n*((300*perc_in_sed)/(10*sed_layer*sed_density)*(1+f_accu_plat))\n*prod_density","v":76.92307692307692}]
["L/ha",{"$f":"(1*1000)/3\n*((300*perc_in_sed)/(10*sed_layer*sed_density)*(1+f_accu_plat))\n*prod_density","v":7692.3076923076915},{"$f":"(1*1000)/3000\n*((300*perc_in_sed)/(10*sed_layer*sed_density)*(1+f_accu_plat))\n*prod_density","v":7.6923076923076916}]
[]
["matrix_rate_PEC_terr_"]
[null,{"$f":"TRANSPOSE(select_applic_rate_unit)","v":"mg/m²"},"g/m²","g/ha","kg/ha","mL/m²","L/ha"]
[{"$f":"select_applic_rate_unit","v":"mg/m²"},{"$f":"1/1","v":1},{"$f":"1/1000","v":1E-3},{"$f":"10000/1000","v":10},{"$f":"10000/1000000","v":0.01},{"$f":"1/1000\n*1/prod_density","v":1E-3},{"$f":"10000/1000000\n*1/prod_density","v":0.01}]
["g/m²",{"$f":"1/0.001","v":1000},{"$f":"1/1","v":1},{"$f":"10000/1","v":10000},{"$f":"10000/1000","v":10},{"$f":"1/1\n*1/prod_density","v":1},{"$f":"10000/1000\n*1/prod_density","v":10}]
["g/ha",{"$f":"0.0001/0.001","v":0.1},{"$f":"0.0001/1","v":1E-4},{"$f":"1/1","v":1},{"$f":"1/1000","v":1E-3},{"$f":"0.0001/1\n*1/prod_density","v":1E-4},{"$f":"1/1000\n*1/prod_density","v":1E-3}]
["kg/ha",{"$f":"0.0001/0.000001","v":100.00000000000001},{"$f":"0.0001/0.001","v":0.1},{"$f":"1/0.001","v":1000},{"$f":"1/1","v":1},{"$f":"0.0001/0.001\n*1/prod_density","v":0.1},{"$f":"1/1\n*1/prod_density","v":1}]
["mL/m²",{"$f":"1/0.001\n*prod_density","v":1000},{"$f":"1/1\n*prod_density","v":1},{"$f":"10000/1\n*prod_density","v":10000},{"$f":"10000/1000\n*prod_density","v":10},{"$f":"1/1","v":1},{"$f":"10000/1000","v":10}]
["L/ha",{"$f":"0.0001/0.000001\n*prod_density","v":100.00000000000001},{"$f":"0.0001/0.001\n*prod_density","v":0.1},{"$f":"1/0.001\n*prod_density","v":1000},{"$f":"1/1\n*prod_density","v":1},{"$f":"0.0001/0.001","v":0.1},{"$f":"1/1","v":1}]
[]
["matrix_restriction"]
["↓ MIN(dri) / MAX(dri) →",0,1,2,3,4]
[0,"none",{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1),\"NW608\",\nIF(SUM(ISNUMBER(FIND(\"gardening\",factor))*1),IF(SUM(drift_red_index)>2,\"insufficient\",\"NW608\"),\nIF(SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"insufficient\",\n\"NW609\"))),\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1),\"not applic.\",\nIF(SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"insufficient\",\nIF(INDEX(dist_matrix_final,1)=1,\"NT101\",\"NT104\"))))","v":"NW609"},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\n\"NW605/606\"),\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\nIF(INDEX(dist_matrix_final,1)=1,\"NT102\",\"NT105\")))","v":"NW605/606"},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\n\"NW605/606\"),\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\nIF(INDEX(dist_matrix_final,1)=1,\"NT103\",\"NT106\")))","v":"NW605/606"},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\n\"NW605/606\"),\n\"-/-\")","v":"NW605/606"}]
[1,"-/-",{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\n\"insufficient\",\n\"NW607\"),\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1),\"not applic.\",\nIF(SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"insufficient\",\nIF(INDEX(dist_matrix_final,1)=1,\"NT101\",\"NT104\"))))","v":"NW607"},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\n\"NW607\"),\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\nIF(INDEX(dist_matrix_final,1)=1,\"NT102\",\"NT105\")))","v":"NW607"},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\n\"NW607\"),\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\nIF(INDEX(dist_matrix_final,1)=1,\"NT103\",\"NT106\")))","v":"NW607"},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\n\"NW607\"),\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\n\"NT107\"))","v":"NW607"}]
[2,"-/-","-/-",{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\n\"NW607\"),\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\nIF(INDEX(dist_matrix_final,1)=1,\"NT102\",\"NT105\")))","v":"NW607"},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\n\"NW607\"),\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\nIF(INDEX(dist_matrix_final,1)=1,\"NT103\",\"NT106\")))","v":"NW607"},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\n\"NW607\"),\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\n\"NT108\"))","v":"NW607"}]
[3,"-/-","-/-","-/-",{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\n\"NW607\"),\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\nIF(INDEX(dist_matrix_final,1)=1,\"NT103\",\"NT106\")))","v":"NW607"},{"$f":"IF(LEFT(compartment,4)=\"aqua\",\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\n\"NW607\"),\nIF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\n\"NT109\"))","v":"NW607"}]
[4,"-/-","-/-","-/-","-/-",{"$f":"IF(SUM(ISNUMBER(FIND(\"knapsack\",factor))*1)+SUM(ISNUMBER(FIND(\"gardening\",factor))*1)+SUM(ISNUMBER(FIND(\"no drift\",factor))*1),\"-/-\",\n\"insufficient\")","v":"insufficient"}]
[]
["select_vd_applic_res","select_vd_applic_eff"]
["final application rate","max. application rate"]
["max. application rate"]
[{"$f":"\"max. drift \"&RIGHT(parameter,6)","v":"max. drift PECact"}]

{"sheet":"revision_table","index":17,"n_rows":59,"n_cols":3,"rows_kept":59,"cut":false,"hidden":true,"merged":[]}
["version","issue","affected worksheets and/or cell ranges"]
["rev1i","PEC and TER values considering drift-reducing nozzles are no longer displayed for drift scenarios knapsack sprayer, gardening, and greenhouse","main!I33:K37\nnull string if respective scenarios are selected"]
[null,"correction factor for considering actual interception in wind tunnel studies","vd!C40:C41\nformula considering different volatilisation amounts from plant and soil"]
[null,null,"vd!E47:F51\ncorrection factor included in calculation"]
[null,"error correction in determining the relevant application rate for v/d calculation","vd!C16\nformula re-entered as matrix formula (similar to C15)"]
["rev2a-development","inclusion of new concept for drift percentiles accounting for residue dynamics in the target compartment","drift_data!O5:Q92\ncalculation of sequence drift percentiles according to formula:\nperci = Φ (Φ-1 (0.9) / √MAF-crit)\nwith interpolation of corresponding drift values between tabulated basic drift values"]
[null,null,"new worksheet MAF_crit_applic\ncalculation of a MAF-crit that is normalised to the highest single rate in the application sequence"]
[null,null,"main!E7:F7\nselection of drift percentile type"]
[null,null,"main!C28\nconsideration in output for report"]
[null,null,"drift_only!C5:N9; drift_red_no!C5:N9; drift_red_50!C5:N9; drift_red_75!C5:N9; drift_red_90!C5:N9\nselection for drift percentile values extended"]
["rev2a-development","v/d event associated to drift event that produces the highest peak concentration in the target compartment ","MAF_crit_applic!C14\nidentification of critical drift event in the sequence"]
[null,null,"vd!C15:C16\nformulas changed to refer to critical drift event in sequence\nformula corrected in rev2b"]
[null,null,"drift_red_no!C11:N15; drift_red_50!C11:N15; drift_red_75!C11:N15; drift_red_90!C11:N15\nv/d concentrations added to critical drift event in sequence\nformula corrected in rev2b"]
["rev2b","inclusion of new concept for multiple exposure accounting for cumulation of effects in the target organisms","new worksheet cum-eff\ncalculation of probit or logit slope a and intercept b from two values ERx and ERy according to formula\na = [Φ-1 (x) - Φ-1 (y)] / (ln ERx - ln ERy)\nb = Φ-1 (x) - a ln ERx   (probit)\na = {ln [x / (1 - x)] - ln [y / (1 - y)]} / (ln ERx - ln ERy)\nb = ln [x / (1 - x)] - a ln ERx   (logit)"]
[null,null,"new worksheet drift_cum-effect\ncalculation of effect cumulation according to formula\npcum = 1 - (1 - p)n\nusing single-exposure effect levels calculated from application rate (AR) and drift percentage (DP) according to formula\np = Φ [a ln (AR × DP) + b]   (probit)\np = 1 / {1 + exp [-(a ln (AR × DP) + b)]}   (logit)\nwith back-calculation to cumulative-effect rates (CR) according to formula\nln CR = [Φ-1 (pcum) - b] / a   (probit)\nln CR = {ln [pcum/(1 - pcum)] - b} / a   (logit)"]
[null,null,"main!C17\nselection of method for considering multiple exposure"]
[null,null,"main!B20;C20:C21;E20:G21;I20:I21\nMAF calculations greyed out when effect cumulation is selected in combination with fixed drift percentiles"]
[null,null,"main!C30\noption for effect cumulation included in description of MAF"]
[null,null,"main!H36:C40\noption for effect cumulation included in PEC calculation"]
[null,null,"main!H43\nrequest for dose/response data when effect cumulation is selected"]
[null,null,"vd!C15:C16\nformulas changed to refer to either critical drift event in sequence (MAF based on residue dynamics) or highest single exposure peak (MAF based on effect cumulation - not affected by order of peaks)"]
[null,null,"drift_red_no!C11:N15; drift_red_50!C11:N15; drift_red_75!C11:N15; drift_red_90!C11:N15\nv/d concentrations added to either critical drift event in sequence (MAF based on residue dynamics) or highest single exposure peak (MAF based on effect cumulation - not affected by order of peaks)"]
[null,"problem solved: limited computational accuracy of Excel in calculation of normalised vapour pressure values","vd!C6\nformula amended to provide calculated vapour pressure as rounded value (15 digits)"]
[null,"problem solved: error in selection to either consider accumulation or not in PEC-sed calculation (UK- or US-versions of Excel)","sed!E9:F9\nuse description text \"f-accu-plat.\" instead of \"f-accu,plat.\" "]
["rev2c","simplification of formulas by providing complete application parameters as named array variables on the (hidden) worksheet applic_data","new worksheet applic_data"]
[null,null,"vd!C16:C18\ncheck_single_applic!C5:N5\ndrift_only!C5:N10\ndrift_red_no...drift_red_90!C5:N10; C22:N22\ncalculations of drift exposure refer to named variables act_applic_rate, act_factor, and act_interval_applic"]
[null,"manual selection of critical application event for v/d calculation","vd!C15\nadditional cell for selection of options\noption lists provided as named variables select_vd_applic_res (multiple application assessed via residue dynamics) and select_vd_applic_eff (multiple application assessed via effect cumulation) on worksheet report_table_data\nvd!E15\nexplanations and hints for the selection"]
[null,null,"vd!C16\ncalculation of the position of the critical application event\n\"final application rate\" - named variable no_applic\n\"max. application rate\" - from named variable act_applic_rate\n\"max. drift PECact\", \"max. drift PECtwa\" - data from worksheet drift_only"]
[null,null,"vd!C17:C18\nformulas simplified, position of critical application event taken from vd!C16"]
[null,null,"drift_red_no!C11:N15; drift_red_50!C11:N15; drift_red_75!C11:N15; drift_red_90!C11:N15\nformulas simplified, position of critical application event taken from vd!C16"]
[null,null,"main!C29\napplic. # for critical application event additionally listed (where relevant)"]
[null,"worksheet MAF_crit_applic no longer required","worksheet MAF_crit_applic deleted\nwrong conclusion, corrected in rev2d"]
["rev2d","independent calculation of critical MAF for residue-dynamic dependent calculation of percentiles to avoid a circular reference","additional independent calculation of MAF-crit now amended on worksheet applic_data"]
["rev2d","error correction: calculated drift percentiles are now displayed when \"MAF-crit\" is chosen for %-ile selection","main!D36:D40"]
["rev2e","worksheet added for calculation of time-dependent v/d values over 24 h (input data for FOCUS Step 4)","new worksheet vd_24h_FOCUS"]
[null,null,"toggle button for hiding/unhiding the new worksheet added on worksheet vd"]
[null,null,"vd_data!B151:Z155\nrevised calculation of reduced v/d for substances with DT50 < 1d, now based on a 1-h time scale (congruent to time scale used for FOCUS Step 4)"]
[null,null,"vd_data!B149\nIn accordance with the temporal resolution of the volatilisation dynamics data, DT50 values are considered step-wise on a 1-h time scale with rounding-up to the next full hour."]
[null,"deactivation of new concept for drift percentiles accounting for residue dynamics in the target compartment (worksheets remain in the workbook)","main!F7\ninput field for selection between \"fixed\" and \"MAF-crit\" replaced by entry \"fixed\" in protected cell"]
[null,"new concept for multiple exposure accounting for cumulation of effects in the target organisms flagged out as not yet applied in regulation","main!B17;C17\nwarning message (cell format, text) when \"effect cumulation\" is selected in B17"]
[null,"manual selection of critical application event for v/d calculation flagged out as not yet applied in regulation","vd!C15;E15;E16\nwarning message (cell format, text) when \"max. application rate\" or \"max. drift PECact\" are selected in C15"]
[null,"FOCUS default values ΔH-vap = 95 kJ/mol and ΔH-sol = 27 kJ/mol for temperature-dependent recalculation of measured (a) vapour pressure and (b) water solubility to 293.15 K using the Clausius-Clapeyron equation:\n(a) p-vap_recalc = exp(-((ΔH-vap/R) × ((1/293.15) - (1/(T_meas)))) + LN(p-vap_meas)\n(b) sol-w_recalc = exp(-((ΔH-sol/R) × ((1/293.15) - (1/(T_meas)))) + LN(sol-w_meas)","vd!C6\nno change to previous versions\nvd!C9\nprevious value 10000 changed to 27000"]
["rev 2f","PEC/RAC ratios as alternative risk descriptor (for aquatic organisms)","main!E45:G45\nRAC calculation"]
[null,null,"main!B46;B50\ndescription text according to selection of either TER or PEC/RAC"]
[null,null,"main!C48;D48\nselection of either TER or PEC/RAC as risk descriptor"]
[null,null,"main!H52:K56;D60:D64;H67:K67\nconsideration of either TER or PEC/RAC in calculations"]
[null,"amendment in line with earlier revision due to limited computational accuracy of Excel","vd!C9\nformula amended to provide calculated water solubility as rounded value (15 digits)"]
[null,"formula corrected to detect \"gardening\" in drift scenario sequence","main!H62\nsame functional approach as in main!H59:H61"]
["rev 2g","option for core assessment to include buffer zones up to 10 m in calculations for terrestrial organisms","main!I28\nselection between CA and NA as report type"]
[null,null,"main!C38:K38\ndisplay values for 10 m buffer zone in terrestrial compartments for report type CA"]
[null,null,"main!H64\nGerman risk mitigation measures only for report type NA"]
[null,"HQ approach according to Escort 2 for terrestrial arthropods","main!C48;D48\nselection between TER, PEC/RAC or HQ (arthrop.) in calculations"]
[null,null,"main!E46:F46\nHQ acceptability criterion"]
[null,null,"main!B46;B50\ndescription text according to selection of either TER, PEC/RAC or HQ (arthrop.)"]
[null,null,"main!H52:K56;D60:D64;H67:K67\nconsideration of either TER, PEC/RAC or HQ (arthrop.) in calculations"]
["rev 2h","error correction in v/d calculation, limitation due to solubility in water was not correctly implemented (limitation was not considered in final PECsw, formulas did not provide correct results for PECsed)","main!G36:G40;L36:L40\nformulas/references simplified (consideration of water solubility limit now implemented on worksheet vd - see below)"]
[null,null,"vd!E9;E10\nsolubility limit recalculated to mg/kg as basis for comparison when PECsed is selected"]
[null,null,"vd!E49:F53\nconsideration of water solubility limit now implemented in formulas for calculating v/d-% and v/d in g/ha"]
[null,null,"vd!G49:G53\nnotes is displayed if v/d is limited by water solubility"]

{"sheet":"list_names","index":18,"n_rows":533,"n_cols":12,"rows_kept":533,"cut":false,"hidden":true,"merged":[]}
["Name","RefersToLocal","Visible","Local name","Error","External link","Relative","3-D","Areas","Cells","UnUsed","RefersToRange"]
["compartment","=main!$B$14",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$B$14"]
["mult_applic","=main!$B$17",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$B$17"]
["main!dt50_type","=main!$B$20",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$B$20"]
["main!select_parameter","=main!$B$23",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$B$23"]
["parameter","=main!$B$24",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$B$24"]
["main!vd_rate_select","=main!$B$51",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$B$51"]
["factor1","=main!$C$10",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$C$10"]
["factor","=main!$C$10:$N$10",true,false,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]main!$C$10:$N$10"]
["interval_applic1","=main!$C$11",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$C$11"]
["interval_applic","=main!$C$11:$N$11",true,false,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]main!$C$11:$N$11"]
["dt50_value","=main!$C$20",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$C$20"]
["k_deg","=main!$C$21",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$C$21"]
["dist_matrix_final","=main!$C$36:$C$40",true,false,false,false,false,false,1,5,"Not checked","[EVA3_rev2h.xlsm]main!$C$36:$C$40"]
["main!active_substance_product","=main!$C$4",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$C$4"]
["main!rel_effect_value","=main!$C$45",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$C$45"]
["main!rel_TER_criterion","=main!$C$46",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$C$46"]
["main!risk_desc_type","=main!$C$48",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$C$48"]
["main!intended_use","=main!$C$5",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$C$5"]
["no_applic","=main!$C$7",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$C$7"]
["applic_rate1","=main!$C$9",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$C$9"]
["applic_rate","=main!$C$9:$N$9",true,false,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]main!$C$9:$N$9"]
["drift_red_index","=main!$D$60:$D$64",true,false,false,false,false,false,1,5,"Not checked","[EVA3_rev2h.xlsm]main!$D$60:$D$64"]
["main!dt50_select_aqua","=main!$E$19",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$E$19"]
["main!dt50_value_aqua","=main!$E$19:$E$20",true,true,false,false,false,false,1,2,"Not checked","[EVA3_rev2h.xlsm]main!$E$19:$E$20"]
["main!dt50_select_terr","=main!$E$19:$G$19",true,true,false,false,false,false,1,3,"Not checked","[EVA3_rev2h.xlsm]main!$E$19:$G$19"]
["main!dt50_value_terr","=main!$E$19:$G$21",true,true,false,false,false,false,1,9,"Not checked","[EVA3_rev2h.xlsm]main!$E$19:$G$21"]
["twa_int_value","=main!$E$24",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$E$24"]
["main!reg_accept_conc","=main!$F$45",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$F$45"]
["main!rel_HQ_criterion","=main!$F$46",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$F$46"]
["select_perc_type","=main!$F$7",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$F$7"]
["PEC_matrix_final","=main!$H$36:$K$40",true,false,false,false,false,false,1,20,"Not checked","[EVA3_rev2h.xlsm]main!$H$36:$K$40"]
["main!TER_final_01m","=main!$H$52:$K$52",true,true,false,false,false,false,1,4,"Not checked","[EVA3_rev2h.xlsm]main!$H$52:$K$52"]
["main!TER_matrix_final","=main!$H$52:$K$56",true,true,false,false,false,false,1,20,"Not checked","[EVA3_rev2h.xlsm]main!$H$52:$K$56"]
["main!TER_final_05m","=main!$H$53:$K$53",true,true,false,false,false,false,1,4,"Not checked","[EVA3_rev2h.xlsm]main!$H$53:$K$53"]
["main!TER_final_10m","=main!$H$54:$K$54",true,true,false,false,false,false,1,4,"Not checked","[EVA3_rev2h.xlsm]main!$H$54:$K$54"]
["main!TER_final_15m","=main!$H$55:$K$55",true,true,false,false,false,false,1,4,"Not checked","[EVA3_rev2h.xlsm]main!$H$55:$K$55"]
["main!TER_final_20m","=main!$H$56:$K$56",true,true,false,false,false,false,1,4,"Not checked","[EVA3_rev2h.xlsm]main!$H$56:$K$56"]
["PEC_unit","=main!$I$24",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$I$24"]
["main!report_doc","=main!$I$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$I$28"]
["applic_rate_unit","=main!$I$4",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$I$4"]
["main!scenario_factor","=main!$K$24",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$K$24"]
["prod_density","=main!$K$4",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]main!$K$4"]
["vd!vd_rate_select","=vd!$B$48",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$B$48"]
["vd!merged_cells","=vd!$C$12:$E$13",true,true,false,false,false,false,1,6,"Not checked","[EVA3_rev2h.xlsm]vd!$C$12:$E$13"]
["vd!select_vd_applic_crit","=vd!$C$15",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$C$15"]
["vd_applic_crit","=vd!$C$16",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$C$16"]
["applic_rate_vd","=vd!$C$18",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$C$18"]
["vd!crit_drift_scenario","=vd!$C$20",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$C$20"]
["vd!crop_interception","=vd!$C$23",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$C$23"]
["grnhouse_area","=vd!$C$26",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$C$26"]
["grnhouse_vol","=vd!$C$27",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$C$27"]
["grnhouse_exchange","=vd!$C$28",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$C$28"]
["grnhouse_amount","=vd!$C$30",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$C$30"]
["vapour_pressure_meas","=vd!$C$4",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$C$4"]
["vd!crop_interc_study","=vd!$C$42",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$C$42"]
["vd!cf_interc_study","=vd!$C$43",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$C$43"]
["vapour_pressure_temp","=vd!$C$5",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$C$5"]
["vapour_pressure_20","=vd!$C$6",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$C$6"]
["water_solubility_meas","=vd!$C$7",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$C$7"]
["water_solubility_temp","=vd!$C$8",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$C$8"]
["water_solubility_20","=vd!$C$9",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$C$9"]
["vd!grnhouse_area_default","=vd!$D$26",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$D$26"]
["vd!grnhouse_vol_default","=vd!$D$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$D$27"]
["vd!grnhouse_exchange_default","=vd!$D$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$D$28"]
["vd!grnhouse_area_user","=vd!$E$26",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$E$26"]
["vd!grnhouse_vol_user","=vd!$E$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$E$27"]
["vd!grnhouse_exchange_user","=vd!$E$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$E$28"]
["vd_perc_final_01m","=vd!$E$49",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$E$49"]
["vd_perc_final_05m","=vd!$E$50",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$E$50"]
["vd_perc_final_10m","=vd!$E$51",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$E$51"]
["vd_perc_final_15m","=vd!$E$52",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$E$52"]
["vd_perc_final_20m","=vd!$E$53",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$E$53"]
["water_solubility_20_sed","=vd!$E$9",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$E$9"]
["vd!vd_percent_calc","=vd!$F$34:$F$38",true,true,false,false,false,false,1,5,"Not checked","[EVA3_rev2h.xlsm]vd!$F$34:$F$38"]
["vd!vd_percent_meas","=vd!$F$41:$F$45",true,true,false,false,false,false,1,5,"Not checked","[EVA3_rev2h.xlsm]vd!$F$41:$F$45"]
["vd_rate_final_01m","=vd!$F$49",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$F$49"]
["vd_rate_final","=vd!$F$49:$F$53",true,false,false,false,false,false,1,5,"Not checked","[EVA3_rev2h.xlsm]vd!$F$49:$F$53"]
["vd_rate_final_05m","=vd!$F$50",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$F$50"]
["vd_rate_final_10m","=vd!$F$51",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$F$51"]
["vd_rate_final_15m","=vd!$F$52",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$F$52"]
["vd_rate_final_20m","=vd!$F$53",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd!$F$53"]
["vd_limit_wat_sol","=vd!$G$49:$G$53",true,false,false,false,false,false,1,5,"Not checked","[EVA3_rev2h.xlsm]vd!$G$49:$G$53"]
["vd_24h_FOCUS!dep_unit","=vd_24h_FOCUS!$F$5",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd_24h_FOCUS!$F$5"]
["vd_24h_FOCUS!rate_dep_factor","=vd_24h_FOCUS!$I$5",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd_24h_FOCUS!$I$5"]
["perc_in_sed","=sed!$C$4",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]sed!$C$4"]
["sed!K_f_oc","=sed!$C$5",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]sed!$C$5"]
["sed!sed_wet_dry","=sed!$C$7",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]sed!$C$7"]
["sed!dt50_sed_value","=sed!$C$9",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]sed!$C$9"]
["sed!select_accu","=sed!$E$9",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]sed!$E$9"]
["sed_layer","=sed!$F$5",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]sed!$F$5"]
["sed_density","=sed!$F$7",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]sed!$F$7"]
["f_accu_plat","=sed!$F$9",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]sed!$F$9"]
["cum-eff'!effect_user","='cum-eff'!$C$16",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$C$16"]
["cum-eff'!effect_lower","='cum-eff'!$C$5",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$C$5"]
["cum-eff'!effect_higher","='cum-eff'!$C$6",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$C$6"]
["select_fitting_approach","='cum-eff'!$C$8",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$C$8"]
["cum-eff'!dose_user","='cum-eff'!$D$13",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$D$13"]
["cum-eff'!dose_lower","='cum-eff'!$D$5",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$D$5"]
["cum-eff'!dose_higher","='cum-eff'!$D$6",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$D$6"]
["cum-eff'!probit_effect_calc","='cum-eff'!$F$13",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$F$13"]
["cum-eff'!probit_dose_calc","='cum-eff'!$F$16",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$F$16"]
["probit_slope","='cum-eff'!$F$5",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$F$5"]
["probit_intercept","='cum-eff'!$F$6",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$F$6"]
["cum-eff'!probit_slope_user","='cum-eff'!$G$5",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$G$5"]
["cum-eff'!probit_intercept_user","='cum-eff'!$G$6",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$G$6"]
["cum-eff'!logit_effect_calc","='cum-eff'!$I$13",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$I$13"]
["cum-eff'!logit_dose_calc","='cum-eff'!$I$16",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$I$16"]
["logit_slope","='cum-eff'!$I$5",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$I$5"]
["logit_intercept","='cum-eff'!$I$6",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$I$6"]
["cum-eff'!logit_slope_user","='cum-eff'!$J$5",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$J$5"]
["cum-eff'!logit_intercept_user","='cum-eff'!$J$6",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]cum-eff'!$J$6"]
["check_single_applic!twa_int_copy","=check_single_applic!$C$11",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]check_single_applic!$C$11"]
["single_applic_crit","=check_single_applic!$C$15",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]check_single_applic!$C$15"]
["check_single_applic!drift_reduction","=check_single_applic!$C$3",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]check_single_applic!$C$3"]
["check_single_applic!drift_rate_01m","=check_single_applic!$C$5:$N$5",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]check_single_applic!$C$5:$N$5"]
["check_single_applic!vd_rate_01m","=check_single_applic!$C$7:$N$7",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]check_single_applic!$C$7:$N$7"]
["check_single_applic!actual_rate_01m","=check_single_applic!$C$9:$N$9",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]check_single_applic!$C$9:$N$9"]
["peak_single_crit","=check_single_applic!$E$13",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]check_single_applic!$E$13"]
["twa_single_crit","=check_single_applic!$E$14",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]check_single_applic!$E$14"]
["check_single_applic!k_deg_copy","=check_single_applic!$G$11",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]check_single_applic!$G$11"]
["drift_only!interval_actual1","=drift_only!$C$10",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$10"]
["drift_only!interval_actual","=drift_only!$C$10:$N$10",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$10:$N$10"]
["drift_only!twa_int_copy","=drift_only!$C$12",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$12"]
["drift_only!peak_max_01m","=drift_only!$C$15",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$15"]
["drift_only!twa_max_01m","=drift_only!$C$16",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$16"]
["drift_only!int_applic_begin_01m","=drift_only!$C$20:$N$20",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$20:$N$20"]
["drift_only!int_applic_end_01m","=drift_only!$C$21:$N$21",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$21:$N$21"]
["drift_only!peak_amount_01m","=drift_only!$C$22:$N$22",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$22:$N$22"]
["drift_only!final_amount_01m","=drift_only!$C$23:$N$23",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$23:$N$23"]
["drift_only!twa_sum_01m","=drift_only!$C$26:$N$26",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$26:$N$26"]
["drift_only!drift_reduction","=drift_only!$C$3",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$3"]
["drift_only!int_applic_begin_05m","=drift_only!$C$33:$N$33",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$33:$N$33"]
["drift_only!int_applic_end_05m","=drift_only!$C$34:$N$34",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$34:$N$34"]
["drift_only!peak_amount_05m","=drift_only!$C$35:$N$35",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$35:$N$35"]
["drift_only!final_amount_05m","=drift_only!$C$36:$N$36",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$36:$N$36"]
["drift_only!twa_sum_05m","=drift_only!$C$39:$N$39",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$39:$N$39"]
["drift_only!int_applic_begin_10m","=drift_only!$C$46:$N$46",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$46:$N$46"]
["drift_only!int_applic_end_10m","=drift_only!$C$47:$N$47",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$47:$N$47"]
["drift_only!peak_amount_10m","=drift_only!$C$48:$N$48",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$48:$N$48"]
["drift_only!final_amount_10m","=drift_only!$C$49:$N$49",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$49:$N$49"]
["drift_only!drift_rate_01m","=drift_only!$C$5:$N$5",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$5:$N$5"]
["drift_only!twa_sum_10m","=drift_only!$C$52:$N$52",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$52:$N$52"]
["drift_only!int_applic_begin_15m","=drift_only!$C$59:$N$59",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$59:$N$59"]
["drift_only!drift_rate_05m","=drift_only!$C$6:$N$6",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$6:$N$6"]
["drift_only!int_applic_end_15m","=drift_only!$C$60:$N$60",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$60:$N$60"]
["drift_only!peak_amount_15m","=drift_only!$C$61:$N$61",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$61:$N$61"]
["drift_only!final_amount_15m","=drift_only!$C$62:$N$62",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$62:$N$62"]
["drift_only!twa_sum_15m","=drift_only!$C$65:$N$65",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$65:$N$65"]
["drift_only!drift_rate_10m","=drift_only!$C$7:$N$7",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$7:$N$7"]
["drift_only!int_applic_begin_20m","=drift_only!$C$72:$N$72",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$72:$N$72"]
["drift_only!int_applic_end_20m","=drift_only!$C$73:$N$73",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$73:$N$73"]
["drift_only!peak_amount_20m","=drift_only!$C$74:$N$74",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$74:$N$74"]
["drift_only!final_amount_20m","=drift_only!$C$75:$N$75",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$75:$N$75"]
["drift_only!twa_sum_20m","=drift_only!$C$78:$N$78",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$78:$N$78"]
["drift_only!drift_rate_15m","=drift_only!$C$8:$N$8",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$8:$N$8"]
["drift_only!drift_rate_20m","=drift_only!$C$9:$N$9",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_only!$C$9:$N$9"]
["drift_only!peak_max_05m","=drift_only!$D$15",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_only!$D$15"]
["drift_only!twa_max_05m","=drift_only!$D$16",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_only!$D$16"]
["drift_only!no_applic_copy","=drift_only!$E$12",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_only!$E$12"]
["drift_only!peak_max_10m","=drift_only!$E$15",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_only!$E$15"]
["drift_only!twa_max_10m","=drift_only!$E$16",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_only!$E$16"]
["drift_only!peak_max_15m","=drift_only!$F$15",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_only!$F$15"]
["drift_only!twa_max_15m","=drift_only!$F$16",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_only!$F$16"]
["drift_only!k_deg_copy","=drift_only!$G$12",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_only!$G$12"]
["drift_only!peak_max_20m","=drift_only!$G$15",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_only!$G$15"]
["drift_only!twa_max_20m","=drift_only!$G$16",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_only!$G$16"]
["drift_red_no!vd_rate_01m","=drift_red_no!$C$11:$N$11",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$11:$N$11"]
["drift_red_no!vd_rate_05m","=drift_red_no!$C$12:$N$12",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$12:$N$12"]
["drift_red_no!vd_rate_10m","=drift_red_no!$C$13:$N$13",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$13:$N$13"]
["drift_red_no!vd_rate_15m","=drift_red_no!$C$14:$N$14",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$14:$N$14"]
["drift_red_no!vd_rate_20m","=drift_red_no!$C$15:$N$15",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$15:$N$15"]
["drift_red_no!actual_rate_01m","=drift_red_no!$C$17:$N$17",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$17:$N$17"]
["drift_red_no!actual_rate_05m","=drift_red_no!$C$18:$N$18",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$18:$N$18"]
["drift_red_no!actual_rate_10m","=drift_red_no!$C$19:$N$19",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$19:$N$19"]
["drift_red_no!actual_rate_15m","=drift_red_no!$C$20:$N$20",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$20:$N$20"]
["drift_red_no!actual_rate_20m","=drift_red_no!$C$21:$N$21",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$21:$N$21"]
["drift_red_no!interval_actual1","=drift_red_no!$C$22",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$22"]
["drift_red_no!interval_actual","=drift_red_no!$C$22:$N$22",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$22:$N$22"]
["drift_red_no!twa_int_copy","=drift_red_no!$C$24",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$24"]
["drift_red_no!peak_max_01m","=drift_red_no!$C$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$27"]
["drift_red_no!twa_max_01m","=drift_red_no!$C$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$28"]
["drift_red_no!drift_reduction","=drift_red_no!$C$3",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$3"]
["drift_red_no!int_applic_begin_01m","=drift_red_no!$C$32:$N$32",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$32:$N$32"]
["drift_red_no!int_applic_end_01m","=drift_red_no!$C$33:$N$33",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$33:$N$33"]
["drift_red_no!peak_amount_01m","=drift_red_no!$C$34:$N$34",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$34:$N$34"]
["drift_red_no!final_amount_01m","=drift_red_no!$C$35:$N$35",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$35:$N$35"]
["drift_red_no!twa_sum_01m","=drift_red_no!$C$38:$N$38",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$38:$N$38"]
["drift_red_no!int_applic_begin_05m","=drift_red_no!$C$45:$N$45",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$45:$N$45"]
["drift_red_no!int_applic_end_05m","=drift_red_no!$C$46:$N$46",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$46:$N$46"]
["drift_red_no!peak_amount_05m","=drift_red_no!$C$47:$N$47",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$47:$N$47"]
["drift_red_no!final_amount_05m","=drift_red_no!$C$48:$N$48",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$48:$N$48"]
["drift_red_no!drift_rate_01m","=drift_red_no!$C$5:$N$5",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$5:$N$5"]
["drift_red_no!twa_sum_05m","=drift_red_no!$C$51:$N$51",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$51:$N$51"]
["drift_red_no!int_applic_begin_10m","=drift_red_no!$C$58:$N$58",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$58:$N$58"]
["drift_red_no!int_applic_end_10m","=drift_red_no!$C$59:$N$59",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$59:$N$59"]
["drift_red_no!drift_rate_05m","=drift_red_no!$C$6:$N$6",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$6:$N$6"]
["drift_red_no!peak_amount_10m","=drift_red_no!$C$60:$N$60",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$60:$N$60"]
["drift_red_no!final_amount_10m","=drift_red_no!$C$61:$N$61",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$61:$N$61"]
["drift_red_no!twa_sum_10m","=drift_red_no!$C$64:$N$64",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$64:$N$64"]
["drift_red_no!drift_rate_10m","=drift_red_no!$C$7:$N$7",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$7:$N$7"]
["drift_red_no!int_applic_begin_15m","=drift_red_no!$C$71:$N$71",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$71:$N$71"]
["drift_red_no!int_applic_end_15m","=drift_red_no!$C$72:$N$72",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$72:$N$72"]
["drift_red_no!peak_amount_15m","=drift_red_no!$C$73:$N$73",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$73:$N$73"]
["drift_red_no!final_amount_15m","=drift_red_no!$C$74:$N$74",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$74:$N$74"]
["drift_red_no!twa_sum_15m","=drift_red_no!$C$77:$N$77",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$77:$N$77"]
["drift_red_no!drift_rate_15m","=drift_red_no!$C$8:$N$8",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$8:$N$8"]
["drift_red_no!int_applic_begin_20m","=drift_red_no!$C$84:$N$84",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$84:$N$84"]
["drift_red_no!int_applic_end_20m","=drift_red_no!$C$85:$N$85",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$85:$N$85"]
["drift_red_no!peak_amount_20m","=drift_red_no!$C$86:$N$86",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$86:$N$86"]
["drift_red_no!final_amount_20m","=drift_red_no!$C$87:$N$87",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$87:$N$87"]
["drift_red_no!drift_rate_20m","=drift_red_no!$C$9:$N$9",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$9:$N$9"]
["drift_red_no!twa_sum_20m","=drift_red_no!$C$90:$N$90",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$C$90:$N$90"]
["drift_red_no!peak_max_05m","=drift_red_no!$D$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$D$27"]
["drift_red_no!twa_max_05m","=drift_red_no!$D$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$D$28"]
["drift_red_no!no_applic_copy","=drift_red_no!$E$24",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$E$24"]
["drift_red_no!peak_max_10m","=drift_red_no!$E$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$E$27"]
["drift_red_no!twa_max_10m","=drift_red_no!$E$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$E$28"]
["drift_red_no!peak_max_15m","=drift_red_no!$F$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$F$27"]
["drift_red_no!twa_max_15m","=drift_red_no!$F$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$F$28"]
["drift_red_no!k_deg_copy","=drift_red_no!$G$24",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$G$24"]
["drift_red_no!peak_max_20m","=drift_red_no!$G$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$G$27"]
["drift_red_no!twa_max_20m","=drift_red_no!$G$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_no!$G$28"]
["drift_red_50!vd_rate_01m","=drift_red_50!$C$11:$N$11",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$11:$N$11"]
["drift_red_50!vd_rate_05m","=drift_red_50!$C$12:$N$12",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$12:$N$12"]
["drift_red_50!vd_rate_10m","=drift_red_50!$C$13:$N$13",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$13:$N$13"]
["drift_red_50!vd_rate_15m","=drift_red_50!$C$14:$N$14",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$14:$N$14"]
["drift_red_50!vd_rate_20m","=drift_red_50!$C$15:$N$15",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$15:$N$15"]
["drift_red_50!actual_rate_01m","=drift_red_50!$C$17:$N$17",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$17:$N$17"]
["drift_red_50!actual_rate_05m","=drift_red_50!$C$18:$N$18",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$18:$N$18"]
["drift_red_50!actual_rate_10m","=drift_red_50!$C$19:$N$19",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$19:$N$19"]
["drift_red_50!actual_rate_15m","=drift_red_50!$C$20:$N$20",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$20:$N$20"]
["drift_red_50!actual_rate_20m","=drift_red_50!$C$21:$N$21",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$21:$N$21"]
["drift_red_50!interval_actual1","=drift_red_50!$C$22",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$22"]
["drift_red_50!interval_actual","=drift_red_50!$C$22:$N$22",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$22:$N$22"]
["drift_red_50!twa_int_copy","=drift_red_50!$C$24",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$24"]
["drift_red_50!peak_max_01m","=drift_red_50!$C$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$27"]
["drift_red_50!twa_max_01m","=drift_red_50!$C$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$28"]
["drift_red_50!drift_reduction","=drift_red_50!$C$3",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$3"]
["drift_red_50!int_applic_begin_01m","=drift_red_50!$C$32:$N$32",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$32:$N$32"]
["drift_red_50!int_applic_end_01m","=drift_red_50!$C$33:$N$33",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$33:$N$33"]
["drift_red_50!peak_amount_01m","=drift_red_50!$C$34:$N$34",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$34:$N$34"]
["drift_red_50!final_amount_01m","=drift_red_50!$C$35:$N$35",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$35:$N$35"]
["drift_red_50!twa_sum_01m","=drift_red_50!$C$38:$N$38",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$38:$N$38"]
["drift_red_50!int_applic_begin_05m","=drift_red_50!$C$45:$N$45",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$45:$N$45"]
["drift_red_50!int_applic_end_05m","=drift_red_50!$C$46:$N$46",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$46:$N$46"]
["drift_red_50!peak_amount_05m","=drift_red_50!$C$47:$N$47",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$47:$N$47"]
["drift_red_50!final_amount_05m","=drift_red_50!$C$48:$N$48",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$48:$N$48"]
["drift_red_50!drift_rate_01m","=drift_red_50!$C$5:$N$5",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$5:$N$5"]
["drift_red_50!twa_sum_05m","=drift_red_50!$C$51:$N$51",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$51:$N$51"]
["drift_red_50!int_applic_begin_10m","=drift_red_50!$C$58:$N$58",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$58:$N$58"]
["drift_red_50!int_applic_end_10m","=drift_red_50!$C$59:$N$59",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$59:$N$59"]
["drift_red_50!drift_rate_05m","=drift_red_50!$C$6:$N$6",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$6:$N$6"]
["drift_red_50!peak_amount_10m","=drift_red_50!$C$60:$N$60",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$60:$N$60"]
["drift_red_50!final_amount_10m","=drift_red_50!$C$61:$N$61",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$61:$N$61"]
["drift_red_50!twa_sum_10m","=drift_red_50!$C$64:$N$64",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$64:$N$64"]
["drift_red_50!drift_rate_10m","=drift_red_50!$C$7:$N$7",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$7:$N$7"]
["drift_red_50!int_applic_begin_15m","=drift_red_50!$C$71:$N$71",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$71:$N$71"]
["drift_red_50!int_applic_end_15m","=drift_red_50!$C$72:$N$72",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$72:$N$72"]
["drift_red_50!peak_amount_15m","=drift_red_50!$C$73:$N$73",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$73:$N$73"]
["drift_red_50!final_amount_15m","=drift_red_50!$C$74:$N$74",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$74:$N$74"]
["drift_red_50!twa_sum_15m","=drift_red_50!$C$77:$N$77",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$77:$N$77"]
["drift_red_50!drift_rate_15m","=drift_red_50!$C$8:$N$8",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$8:$N$8"]
["drift_red_50!int_applic_begin_20m","=drift_red_50!$C$84:$N$84",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$84:$N$84"]
["drift_red_50!int_applic_end_20m","=drift_red_50!$C$85:$N$85",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$85:$N$85"]
["drift_red_50!peak_amount_20m","=drift_red_50!$C$86:$N$86",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$86:$N$86"]
["drift_red_50!final_amount_20m","=drift_red_50!$C$87:$N$87",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$87:$N$87"]
["drift_red_50!drift_rate_20m","=drift_red_50!$C$9:$N$9",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$9:$N$9"]
["drift_red_50!twa_sum_20m","=drift_red_50!$C$90:$N$90",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$C$90:$N$90"]
["drift_red_50!peak_max_05m","=drift_red_50!$D$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$D$27"]
["drift_red_50!twa_max_05m","=drift_red_50!$D$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$D$28"]
["drift_red_50!no_applic_copy","=drift_red_50!$E$24",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$E$24"]
["drift_red_50!peak_max_10m","=drift_red_50!$E$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$E$27"]
["drift_red_50!twa_max_10m","=drift_red_50!$E$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$E$28"]
["drift_red_50!peak_max_15m","=drift_red_50!$F$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$F$27"]
["drift_red_50!twa_max_15m","=drift_red_50!$F$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$F$28"]
["drift_red_50!k_deg_copy","=drift_red_50!$G$24",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$G$24"]
["drift_red_50!peak_max_20m","=drift_red_50!$G$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$G$27"]
["drift_red_50!twa_max_20m","=drift_red_50!$G$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_50!$G$28"]
["drift_red_75!vd_rate_01m","=drift_red_75!$C$11:$N$11",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$11:$N$11"]
["drift_red_75!vd_rate_05m","=drift_red_75!$C$12:$N$12",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$12:$N$12"]
["drift_red_75!vd_rate_10m","=drift_red_75!$C$13:$N$13",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$13:$N$13"]
["drift_red_75!vd_rate_15m","=drift_red_75!$C$14:$N$14",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$14:$N$14"]
["drift_red_75!vd_rate_20m","=drift_red_75!$C$15:$N$15",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$15:$N$15"]
["drift_red_75!actual_rate_01m","=drift_red_75!$C$17:$N$17",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$17:$N$17"]
["drift_red_75!actual_rate_05m","=drift_red_75!$C$18:$N$18",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$18:$N$18"]
["drift_red_75!actual_rate_10m","=drift_red_75!$C$19:$N$19",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$19:$N$19"]
["drift_red_75!actual_rate_15m","=drift_red_75!$C$20:$N$20",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$20:$N$20"]
["drift_red_75!actual_rate_20m","=drift_red_75!$C$21:$N$21",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$21:$N$21"]
["drift_red_75!interval_actual1","=drift_red_75!$C$22",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$22"]
["drift_red_75!interval_actual","=drift_red_75!$C$22:$N$22",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$22:$N$22"]
["drift_red_75!twa_int_copy","=drift_red_75!$C$24",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$24"]
["drift_red_75!peak_max_01m","=drift_red_75!$C$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$27"]
["drift_red_75!twa_max_01m","=drift_red_75!$C$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$28"]
["drift_red_75!drift_reduction","=drift_red_75!$C$3",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$3"]
["drift_red_75!int_applic_begin_01m","=drift_red_75!$C$32:$N$32",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$32:$N$32"]
["drift_red_75!int_applic_end_01m","=drift_red_75!$C$33:$N$33",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$33:$N$33"]
["drift_red_75!peak_amount_01m","=drift_red_75!$C$34:$N$34",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$34:$N$34"]
["drift_red_75!final_amount_01m","=drift_red_75!$C$35:$N$35",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$35:$N$35"]
["drift_red_75!twa_sum_01m","=drift_red_75!$C$38:$N$38",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$38:$N$38"]
["drift_red_75!int_applic_begin_05m","=drift_red_75!$C$45:$N$45",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$45:$N$45"]
["drift_red_75!int_applic_end_05m","=drift_red_75!$C$46:$N$46",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$46:$N$46"]
["drift_red_75!peak_amount_05m","=drift_red_75!$C$47:$N$47",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$47:$N$47"]
["drift_red_75!final_amount_05m","=drift_red_75!$C$48:$N$48",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$48:$N$48"]
["drift_red_75!drift_rate_01m","=drift_red_75!$C$5:$N$5",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$5:$N$5"]
["drift_red_75!twa_sum_05m","=drift_red_75!$C$51:$N$51",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$51:$N$51"]
["drift_red_75!int_applic_begin_10m","=drift_red_75!$C$58:$N$58",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$58:$N$58"]
["drift_red_75!int_applic_end_10m","=drift_red_75!$C$59:$N$59",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$59:$N$59"]
["drift_red_75!drift_rate_05m","=drift_red_75!$C$6:$N$6",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$6:$N$6"]
["drift_red_75!peak_amount_10m","=drift_red_75!$C$60:$N$60",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$60:$N$60"]
["drift_red_75!final_amount_10m","=drift_red_75!$C$61:$N$61",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$61:$N$61"]
["drift_red_75!twa_sum_10m","=drift_red_75!$C$64:$N$64",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$64:$N$64"]
["drift_red_75!drift_rate_10m","=drift_red_75!$C$7:$N$7",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$7:$N$7"]
["drift_red_75!int_applic_begin_15m","=drift_red_75!$C$71:$N$71",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$71:$N$71"]
["drift_red_75!int_applic_end_15m","=drift_red_75!$C$72:$N$72",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$72:$N$72"]
["drift_red_75!peak_amount_15m","=drift_red_75!$C$73:$N$73",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$73:$N$73"]
["drift_red_75!final_amount_15m","=drift_red_75!$C$74:$N$74",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$74:$N$74"]
["drift_red_75!twa_sum_15m","=drift_red_75!$C$77:$N$77",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$77:$N$77"]
["drift_red_75!drift_rate_15m","=drift_red_75!$C$8:$N$8",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$8:$N$8"]
["drift_red_75!int_applic_begin_20m","=drift_red_75!$C$84:$N$84",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$84:$N$84"]
["drift_red_75!int_applic_end_20m","=drift_red_75!$C$85:$N$85",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$85:$N$85"]
["drift_red_75!peak_amount_20m","=drift_red_75!$C$86:$N$86",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$86:$N$86"]
["drift_red_75!final_amount_20m","=drift_red_75!$C$87:$N$87",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$87:$N$87"]
["drift_red_75!drift_rate_20m","=drift_red_75!$C$9:$N$9",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$9:$N$9"]
["drift_red_75!twa_sum_20m","=drift_red_75!$C$90:$N$90",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$C$90:$N$90"]
["drift_red_75!peak_max_05m","=drift_red_75!$D$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$D$27"]
["drift_red_75!twa_max_05m","=drift_red_75!$D$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$D$28"]
["drift_red_75!no_applic_copy","=drift_red_75!$E$24",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$E$24"]
["drift_red_75!peak_max_10m","=drift_red_75!$E$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$E$27"]
["drift_red_75!twa_max_10m","=drift_red_75!$E$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$E$28"]
["drift_red_75!peak_max_15m","=drift_red_75!$F$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$F$27"]
["drift_red_75!twa_max_15m","=drift_red_75!$F$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$F$28"]
["drift_red_75!k_deg_copy","=drift_red_75!$G$24",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$G$24"]
["drift_red_75!peak_max_20m","=drift_red_75!$G$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$G$27"]
["drift_red_75!twa_max_20m","=drift_red_75!$G$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_75!$G$28"]
["drift_red_90!vd_rate_01m","=drift_red_90!$C$11:$N$11",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$11:$N$11"]
["drift_red_90!vd_rate_05m","=drift_red_90!$C$12:$N$12",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$12:$N$12"]
["drift_red_90!vd_rate_10m","=drift_red_90!$C$13:$N$13",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$13:$N$13"]
["drift_red_90!vd_rate_15m","=drift_red_90!$C$14:$N$14",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$14:$N$14"]
["drift_red_90!vd_rate_20m","=drift_red_90!$C$15:$N$15",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$15:$N$15"]
["drift_red_90!actual_rate_01m","=drift_red_90!$C$17:$N$17",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$17:$N$17"]
["drift_red_90!actual_rate_05m","=drift_red_90!$C$18:$N$18",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$18:$N$18"]
["drift_red_90!actual_rate_10m","=drift_red_90!$C$19:$N$19",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$19:$N$19"]
["drift_red_90!actual_rate_15m","=drift_red_90!$C$20:$N$20",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$20:$N$20"]
["drift_red_90!actual_rate_20m","=drift_red_90!$C$21:$N$21",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$21:$N$21"]
["drift_red_90!interval_actual1","=drift_red_90!$C$22",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$22"]
["drift_red_90!interval_actual","=drift_red_90!$C$22:$N$22",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$22:$N$22"]
["drift_red_90!twa_int_copy","=drift_red_90!$C$24",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$24"]
["drift_red_90!peak_max_01m","=drift_red_90!$C$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$27"]
["drift_red_90!twa_max_01m","=drift_red_90!$C$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$28"]
["drift_red_90!drift_reduction","=drift_red_90!$C$3",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$3"]
["drift_red_90!int_applic_begin_01m","=drift_red_90!$C$32:$N$32",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$32:$N$32"]
["drift_red_90!int_applic_end_01m","=drift_red_90!$C$33:$N$33",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$33:$N$33"]
["drift_red_90!peak_amount_01m","=drift_red_90!$C$34:$N$34",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$34:$N$34"]
["drift_red_90!final_amount_01m","=drift_red_90!$C$35:$N$35",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$35:$N$35"]
["drift_red_90!twa_sum_01m","=drift_red_90!$C$38:$N$38",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$38:$N$38"]
["drift_red_90!int_applic_begin_05m","=drift_red_90!$C$45:$N$45",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$45:$N$45"]
["drift_red_90!int_applic_end_05m","=drift_red_90!$C$46:$N$46",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$46:$N$46"]
["drift_red_90!peak_amount_05m","=drift_red_90!$C$47:$N$47",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$47:$N$47"]
["drift_red_90!final_amount_05m","=drift_red_90!$C$48:$N$48",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$48:$N$48"]
["drift_red_90!drift_rate_01m","=drift_red_90!$C$5:$N$5",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$5:$N$5"]
["drift_red_90!twa_sum_05m","=drift_red_90!$C$51:$N$51",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$51:$N$51"]
["drift_red_90!int_applic_begin_10m","=drift_red_90!$C$58:$N$58",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$58:$N$58"]
["drift_red_90!int_applic_end_10m","=drift_red_90!$C$59:$N$59",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$59:$N$59"]
["drift_red_90!drift_rate_05m","=drift_red_90!$C$6:$N$6",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$6:$N$6"]
["drift_red_90!peak_amount_10m","=drift_red_90!$C$60:$N$60",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$60:$N$60"]
["drift_red_90!final_amount_10m","=drift_red_90!$C$61:$N$61",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$61:$N$61"]
["drift_red_90!twa_sum_10m","=drift_red_90!$C$64:$N$64",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$64:$N$64"]
["drift_red_90!drift_rate_10m","=drift_red_90!$C$7:$N$7",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$7:$N$7"]
["drift_red_90!int_applic_begin_15m","=drift_red_90!$C$71:$N$71",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$71:$N$71"]
["drift_red_90!int_applic_end_15m","=drift_red_90!$C$72:$N$72",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$72:$N$72"]
["drift_red_90!peak_amount_15m","=drift_red_90!$C$73:$N$73",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$73:$N$73"]
["drift_red_90!final_amount_15m","=drift_red_90!$C$74:$N$74",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$74:$N$74"]
["drift_red_90!twa_sum_15m","=drift_red_90!$C$77:$N$77",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$77:$N$77"]
["drift_red_90!drift_rate_15m","=drift_red_90!$C$8:$N$8",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$8:$N$8"]
["drift_red_90!int_applic_begin_20m","=drift_red_90!$C$84:$N$84",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$84:$N$84"]
["drift_red_90!int_applic_end_20m","=drift_red_90!$C$85:$N$85",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$85:$N$85"]
["drift_red_90!peak_amount_20m","=drift_red_90!$C$86:$N$86",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$86:$N$86"]
["drift_red_90!final_amount_20m","=drift_red_90!$C$87:$N$87",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$87:$N$87"]
["drift_red_90!drift_rate_20m","=drift_red_90!$C$9:$N$9",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$9:$N$9"]
["drift_red_90!twa_sum_20m","=drift_red_90!$C$90:$N$90",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$C$90:$N$90"]
["drift_red_90!peak_max_05m","=drift_red_90!$D$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$D$27"]
["drift_red_90!twa_max_05m","=drift_red_90!$D$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$D$28"]
["drift_red_90!no_applic_copy","=drift_red_90!$E$24",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$E$24"]
["drift_red_90!peak_max_10m","=drift_red_90!$E$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$E$27"]
["drift_red_90!twa_max_10m","=drift_red_90!$E$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$E$28"]
["drift_red_90!peak_max_15m","=drift_red_90!$F$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$F$27"]
["drift_red_90!twa_max_15m","=drift_red_90!$F$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$F$28"]
["drift_red_90!k_deg_copy","=drift_red_90!$G$24",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$G$24"]
["drift_red_90!peak_max_20m","=drift_red_90!$G$27",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$G$27"]
["drift_red_90!twa_max_20m","=drift_red_90!$G$28",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_red_90!$G$28"]
["drift_cum-effect'!single_eff_00p_01m","='drift_cum-effect'!$B$17:$N$17",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$17:$N$17"]
["drift_cum-effect'!single_eff_00p_05m","='drift_cum-effect'!$B$18:$N$18",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$18:$N$18"]
["drift_cum-effect'!single_eff_00p_10m","='drift_cum-effect'!$B$19:$N$19",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$19:$N$19"]
["drift_cum-effect'!single_eff_00p_15m","='drift_cum-effect'!$B$20:$N$20",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$20:$N$20"]
["drift_cum-effect'!single_eff_00p_20m","='drift_cum-effect'!$B$21:$N$21",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$21:$N$21"]
["drift_cum-effect'!single_eff_50p_01m","='drift_cum-effect'!$B$24:$N$24",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$24:$N$24"]
["drift_cum-effect'!single_eff_50p_05m","='drift_cum-effect'!$B$25:$N$25",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$25:$N$25"]
["drift_cum-effect'!single_eff_50p_10m","='drift_cum-effect'!$B$26:$N$26",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$26:$N$26"]
["drift_cum-effect'!single_eff_50p_15m","='drift_cum-effect'!$B$27:$N$27",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$27:$N$27"]
["drift_cum-effect'!single_eff_50p_20m","='drift_cum-effect'!$B$28:$N$28",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$28:$N$28"]
["drift_cum-effect'!single_eff_75p_01m","='drift_cum-effect'!$B$31:$N$31",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$31:$N$31"]
["drift_cum-effect'!single_eff_75p_05m","='drift_cum-effect'!$B$32:$N$32",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$32:$N$32"]
["drift_cum-effect'!single_eff_75p_10m","='drift_cum-effect'!$B$33:$N$33",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$33:$N$33"]
["drift_cum-effect'!single_eff_75p_15m","='drift_cum-effect'!$B$34:$N$34",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$34:$N$34"]
["drift_cum-effect'!single_eff_75p_20m","='drift_cum-effect'!$B$35:$N$35",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$35:$N$35"]
["drift_cum-effect'!single_eff_90p_01m","='drift_cum-effect'!$B$38:$N$38",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$38:$N$38"]
["drift_cum-effect'!single_eff_90p_05m","='drift_cum-effect'!$B$39:$N$39",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$39:$N$39"]
["drift_cum-effect'!single_eff_90p_10m","='drift_cum-effect'!$B$40:$N$40",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$40:$N$40"]
["drift_cum-effect'!single_eff_90p_15m","='drift_cum-effect'!$B$41:$N$41",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$41:$N$41"]
["drift_cum-effect'!single_eff_90p_20m","='drift_cum-effect'!$B$42:$N$42",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$42:$N$42"]
["drift_cum-effect'!cum_eff_00p_01m","='drift_cum-effect'!$B$47:$N$47",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$47:$N$47"]
["drift_cum-effect'!cum_eff_00p_05m","='drift_cum-effect'!$B$48:$N$48",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$48:$N$48"]
["drift_cum-effect'!cum_eff_00p_10m","='drift_cum-effect'!$B$49:$N$49",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$49:$N$49"]
["drift_cum-effect'!cum_eff_00p_15m","='drift_cum-effect'!$B$50:$N$50",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$50:$N$50"]
["drift_cum-effect'!cum_eff_00p_20m","='drift_cum-effect'!$B$51:$N$51",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$51:$N$51"]
["drift_cum-effect'!cum_eff_50p_01m","='drift_cum-effect'!$B$54:$N$54",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$54:$N$54"]
["drift_cum-effect'!cum_eff_50p_05m","='drift_cum-effect'!$B$55:$N$55",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$55:$N$55"]
["drift_cum-effect'!cum_eff_50p_10m","='drift_cum-effect'!$B$56:$N$56",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$56:$N$56"]
["drift_cum-effect'!cum_eff_50p_15m","='drift_cum-effect'!$B$57:$N$57",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$57:$N$57"]
["drift_cum-effect'!cum_eff_50p_20m","='drift_cum-effect'!$B$58:$N$58",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$58:$N$58"]
["drift_cum-effect'!cum_eff_75p_01m","='drift_cum-effect'!$B$61:$N$61",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$61:$N$61"]
["drift_cum-effect'!cum_eff_75p_05m","='drift_cum-effect'!$B$62:$N$62",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$62:$N$62"]
["drift_cum-effect'!cum_eff_75p_10m","='drift_cum-effect'!$B$63:$N$63",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$63:$N$63"]
["drift_cum-effect'!cum_eff_75p_15m","='drift_cum-effect'!$B$64:$N$64",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$64:$N$64"]
["drift_cum-effect'!cum_eff_75p_20m","='drift_cum-effect'!$B$65:$N$65",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$65:$N$65"]
["drift_cum-effect'!cum_eff_90p_01m","='drift_cum-effect'!$B$68:$N$68",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$68:$N$68"]
["drift_cum-effect'!cum_eff_90p_05m","='drift_cum-effect'!$B$69:$N$69",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$69:$N$69"]
["drift_cum-effect'!cum_eff_90p_10m","='drift_cum-effect'!$B$70:$N$70",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$70:$N$70"]
["drift_cum-effect'!cum_eff_90p_15m","='drift_cum-effect'!$B$71:$N$71",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$71:$N$71"]
["drift_cum-effect'!cum_eff_90p_20m","='drift_cum-effect'!$B$72:$N$72",true,true,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$B$72:$N$72"]
["drift_cum-effect'!peak_max_50p_01m","='drift_cum-effect'!$C$10",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$10"]
["drift_cum-effect'!peak_amount_90p_10m","='drift_cum-effect'!$C$100:$N$100",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$100:$N$100"]
["drift_cum-effect'!peak_amount_90p_15m","='drift_cum-effect'!$C$101:$N$101",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$101:$N$101"]
["drift_cum-effect'!peak_amount_90p_20m","='drift_cum-effect'!$C$102:$N$102",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$102:$N$102"]
["drift_cum-effect'!peak_max_75p_01m","='drift_cum-effect'!$C$11",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$11"]
["drift_cum-effect'!peak_max_90p_01m","='drift_cum-effect'!$C$12",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$12"]
["drift_cum-effect'!peak_amount_00p_01m","='drift_cum-effect'!$C$77:$N$77",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$77:$N$77"]
["drift_cum-effect'!peak_amount_00p_05m","='drift_cum-effect'!$C$78:$N$78",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$78:$N$78"]
["drift_cum-effect'!peak_amount_00p_10m","='drift_cum-effect'!$C$79:$N$79",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$79:$N$79"]
["drift_cum-effect'!peak_amount_00p_15m","='drift_cum-effect'!$C$80:$N$80",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$80:$N$80"]
["drift_cum-effect'!peak_amount_00p_20m","='drift_cum-effect'!$C$81:$N$81",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$81:$N$81"]
["drift_cum-effect'!peak_amount_50p_01m","='drift_cum-effect'!$C$84:$N$84",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$84:$N$84"]
["drift_cum-effect'!peak_amount_50p_05m","='drift_cum-effect'!$C$85:$N$85",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$85:$N$85"]
["drift_cum-effect'!peak_amount_50p_10m","='drift_cum-effect'!$C$86:$N$86",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$86:$N$86"]
["drift_cum-effect'!peak_amount_50p_15m","='drift_cum-effect'!$C$87:$N$87",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$87:$N$87"]
["drift_cum-effect'!peak_amount_50p_20m","='drift_cum-effect'!$C$88:$N$88",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$88:$N$88"]
["drift_cum-effect'!peak_max_00p_01m","='drift_cum-effect'!$C$9",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$9"]
["drift_cum-effect'!peak_amount_75p_01m","='drift_cum-effect'!$C$91:$N$91",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$91:$N$91"]
["drift_cum-effect'!peak_amount_75p_05m","='drift_cum-effect'!$C$92:$N$92",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$92:$N$92"]
["drift_cum-effect'!peak_amount_75p_10m","='drift_cum-effect'!$C$93:$N$93",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$93:$N$93"]
["drift_cum-effect'!peak_amount_75p_15m","='drift_cum-effect'!$C$94:$N$94",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$94:$N$94"]
["drift_cum-effect'!peak_amount_75p_20m","='drift_cum-effect'!$C$95:$N$95",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$95:$N$95"]
["drift_cum-effect'!peak_amount_90p_01m","='drift_cum-effect'!$C$98:$N$98",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$98:$N$98"]
["drift_cum-effect'!peak_amount_90p_05m","='drift_cum-effect'!$C$99:$N$99",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$C$99:$N$99"]
["drift_cum-effect'!peak_max_50p_05m","='drift_cum-effect'!$D$10",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$D$10"]
["drift_cum-effect'!peak_max_75p_05m","='drift_cum-effect'!$D$11",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$D$11"]
["drift_cum-effect'!peak_max_90p_05m","='drift_cum-effect'!$D$12",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$D$12"]
["drift_cum-effect'!peak_max_00p_05m","='drift_cum-effect'!$D$9",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$D$9"]
["drift_cum-effect'!peak_max_50p_10m","='drift_cum-effect'!$E$10",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$E$10"]
["drift_cum-effect'!peak_max_75p_10m","='drift_cum-effect'!$E$11",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$E$11"]
["drift_cum-effect'!peak_max_90p_10m","='drift_cum-effect'!$E$12",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$E$12"]
["drift_cum-effect'!peak_max_00p_10m","='drift_cum-effect'!$E$9",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$E$9"]
["drift_cum-effect'!peak_max_50p_15m","='drift_cum-effect'!$F$10",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$F$10"]
["drift_cum-effect'!peak_max_75p_15m","='drift_cum-effect'!$F$11",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$F$11"]
["drift_cum-effect'!peak_max_90p_15m","='drift_cum-effect'!$F$12",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$F$12"]
["drift_cum-effect'!peak_max_00p_15m","='drift_cum-effect'!$F$9",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$F$9"]
["drift_cum-effect'!peak_max_50p_20m","='drift_cum-effect'!$G$10",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$G$10"]
["drift_cum-effect'!peak_max_75p_20m","='drift_cum-effect'!$G$11",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$G$11"]
["drift_cum-effect'!peak_max_90p_20m","='drift_cum-effect'!$G$12",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$G$12"]
["drift_cum-effect'!peak_max_00p_20m","='drift_cum-effect'!$G$9",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_cum-effect'!$G$9"]
["drift_scenario_01m","=drift_data!$A$13:$A$28",true,false,false,false,false,false,1,16,"Not checked","[EVA3_rev2h.xlsm]drift_data!$A$13:$A$28"]
["drift_percent_01m","=drift_data!$A$13:$O$28",true,false,false,false,false,false,1,240,"Not checked","[EVA3_rev2h.xlsm]drift_data!$A$13:$O$28"]
["drift_scenario_05m","=drift_data!$A$29:$A$44",true,false,false,false,false,false,1,16,"Not checked","[EVA3_rev2h.xlsm]drift_data!$A$29:$A$44"]
["drift_percent_05m","=drift_data!$A$29:$O$44",true,false,false,false,false,false,1,240,"Not checked","[EVA3_rev2h.xlsm]drift_data!$A$29:$O$44"]
["drift_scenario_10m","=drift_data!$A$45:$A$60",true,false,false,false,false,false,1,16,"Not checked","[EVA3_rev2h.xlsm]drift_data!$A$45:$A$60"]
["drift_percent_10m","=drift_data!$A$45:$O$60",true,false,false,false,false,false,1,240,"Not checked","[EVA3_rev2h.xlsm]drift_data!$A$45:$O$60"]
["drift_scenario_15m","=drift_data!$A$61:$A$76",true,false,false,false,false,false,1,16,"Not checked","[EVA3_rev2h.xlsm]drift_data!$A$61:$A$76"]
["drift_percent_15m","=drift_data!$A$61:$O$76",true,false,false,false,false,false,1,240,"Not checked","[EVA3_rev2h.xlsm]drift_data!$A$61:$O$76"]
["drift_scenario_20m","=drift_data!$A$77:$A$92",true,false,false,false,false,false,1,16,"Not checked","[EVA3_rev2h.xlsm]drift_data!$A$77:$A$92"]
["drift_percent_20m","=drift_data!$A$77:$O$92",true,false,false,false,false,false,1,240,"Not checked","[EVA3_rev2h.xlsm]drift_data!$A$77:$O$92"]
["drift_percentile","=drift_data!$C$12:$O$12",true,false,false,false,false,false,1,13,"Not checked","[EVA3_rev2h.xlsm]drift_data!$C$12:$O$12"]
["drift_data!MAF_crit_perc","=drift_data!$O$9",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_data!$O$9"]
["drift_data!upper_bd_perc","=drift_data!$P$9",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_data!$P$9"]
["drift_data!upplow_bd_perc","=drift_data!$P$9:$Q$9",true,true,false,false,false,false,1,2,"Not checked","[EVA3_rev2h.xlsm]drift_data!$P$9:$Q$9"]
["drift_data!lower_bd_perc","=drift_data!$Q$9",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]drift_data!$Q$9"]
["vd_data!drift_loss","=vd_data!$A$121:$B$136",true,true,false,false,false,false,1,32,"Not checked","[EVA3_rev2h.xlsm]vd_data!$A$121:$B$136"]
["vd_percent_01m","=vd_data!$A$34:$L$49",true,false,false,false,false,false,1,192,"Not checked","[EVA3_rev2h.xlsm]vd_data!$A$34:$L$49"]
["vd_percent_05m","=vd_data!$A$50:$L$65",true,false,false,false,false,false,1,192,"Not checked","[EVA3_rev2h.xlsm]vd_data!$A$50:$L$65"]
["vd_percent_10m","=vd_data!$A$66:$L$81",true,false,false,false,false,false,1,192,"Not checked","[EVA3_rev2h.xlsm]vd_data!$A$66:$L$81"]
["vd_percent_15m","=vd_data!$A$82:$L$97",true,false,false,false,false,false,1,192,"Not checked","[EVA3_rev2h.xlsm]vd_data!$A$82:$L$97"]
["vd_percent_20m","=vd_data!$A$98:$L$113",true,false,false,false,false,false,1,192,"Not checked","[EVA3_rev2h.xlsm]vd_data!$A$98:$L$113"]
["vd_data!col_zero","=vd_data!$A:$A",true,true,false,false,false,false,1,1048576,"Not checked","[EVA3_rev2h.xlsm]vd_data!$A:$A"]
["vd_data!k_deg_hour","=vd_data!$B$150",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd_data!$B$150"]
["vd_data!vd_dynamics_time","=vd_data!$B$151:$Z$151",true,true,false,false,false,false,1,25,"Not checked","[EVA3_rev2h.xlsm]vd_data!$B$151:$Z$151"]
["vd_data!vd_dynamics_arable","=vd_data!$B$152:$Z$152",true,true,false,false,false,false,1,25,"Not checked","[EVA3_rev2h.xlsm]vd_data!$B$152:$Z$152"]
["vd_data!vd_dynamics_high","=vd_data!$B$154:$Z$154",true,true,false,false,false,false,1,25,"Not checked","[EVA3_rev2h.xlsm]vd_data!$B$154:$Z$154"]
["dt50_act_red","=vd_data!$B$158",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd_data!$B$158"]
["vd_data!grnhouse_f_air","=vd_data!$B$163",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd_data!$B$163"]
["vd_data!grnhouse_q_em","=vd_data!$B$167",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd_data!$B$167"]
["vd_data!grnhouse_q_em_act","=vd_data!$B$168",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd_data!$B$168"]
["vd_data!dep_5m","=vd_data!$B$171",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd_data!$B$171"]
["vd_data!dep_5m_perc","=vd_data!$B$173",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd_data!$B$173"]
["vd_data!grnhouse_dep_01m","=vd_data!$B$176",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd_data!$B$176"]
["vd_data!grnhouse_dep_05m","=vd_data!$B$177",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd_data!$B$177"]
["vd_data!grnhouse_dep_10m","=vd_data!$B$178",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd_data!$B$178"]
["vd_data!grnhouse_dep_15m","=vd_data!$B$179",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd_data!$B$179"]
["vd_data!grnhouse_dep_20m","=vd_data!$B$180",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]vd_data!$B$180"]
["vd_data!integration_factor","=vd_data!$C$119:$S$119",true,true,false,false,false,false,1,17,"Not checked","[EVA3_rev2h.xlsm]vd_data!$C$119:$S$119"]
["volatility_class_def","=vd_data!$E$19:$H$22",true,false,false,false,false,false,1,16,"Not checked","[EVA3_rev2h.xlsm]vd_data!$E$19:$H$22"]
["vd_data!volatility_class","=vd_data!$E$33:$H$33",true,true,false,false,false,false,1,4,"Not checked","[EVA3_rev2h.xlsm]vd_data!$E$33:$H$33"]
["applic_data!k_deg_copy","=applic_data!$A$11",true,true,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]applic_data!$A$11"]
["applic_data!peak_amount_applic","=applic_data!$A$14:$L$14",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]applic_data!$A$14:$L$14"]
["applic_data!deg_amount_applic","=applic_data!$A$15:$L$15",true,true,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]applic_data!$A$15:$L$15"]
["MAF_crit","=applic_data!$A$18",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]applic_data!$A$18"]
["act_applic_rate","=applic_data!$A$2:$L$2",true,false,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]applic_data!$A$2:$L$2"]
["act_factor","=applic_data!$A$5:$L$5",true,false,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]applic_data!$A$5:$L$5"]
["act_interval_applic","=applic_data!$A$8:$L$8",true,false,false,false,false,false,1,12,"Not checked","[EVA3_rev2h.xlsm]applic_data!$A$8:$L$8"]
["select_exp","=report_table_data!$A$11:$A$12",true,false,false,false,false,false,1,2,"Not checked","[EVA3_rev2h.xlsm]report_table_data!$A$11:$A$12"]
["select_applic_rate_unit","=report_table_data!$A$16:$A$21",true,false,false,false,false,false,1,6,"Not checked","[EVA3_rev2h.xlsm]report_table_data!$A$16:$A$21"]
["report_table_type","=report_table_data!$A$2:$D$2",true,false,false,false,false,false,1,4,"Not checked","[EVA3_rev2h.xlsm]report_table_data!$A$2:$D$2"]
["report_table_content","=report_table_data!$A$2:$D$8",true,false,false,false,false,false,1,28,"Not checked","[EVA3_rev2h.xlsm]report_table_data!$A$2:$D$8"]
["select_PEC_aqua_wat","=report_table_data!$A$24:$A$25",true,false,false,false,false,false,1,2,"Not checked","[EVA3_rev2h.xlsm]report_table_data!$A$24:$A$25"]
["matrix_rate_PEC_aqua_wat","=report_table_data!$A$32:$C$38",true,false,false,false,false,false,1,21,"Not checked","[EVA3_rev2h.xlsm]report_table_data!$A$32:$C$38"]
["matrix_rate_PEC_aqua_sed","=report_table_data!$A$41:$C$47",true,false,false,false,false,false,1,21,"Not checked","[EVA3_rev2h.xlsm]report_table_data!$A$41:$C$47"]
["matrix_rate_PEC_terr_","=report_table_data!$A$50:$G$56",true,false,false,false,false,false,1,49,"Not checked","[EVA3_rev2h.xlsm]report_table_data!$A$50:$G$56"]
["matrix_restriction","=report_table_data!$A$59:$F$64",true,false,false,false,false,false,1,36,"Not checked","[EVA3_rev2h.xlsm]report_table_data!$A$59:$F$64"]
["select_vd_applic_res","=report_table_data!$A$67:$A$69",true,false,false,false,false,false,1,3,"Not checked","[EVA3_rev2h.xlsm]report_table_data!$A$67:$A$69"]
["select_vdf","=report_table_data!$B$11:$B$13",true,false,false,false,false,false,1,3,"Not checked","[EVA3_rev2h.xlsm]report_table_data!$B$11:$B$13"]
["select_PEC_aqua_sed","=report_table_data!$B$24:$B$25",true,false,false,false,false,false,1,2,"Not checked","[EVA3_rev2h.xlsm]report_table_data!$B$24:$B$25"]
["select_vd_applic_eff","=report_table_data!$B$67",true,false,false,false,false,false,1,1,"Not checked","[EVA3_rev2h.xlsm]report_table_data!$B$67"]
["select_int","=report_table_data!$C$11:$C$12",true,false,false,false,false,false,1,2,"Not checked","[EVA3_rev2h.xlsm]report_table_data!$C$11:$C$12"]
["select_PEC_terr_","=report_table_data!$C$24:$C$29",true,false,false,false,false,false,1,6,"Not checked","[EVA3_rev2h.xlsm]report_table_data!$C$24:$C$29"]